XML 53 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets and Goodwill
9 Months Ended
Apr. 30, 2013
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

Note 7.                                                         Intangible Assets and Goodwill

 

Our intangible assets with definite lives consist of customer relationships, technology, brand names, non-compete agreements and patents. These intangible assets are being amortized using the straight-line method over the estimated useful lives of the assets ranging from 2-20 years and have a weighted average amortization period of 11 years. Amortization expense related to definite lived intangible assets was $2,598,000 and $7,438,000 for the three and nine months ended April 30, 2013, respectively, and $2,279,000 and $6,846,000 for the three and nine months ended April 30, 2012, respectively. Our intangible assets that have indefinite useful lives and therefore are not amortized consist of trademarks and trade names.

 

The Company’s intangible assets consist of the following:

 

 

 

April 30, 2013

 

 

 

Gross

 

Accumulated
Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

Customer relationships

 

$

68,754,000

 

$

(24,748,000

)

$

44,006,000

 

Technology

 

21,054,000

 

(9,094,000

)

11,960,000

 

Brand names

 

12,758,000

 

(7,777,000

)

4,981,000

 

Non-compete agreements

 

3,359,000

 

(655,000

)

2,704,000

 

Patents and other registrations

 

1,650,000

 

(563,000

)

1,087,000

 

 

 

107,575,000

 

(42,837,000

)

64,738,000

 

Trademarks and trade names

 

9,427,000

 

 

9,427,000

 

Total intangible assets

 

$

117,002,000

 

$

(42,837,000

)

$

74,165,000

 

 

 

 

July 31, 2012

 

 

 

Gross

 

Accumulated
Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

Customer relationships

 

$

60,271,000

 

$

(20,421,000

)

$

39,850,000

 

Technology

 

20,797,000

 

(7,590,000

)

13,207,000

 

Brand names

 

11,945,000

 

(6,778,000

)

5,167,000

 

Non-compete agreements

 

3,147,000

 

(404,000

)

2,743,000

 

Patents and other registrations

 

1,372,000

 

(463,000

)

909,000

 

 

 

97,532,000

 

(35,656,000

)

61,876,000

 

Trademarks and trade names

 

9,435,000

 

 

9,435,000

 

Total intangible assets

 

$

106,967,000

 

$

(35,656,000

)

$

71,311,000

 

 

Estimated amortization expense of our intangible assets for the remainder of fiscal 2013 and the next five years is as follows:

 

Three month period ending July 31, 2013

 

$

2,597,000

 

Fiscal 2014

 

10,099,000

 

Fiscal 2015

 

9,840,000

 

Fiscal 2016

 

6,600,000

 

Fiscal 2017

 

6,024,000

 

Fiscal 2018

 

5,747,000

 

 

Goodwill changed during fiscal 2012 and the nine months ended April 30, 2013 as follows:

 

 

 

Endoscopy

 

Water
Purification
and Filtration

 

Healthcare
Disposables

 

Dialysis

 

All Other

 

Total
Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2011

 

$

9,648,000

 

$

52,074,000

 

$

55,864,000

 

$

8,133,000

 

$

9,051,000

 

$

134,770,000

 

Acquisitions

 

49,582,000

 

 

 

 

 

49,582,000

 

Foreign currency translation

 

 

(309,000

)

 

 

(388,000

)

(697,000

)

Balance, July 31, 2012

 

59,230,000

 

51,765,000

 

55,864,000

 

8,133,000

 

8,663,000

 

183,655,000

 

Acquisitions

 

 

597,000

 

23,977,000

 

 

 

24,574,000

 

Foreign currency translation

 

 

(24,000

)

 

 

(29,000

)

(53,000

)

Balance, April 30, 2013

 

$

59,230,000

 

$

52,338,000

 

$

79,841,000

 

$

8,133,000

 

$

8,634,000

 

$

208,176,000

 

 

On July 31, 2012, we performed impairment studies of the Company’s goodwill and indefinite lived trademarks and trade names and concluded that such assets were not impaired. While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2012, the average fair value of all of our reporting units exceeded book value by substantial amounts, except our Dialysis and Specialty Packaging segments, which had average fair values that exceeded book values by approximately 19% and 24%, respectively. At April 30, 2013, goodwill relating to our Dialysis and Specialty Packaging reporting units were $8,133,000 and $7,110,000, respectively. We believe the most significant assumptions impacting the impairment assessment of Dialysis relate to the projected future operating results and cash flows of this segment, including the impact of the shift from reusable to single-use dialyzers as more fully explained in our “Management’s Discussion and Analysis” and in “Risk Factors” in our 2012 Form 10-K. We believe the most significant assumptions impacting the impairment assessment of Specialty Packaging relate to an assumed compounded annual sales growth of 14% and future operating efficiencies included in our projections of future operating results and cash flows of this segment, which forecasts are in excess of historical run rates. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On April 30, 2013, management concluded that no events or changes in circumstances have occurred during the three and nine months ended April 30, 2013 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.