XML 22 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
12 Months Ended
Jul. 31, 2015
Fair Value Measurements  
Schedule of fair values of financial instruments measured on a recurring basis

 

 

 

July 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

$

 

$

 

$

12,000 

 

$

12,000 

 

Contingent guaranteed obligation

 

 

 

566,000 

 

566,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

 

578,000 

 

578,000 

 

Contingent consideration

 

 

 

751,000 

 

751,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,126,000 

 

1,126,000 

 

Contingent guaranteed obligation

 

 

 

322,000 

 

322,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities:

 

 

 

1,448,000 

 

1,448,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

 

$

2,777,000 

 

$

2,777,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,702,000 

 

$

 

$

 

$

1,702,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,702,000 

 

$

 

$

 

$

1,702,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Interest rate swap agreement

 

$

 

$

69,000 

 

$

 

$

69,000 

 

Contingent guaranteed obligation

 

 

 

684,000 

 

684,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

69,000 

 

684,000 

 

753,000 

 

Contingent consideration

 

 

 

2,722,000 

 

2,722,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,752,000 

 

1,752,000 

 

Contingent guaranteed obligation

 

 

 

711,000 

 

711,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities:

 

 

 

2,463,000 

 

2,463,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

69,000 

 

$

5,869,000 

 

$

5,938,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of liabilities measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

 

Jet Prep

 

PuriCore

 

 

 

 

 

Byrne

 

Byrne

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

Contingent

 

Price

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

Consideration

 

Floor

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2012

 

$

1,500,000

 

$

1,037,000

 

$

 

$

 

$

 

$

2,537,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

(1,500,000

)

(992,000

)

 

 

 

(2,492,000

)

Net purchases, issuances, sales and settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2013

 

 

45,000

 

 

 

 

45,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(45,000

)

232,000

 

32,000

 

 

219,000

 

Net purchases, issuances, sales and settlements

 

 

 

2,490,000

 

1,720,000

 

1,395,000

 

5,605,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2014

 

 

 

2,722,000

 

1,752,000

 

1,395,000

 

5,869,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

 

 

(1,971,000

)

(614,000

)

 

(2,585,000

)

Net purchases, issuances, sales and settlements

 

 

—  

 

 

—  

 

(507,000

)

(507,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2015

 

$

 

$

 

$

751,000

 

$

1,138,000

 

$

888,000

 

$

2,777,000