XML 95 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
12 Months Ended
Jul. 31, 2020
Business Combinations [Abstract]  
Schedule of purchase price allocations of material acquisitions
The following table presents our purchase price allocation of our material acquisitions (each of which was accounted for as a business combination in accordance with ASC Topic 805, “Business Combinations”):
20202019
Purchase Price Allocation
Hu-Friedy(1)(2)
Omnia
CES Business(2)
(Preliminary)(Final)(Final)
Purchase Price:
Cash paid$662,151 $15,797 $17,047 
Fair value of contingent consideration38,371   
Common stock issued54,391 3,210  
Total$754,913 $19,007 $17,047 
Allocation:
Property and equipment38,571 1,285 539 
Intangible assets:
Customer relationships225,000 10,206 8,100 
Technology32,000 1,257  
Brand names112,000 1,600  
Goodwill276,744 10,539 6,137 
Deferred income taxes(135)(2,346) 
Inventories63,680   
Other working capital7,053 1,673 2,271 
Long-term debt (5,207) 
Total$754,913 $19,007 $17,047 
_______________________________________________
(1)During the second quarter of fiscal 2020, we paid $25,000 to settle a portion of the contingent consideration, and during the third quarter of fiscal 2020, we paid $35,000 to repurchase a portion of the common stock issued, both of which were included in Acquisitions, net of cash acquired in the Consolidated Statement of Cash Flows. See Note 9, “Fair Value Measurements” for additional information.
(2)The excess purchase price over net assets acquired was assigned to goodwill, substantially all of which is deductible for income tax purposes.
Schedule of pro forma summary of operations
Year Ended July 31,
Pro Forma Summary of Operations20202019
Net sales$1,054,972 $1,132,603 
Net income$8,690 $53,984 
Earnings per common share:
Basic$0.20 $1.27 
Diluted$0.20 $1.27