XML 131 R95.htm IDEA: XBRL DOCUMENT v3.25.4
Equity and Non-Controlling Interest - Schedule of Redeemable Noncontrolling Interest (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Redeemable Noncontrolling Interest, Equity, Fair Value [Roll Forward]      
Beginning balance $ 39,952 $ 17,976 $ 1,657
Settlement of current year performance participation allocation 82,755 21,126 16,428
Repurchases (1,163) (276)  
Net income (loss) allocation 5,679 1,301 (210)
Other comprehensive income (loss) allocation 310 (183) (121)
Distributions (5,096) (1,787) (561)
Fair value allocation 2,488 862 586
Reallocation between additional paid-in capital and non-controlling interests due to changes in NLT OP ownership 435 933 197
Ending balance $ 125,360 $ 39,952 $ 17,976