XML 51 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 24 Months Ended 0 Months Ended 0 Months Ended
Aug. 02, 2011
Second Amended and Restated Credit Agreement
Dec. 31, 2012
Eagle Pure Water Systems, Inc.
item
Dec. 31, 2012
Eagle Pure Water Systems, Inc.
Customer relationships
Dec. 31, 2012
Eagle Pure Water Systems, Inc.
Brand name
Dec. 31, 2012
Eagle Pure Water Systems, Inc.
Non-compete agreements
Nov. 13, 2012
Polyp Trap
Apr. 30, 2013
SPS Medical Supply Corp
Apr. 30, 2013
SPS Medical Supply Corp
Mar. 22, 2013
Mar Cor subsidiary
Siemens' Hemodialysis Water Business
Mar. 22, 2013
Mar Cor subsidiary
Siemens' Hemodialysis Water Business
Minimum
item
Aug. 02, 2011
Medivators subsidiary
BMI
item
Dec. 31, 2011
Medivators subsidiary
BMI
Jul. 31, 2012
Medivators subsidiary
BMI
Jul. 31, 2011
Medivators subsidiary
BMI
Jul. 31, 2012
Medivators subsidiary
BMI
Apr. 30, 2013
Medivators subsidiary
BMI
Jan. 31, 2013
Medivators subsidiary
BMI
Jul. 29, 2011
Medivators subsidiary
BMI
Aug. 02, 2011
Medivators subsidiary
BMI
Customer relationships
Aug. 02, 2011
Medivators subsidiary
BMI
Brand name
Aug. 02, 2011
Medivators subsidiary
BMI
Technology
Aug. 02, 2011
Medivators subsidiary
BMI
Non-compete agreements
Aug. 02, 2011
Medivators subsidiary
BMI
Minimum
Aug. 02, 2011
Medivators subsidiary
BMI
Maximum
Aug. 02, 2011
Medivators subsidiary
BMI
Purchase of land and buildings from Byrne Investments LLC
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp. and SPS manufacturing and warehouse facility
item
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp. and SPS manufacturing and warehouse facility
Customer relationships
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp. and SPS manufacturing and warehouse facility
Brand name
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp. and SPS manufacturing and warehouse facility
Technology
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp. and SPS manufacturing and warehouse facility
Non-compete agreements
Nov. 03, 2012
Crosstex subsidiary
SPS Medical Supply Corp
Nov. 03, 2012
Crosstex subsidiary
SPS manufacturing and warehouse facility in Rochester, New York
Acquisitions                                                                
Number of dialysis customers                   600                                            
Revenues generated by acquiree in latest fiscal year before the business acquisition   $ 500,000             $ 9,000,000                                           $ 17,500,000  
Transaction costs                 226,000                                           157,000  
Total consideration for the transaction, excluding transaction costs                 8,300,000                                           32,500,000  
Purchase price                                                 5,900,000              
Estimated acquisition-related costs                         626,000 473,000 1,099,000                                  
Aggregate purchase price                       99,361,000                                        
Reduction in goodwill resulting from net asset value adjustment                       639,000                                        
Portion of purchase price paid in cash                       89,361,000                                        
Portion of purchase price paid in shares                     10,000,000                                          
Price floor period                     3 years                                          
Stock split ratio                     1.5                                          
Stock consideration (in shares)                     601,685                                          
Closing share price of Cantel to determine stock consideration (in dollars per share)                                   $ 16.62                            
Potential cash contingent consideration payable                     10,000,000                                          
Period over which potential cash contingent consideration is payable                     2 years                                          
Contingent consideration                     2,700,000   1,500,000   1,500,000   0                              
Aggregate value of the stock consideration threshold                     10,000,000                                          
Lock-up period prohibiting sellers from trading Cantel common stock                                             3 years 4 years                
Fair value of shares                     7,640,000                                          
Portion of fair value of shares determined as stock-based compensation expense                     330,000                                          
Components of the purchase price                                                                
Cash (including purchase of buildings)                     95,261,000                                          
Fair value of the multi-year lock-up of Cantel common stock                     7,310,000                                          
Consideration for the transaction   870,000       486,000         102,571,000                                         3,500,000
Price floor                     3,000,000                                          
Price floor liability                         1,037,000   1,037,000 255,000                                
Contingent consideration                     2,700,000                                          
Total purchase price recorded                     108,271,000                                          
Credit facility entered in conjunction with the acquisition and impending expiration of existing credit facility 150,000,000                                                              
Net Assets                                                                
Accounts receivable                     4,303,000                                          
Inventory                     4,581,000                                          
Other assets                     588,000                                          
Current assets   8,000                                               5,077,000            
Property, plant and equipment   70,000                 10,074,000                             3,801,000            
Amortizable intangible assets     150,000 18,000 32,000                           25,300,000 2,200,000 11,900,000 2,000,000         8,120,000 760,000 500,000 180,000    
Other assets, Noncurrent                     105,000                             28,000            
Current liabilities   (5,000)                 (2,277,000)                             (2,784,000)            
Noncurrent deferred income tax liabilities, net                                                   (3,659,000)            
Other liabilities                     (85,000)                                          
Net assets acquired   273,000                 58,689,000                             12,023,000            
Amortizable intangible assets, useful life   3 years 3 years 3 years 5 years           13 years               15 years 10 years 8 years 14 years       9 years 10 years 5 years 4 years 6 years    
Number of in-process research and development projects acquired   0                 0                             0            
Goodwill deductible for income tax purposes   597,000                 49,582,000                                          
Goodwill                                                   23,977,000            
Contribution to net sales from acquisition             $ 4,687,000 $ 9,349,000                                                
Period for income tax deduction                     15 years