XML 15 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Assets    
Investments in real estate, net $ 4,173,396 $ 4,008,624
Investments in leases – Financing receivables, net 597,642 502,573
Investments in real estate debt (includes $1,540,287 and $1,705,886 reported at fair value as of June 30, 2026 and December 31, 2025, respectively) 1,831,813 2,101,147
Investments in unconsolidated real estate affiliates (includes $4,401,457 and $3,801,703 reported at fair value as of June 30, 2026 and December 31, 2025, respectively) 4,406,525 3,806,866
Intangible assets, net 248,674 242,992
Cash and cash equivalents 614,145 119,444
Restricted cash 53,566 48,521
Other assets 144,478 85,242
Total assets 12,070,239 10,915,409
Liabilities and Equity    
Unsecured senior notes, net 126,791 126,496
Other borrowings, net 440,587 753,947
Due to affiliates 244,133 227,968
DST financing obligation 714,785 350,125
Accounts payable and accrued expenses 189,422 148,117
Other liabilities 84,772 87,115
Total liabilities 3,500,454 3,526,765
Redeemable non-controlling interests 150,799 125,360
Redeemable common shares 39,081 7,885
Equity    
Additional paid-in capital 8,306,778 7,118,409
Accumulated earnings and cumulative distributions (165,801) (108,056)
Accumulated other comprehensive income (loss) (3,765) (755)
Total Shareholders' Equity 8,145,601 7,016,820
Non-controlling interests 234,304 238,579
Total equity 8,379,905 7,255,399
Total liabilities and equity 12,070,239 10,915,409
Class S Common Shares    
Equity    
Common shares 3,520 3,070
Class N Common Shares    
Equity    
Common shares 562 478
Class D Common Shares    
Equity    
Common shares 115 89
Class I Common Shares    
Equity    
Common shares 4,192 3,585
Mortgage notes and credit facilities, net    
Liabilities and Equity    
Mortgage notes and credit facilities, net $ 1,699,964 $ 1,832,997