XML 44 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Investments in Unconsolidated Real Estate Affiliates (Tables)
3 Months Ended
Mar. 31, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Real Estate Affiliates
The following table details the Company’s investments in unconsolidated real estate affiliates:
Ownership PercentageCarrying Amount of Investment
InvestmentNumber of InvestmentsNumber of PropertiesMarch 31, 2026December 31, 2025March 31, 2026December 31, 2025
Unconsolidated real estate affiliates accounted for under the equity method
Net lease1249.1%49.1%$5,127 $5,163 
Total unconsolidated real estate affiliates accounted for under the equity method12$5,127 $5,163 
Unconsolidated real estate affiliates accounted for under the FVO
STORE (1)
13,57722.4%22.4%$2,543,719 $2,452,660 
Net lease22450.9%50.9%232,178 208,949 
Investments in real estate debt4
51.0% - 85.0%
51.0% - 60.0%
323,013 188,973 
Net lease data centers816
3.0% - 84.7%
10.6% - 65.5%
1,139,238 951,121 
Total unconsolidated real estate affiliates accounted for under the FVO153,617$4,238,148 $3,801,703 
Total unconsolidated real estate affiliates163,619$4,243,275 $3,806,866 
(1)    The Company has determined that STORE is a significant subsidiary under SEC Regulation S-X Rule 10-01(b) as of March 31, 2026.

The following table details the Company’s income (loss) from unconsolidated entities:
Three Months Ended
InvestmentMarch 31, 2026March 31, 2025
Unconsolidated real estate affiliates accounted for under the equity method
Net lease$43 $(70)
Total unconsolidated real estate affiliates accounted for under the equity method$43 $(70)
Unconsolidated real estate affiliates accounted for under the FVO
STORE$136,606 $89,371 
Net lease17,829 20,832 
Investments in real estate debt8,125 — 
Net lease data centers42,248 (746)
Total unconsolidated real estate affiliates accounted for under the FVO$204,808 $109,457 
Total unconsolidated real estate affiliates$204,851 $109,387 
The following table provides summarized income statement information of our significant unconsolidated real estate affiliates:
Three Months Ended
March 31, 2026March 31, 2025
Total revenue$341,925 $303,884 
Net income$72,422 $52,674