XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
9 Months Ended
Apr. 30, 2015
Fair Value Measurements  
Schedule of fair values of financial instruments measured on a recurring basis

 

 

 

April 30, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,680,000 

 

$

 

$

 

$

1,680,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 

$

14,000 

 

$

 

$

14,000 

 

Assumed contingent obligation

 

 

 

12,000 

 

12,000 

 

Contingent guaranteed obligation

 

 

 

601,000 

 

601,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

14,000 

 

613,000 

 

627,000 

 

Contingent consideration

 

 

 

729,000 

 

729,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,119,000 

 

1,119,000 

 

Contingent guaranteed obligation

 

 

 

313,000 

 

313,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities

 

 

 

1,432,000 

 

1,432,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

14,000 

 

$

2,774,000 

 

$

2,788,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2014

 

 

 

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

Money markets

 

$

1,702,000 

 

$

 

$

 

$

1,702,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,702,000 

 

$

 

$

 

$

1,702,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Accrued expenses:

 

 

 

 

 

 

 

 

 

Interest rate swap agreements

 

$

 

$

69,000 

 

$

 

$

69,000 

 

Contingent guaranteed obligation

 

 

 

684,000 

 

684,000 

 

 

 

 

 

 

 

 

 

 

 

Total accrued expenses

 

 

69,000 

 

684,000 

 

753,000 

 

Contingent consideration

 

 

 

2,722,000 

 

2,722,000 

 

Other long-term liabilities:

 

 

 

 

 

 

 

 

 

Assumed contingent obligation

 

 

 

1,752,000 

 

1,752,000 

 

Contingent guaranteed obligation

 

 

 

711,000 

 

711,000 

 

 

 

 

 

 

 

 

 

 

 

Total other long-term liabilities

 

 

 

2,463,000 

 

2,463,000 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

 

$

69,000 

 

$

5,869,000 

 

$

5,938,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of liabilities measured and recorded at fair value on a recurring basis using significant unobservable inputs (Level 3)

 

 

 

 

 

 

 

Jet Prep

 

PuriCore

 

 

 

 

 

Byrne

 

Jet Prep

 

Assumed

 

Contingent

 

 

 

 

 

Price

 

Contingent

 

Contingent

 

Guaranteed

 

 

 

 

 

floor

 

Consideration

 

Obligation

 

Obligation

 

Total

 

Balance, July 31, 2013

 

$

45,000

 

$

 

$

 

$

 

$

45,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

(44,000

)

 

 

 

(44,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, October 31, 2013

 

1,000

 

 

 

 

1,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

(1,000

)

 

 

 

(1,000

)

Consideration issued and obligation assumed (1)

 

 

4,760,000

 

990,000

 

 

5,750,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2014

 

 

4,760,000

 

990,000

 

 

5,750,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

266,000

 

55,000

 

 

321,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2014

 

 

5,026,000

 

1,045,000

 

 

6,071,000

 

Total net unrealized gains included in general and administrative expense in earnings

 

 

(34,000

)

(23,000

)

 

(57,000

)

Consideration issued and obligation assumed (1)

 

 

(2,270,000

)

730,000

 

1,414,000

 

(126,000

)

Settlements

 

 

 

 

(19,000

)

(19,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2014

 

 

2,722,000

 

1,752,000

 

1,395,000

 

5,869,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

82,000

 

11,000

 

54,000

 

147,000

 

Settlements

 

 

 

 

(132,000

)

(132,000

)

Foreign currency translation

 

 

 

 

(77,000

)

(77,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, October 31, 2014

 

 

2,804,000

 

1,763,000

 

1,240,000

 

5,807,000

 

Total net unrealized losses included in general and administrative expense in earnings

 

 

84,000

 

10,000

 

33,000

 

127,000

 

Settlements

 

 

 

 

(164,000

)

(164,000

)

Foreign currency translation

 

 

 

 

(69,000

)

(69,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2015

 

 

2,888,000

 

1,773,000

 

1,040,000

 

5,701,000

 

Total net unrealized (gains) losses included in general and administrative expense in earnings

 

 

(2,159,000

)

(642,000

)

11,000

 

(2,790,000

)

Settlements

 

 

 

 

(161,000

)

(161,000

)

Foreign currency translation

 

 

 

 

24,000

 

24,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2015

 

$

 

$

729,000

 

$

1,131,000

 

$

914,000

 

$

2,774,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Both of the Jet Prep liabilities were estimated on the date of the acquisition using preliminary information and subsequently revised in July 2014.