XML 77 R65.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Schedule of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Dec. 31, 2025
Debt Instrument [Line Items]    
Principal balance outstanding, gross $ 2,632,709  
Unsecured senior notes, net: 126,649 $ 126,496
Other borrowings, net 814,032 753,947
Secured Debt    
Debt Instrument [Line Items]    
Deferred financing costs, net (3,138) (3,122)
Mortgage notes and credit facilities    
Debt Instrument [Line Items]    
Deferred financing costs, net (41,611) (43,912)
Total mortgage notes & credit facilities, net: $ 1,643,928 1,832,997
Unsecured senior notes    
Debt Instrument [Line Items]    
Basis spread on variable rate 6.35%  
Principal balance outstanding, gross $ 130,000 130,000
Deferred financing costs, net $ (3,351) (3,504)
Unsecured term loan credit facility | Mortgage notes and credit facilities    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.35%  
Maximum Facility Size $ 1,250,000  
Principal balance outstanding, gross $ 1,250,000 1,250,000
Unsecured revolving credit facility | Mortgage notes and credit facilities    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.40%  
Maximum Facility Size $ 2,610,000  
Principal balance outstanding, gross $ 180,000 414,000
Mortgages | Mortgage notes and credit facilities    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Principal balance outstanding, gross $ 111,899 106,462
Mortgages | Fixed rate mortgages    
Debt Instrument [Line Items]    
Fixed interest rate 5.37%  
Principal balance outstanding, gross $ 143,640 106,447
Master Repurchase Agreement | Secured Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.68%  
Maximum Facility Size $ 1,750,000  
Secured financings of investments in real estate debt $ 817,170 $ 757,069