XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Assets    
Investments in real estate, net $ 4,100,522 $ 4,008,624
Investments in leases – Financing receivables, net 591,781 502,573
Investments in real estate debt (includes $1,955,970 and $1,705,886 reported at fair value as of March 31, 2026 and December 31, 2025, respectively) 2,250,418 2,101,147
Total unconsolidated real estate affiliates accounted for under the equity method 4,243,275 3,806,866
Intangible assets, net 251,047 242,992
Cash and cash equivalents 159,284 119,444
Restricted cash 47,080 48,521
Other assets 123,916 85,242
Total assets 11,767,323 10,915,409
Liabilities and Equity    
Unsecured senior notes, net 126,649 126,496
Other borrowings, net 814,032 753,947
Due to affiliates 239,202 227,968
DST financing obligation 562,587 350,125
Accounts payable and accrued expenses 157,365 148,117
Other liabilities 87,806 87,115
Total liabilities 3,631,569 3,526,765
Redeemable non-controlling interests 156,992 125,360
Redeemable common shares 9,420 7,885
Equity    
Additional paid-in capital 7,814,347 7,118,409
Accumulated earnings and cumulative distributions (82,926) (108,056)
Accumulated other comprehensive income (loss) (7,810) (755)
Total Shareholders' Equity 7,731,517 7,016,820
Non-controlling interests 237,825 238,579
Total equity 7,969,342 7,255,399
Total liabilities and equity 11,767,323 10,915,409
Class S Common Shares    
Equity    
Common shares 3,342 3,070
Class N Common Shares    
Equity    
Common shares 536 478
Class D Common Shares    
Equity    
Common shares 98 89
Class I Common Shares    
Equity    
Common shares 3,930 3,585
Mortgage notes and credit facilities, net    
Liabilities and Equity    
Mortgage notes and credit facilities, net $ 1,643,928 $ 1,832,997