XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities    
Net income $ 34,680,000us-gaap_NetIncomeLoss $ 32,560,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 7,573,000us-gaap_Depreciation 6,072,000us-gaap_Depreciation
Amortization 9,648,000us-gaap_AmortizationOfIntangibleAssets 7,882,000us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation expense 4,354,000us-gaap_ShareBasedCompensation 3,978,000us-gaap_ShareBasedCompensation
Amortization of debt issuance costs 301,000us-gaap_AmortizationOfFinancingCosts 340,000us-gaap_AmortizationOfFinancingCosts
Loss on disposal of fixed assets 209,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 302,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss on sale of business 2,206,000us-gaap_GainLossOnSaleOfBusiness  
Impairment of assets 1,287,000us-gaap_AssetImpairmentCharges  
Fair value adjustments to acquisition related liabilities (2,516,000)cmn_FairValueAdjustmentOfAcquisitionRelatedLiabilities 276,000cmn_FairValueAdjustmentOfAcquisitionRelatedLiabilities
Deferred income taxes (124,000)cmn_DeferredIncomeTaxExpenseBenefitCashFlow 2,000cmn_DeferredIncomeTaxExpenseBenefitCashFlow
Excess tax benefits from stock-based compensation (2,662,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,815,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in assets and liabilities, net of effects of business acquisitions/divestiture:    
Accounts receivable (7,239,000)us-gaap_IncreaseDecreaseInAccountsReceivable (7,675,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (7,307,000)us-gaap_IncreaseDecreaseInInventories (2,080,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (2,444,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,353,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other current liabilities (5,463,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 768,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 871,000us-gaap_IncreaseDecreaseInIncomeTaxes 3,470,000us-gaap_IncreaseDecreaseInIncomeTaxes
Net cash provided by operating activities 33,374,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 40,727,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Capital expenditures (8,329,000)us-gaap_PaymentsToAcquireProductiveAssets (7,886,000)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from disposal of fixed assets 49,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of business, net of cash retained and disposal costs 3,942,000us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested  
Net asset value adjustment for PuriCore Acquisition 337,000cmn_PaymentsForProceedsFromNetAssetValueAdjustmentFromAcquisition  
Acquisition of IMS, net of cash acquired (22,112,000)cmn_PaymentsToAcquireBusinessElevenNetOfCashAcquired  
Acquisition of Pure Water Solutions (11,879,000)cmn_PaymentsToAcquireBusinessTwelve  
Acquisition of DentaPure, net of cash acquired (9,977,000)cmn_PaymentsToAcquireBusinessThirteenNetOfCashAcquired  
Acquisition of Jet Prep, net of cash acquired   (5,332,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisition of Sterilator, net of cash acquired   (2,829,000)us-gaap_PaymentsToAcquireBusinessThreeNetOfCashAcquired
Other, net 336,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities (504,000)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (47,633,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (16,543,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Borrowings under revolving credit facility 47,000,000us-gaap_ProceedsFromLinesOfCredit  
Repayments under term loan facility   (5,000,000)us-gaap_RepaymentsOfSeniorDebt
Repayments under revolving credit facility (36,000,000)us-gaap_RepaymentsOfLinesOfCredit (25,500,000)us-gaap_RepaymentsOfLinesOfCredit
Debt modification costs   (1,314,000)us-gaap_PaymentsOfDebtRestructuringCosts
Proceeds from exercises of stock options 393,000us-gaap_ProceedsFromStockOptionsExercised 410,000us-gaap_ProceedsFromStockOptionsExercised
Dividends paid (2,076,000)us-gaap_PaymentsOfDividendsCommonStock (1,858,000)us-gaap_PaymentsOfDividendsCommonStock
Excess tax benefits from stock-based compensation 2,662,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,815,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchases of treasury stock (3,536,000)us-gaap_PaymentsForRepurchaseOfCommonStock (4,194,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities 8,443,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (33,641,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (600,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (145,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Decrease in cash and cash equivalents (6,416,000)us-gaap_NetCashProvidedByUsedInContinuingOperations (9,602,000)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 31,781,000us-gaap_CashAndCashEquivalentsAtCarryingValue 34,076,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 25,365,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 24,474,000us-gaap_CashAndCashEquivalentsAtCarryingValue