XML 118 R82.htm IDEA: XBRL DOCUMENT v3.25.4
Related Party Transactions - Narrative (Details)
$ in Thousands
12 Months Ended
Aug. 31, 2023
Dec. 31, 2025
USD ($)
property
class
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Sep. 01, 2023
Related Party Transaction [Line Items]          
Class of stock, issued | class   3      
Management fee | $   $ 80,727 $ 45,383 $ 22,224  
Performance participation allocation | $   97,760 38,321 12,467  
Total equity | $   $ 7,255,399 $ 4,197,498    
Class S Common Shares          
Related Party Transaction [Line Items]          
Shares issued (in shares)   306,971,144 186,966,766    
Shares owned (in shares)   306,971,144 186,966,766    
Class N Common Shares          
Related Party Transaction [Line Items]          
Shares issued (in shares)   47,799,493 15,155,627    
Shares owned (in shares)   47,799,493 15,155,627    
Class D Common Shares          
Related Party Transaction [Line Items]          
Shares issued (in shares)   8,920,047 1,751,905    
Shares owned (in shares)   8,920,047 1,751,905    
Common Class I Units          
Related Party Transaction [Line Items]          
Common stock, redeemed (in shares)   134,418      
Common stock redeemed (in shares)   6,718      
Class I Common Shares          
Related Party Transaction [Line Items]          
Shares issued (in shares)   358,834,111 219,267,018    
Shares owned (in shares)   358,834,111 219,267,018    
Affiliated Entity          
Related Party Transaction [Line Items]          
Management fee | $   $ 80,727 $ 45,383 $ 22,224  
Shares issued (in shares)     695,189 1,618,680  
Accrued management fee | $   16,710 $ 9,710    
Performance participation allocation | $   $ 97,760 $ 38,321 $ 12,467  
Reimbursement window         60 months
Annual development fee percentage   3.00%      
Affiliated Entity | Special Limited Partner          
Related Party Transaction [Line Items]          
Incentive fee   0.125      
Affiliated Entity | Other Unit Holders          
Related Party Transaction [Line Items]          
Incentive fee   0.05      
Affiliated Entity | Common Class I Units          
Related Party Transaction [Line Items]          
Common stock, redeemed (in shares)   113,979 27,517 0  
Shares owned (in shares)   11,713,777 3,809,153    
Common shares repurchased (in shares)   11,980,447 2,854,246 0  
Common shares repurchases | $   $ 123,471 $ 29,000    
Common stock redeemed (in shares)   2,777,242      
Common stock redeemed | $   $ 28,402      
Affiliated Entity | Common Class I Units | Special Limited Partner          
Related Party Transaction [Line Items]          
Shares issued (in shares)   8,018,603 2,081,534 1,590,696  
Affiliated Entity | Class I Common Shares          
Related Party Transaction [Line Items]          
Shares owned (in shares)   5,977,092 13,109,016    
Total equity | $   $ 63,181 $ 133,696    
Related Party          
Related Party Transaction [Line Items]          
Number of properties acquired | property   5      
Payments to acquire real estate | $   $ 273,644      
Ongoing Servicing Fees | Affiliated Entity | Class S Common Shares          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.85%      
Ongoing Servicing Fees | Affiliated Entity | Class N Common Shares          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.50%      
Ongoing Servicing Fees | Affiliated Entity | Class D Common Shares          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.25%      
Ongoing Servicing Fees | Affiliated Entity | Common Class S-1          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.85%      
Ongoing Servicing Fees | Affiliated Entity | Common Class N-1          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.50%      
Ongoing Servicing Fees | Affiliated Entity | Common Class D-1          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.25%      
Ongoing Servicing Fees | Affiliated Entity | Interests          
Related Party Transaction [Line Items]          
Ongoing servicing fee   0.25%      
Management Fee | Affiliated Entity          
Related Party Transaction [Line Items]          
Ongoing servicing fee   1.25%      
2022 Management Fees | Affiliated Entity          
Related Party Transaction [Line Items]          
Shares issued (in shares)   7,162,527 3,987,057 1,887,887  
DST Program-Management Fee | Affiliated Entity          
Related Party Transaction [Line Items]          
Ongoing servicing fee 1.25%