XML 73 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
3 Months Ended
Oct. 31, 2015
Fair Value Measurements  
Schedule of fair values of financial instruments measured on a recurring basis

 

 

 

 

October 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000 

 

$

12,000 

 

Contingent guaranteed obligation

 

 

 

556,000 

 

556,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

 

568,000 

 

568,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

139,000 

 

139,000 

 

Assumed contingent obligation

 

 

 

1,126,000 

 

1,126,000 

 

Contingent guaranteed obligation

 

 

 

217,000 

 

217,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities

 

 

 

1,482,000 

 

1,482,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

 

$

2,050,000 

 

$

2,050,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000 

 

$

12,000 

 

Contingent guaranteed obligation

 

 

 

566,000 

 

566,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

 

578,000 

 

578,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Contingent consideration

 

 

 

751,000 

 

751,000 

 

Assumed contingent obligation

 

 

 

1,126,000 

 

1,126,000 

 

Contingent guaranteed obligation

 

 

 

322,000 

 

322,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities

 

 

 

2,199,000 

 

2,199,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

 

$

2,777,000 

 

$

2,777,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of liabilities measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

 

 

 

Jet Prep

 

Cantel Medical (UK)

 

 

 

 

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2014

 

$

2,722,000

 

$

1,752,000

 

$

1,395,000

 

$

5,869,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

82,000

 

11,000

 

54,000

 

147,000

 

Settlements

 

 

 

(132,000

)

(132,000

)

Foreign currency translation

 

 

 

(77,000

)

(77,000

)

 

 

 

 

 

 

 

 

 

 

Balance, October 31, 2014

 

2,804,000

 

1,763,000

 

1,240,000

 

5,807,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

84,000

 

10,000

 

33,000

 

127,000

 

Settlements

 

 

 

(164,000

)

(164,000

)

Foreign currency translation

 

 

 

(69,000

)

(69,000

)

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2015

 

2,888,000

 

1,773,000

 

1,040,000

 

5,701,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

(2,159,000

)

(642,000

)

11,000

 

(2,790,000

)

Settlements

 

 

 

(161,000

)

(161,000

)

Foreign currency translation

 

 

 

24,000

 

24,000

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2015

 

729,000

 

1,131,000

 

914,000

 

2,774,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

22,000

 

7,000

 

23,000

 

52,000

 

Settlements

 

 

 

(109,000

)

(109,000

)

Foreign currency translation

 

 

 

60,000

 

60,000

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2015

 

751,000

 

1,138,000

 

888,000

 

2,777,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

(612,000

)

 

20,000

 

(592,000

)

Settlements

 

 

 

(120,000

)

(120,000

)

Foreign currency translation

 

 

 

(15,000

)

(15,000

)

 

 

 

 

 

 

 

 

 

 

Balance, October 31, 2015

 

$

139,000

 

$

1,138,000

 

$

773,000

 

$

2,050,000