XML 111 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 28, 2024
Dec. 31, 2025
Jul. 23, 2025
Jun. 12, 2025
Jun. 11, 2025
Dec. 31, 2024
Debt Instrument [Line Items]            
Principal balance outstanding, gross   $ 2,763,978        
Secured Debt            
Debt Instrument [Line Items]            
Option to extend, period   1 year        
Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Mortgage notes and credit facilities, net   $ 1,832,997       $ 1,627,748
Borrowings under term loan credit facility | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 1,250,000        
Basis spread on variable rate   1.35%        
Principal balance outstanding, gross   $ 1,250,000       1,165,500
Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   0.25%        
Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.85%        
Borrowings under revolving credit facility | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 2,610,000        
Basis spread on variable rate   1.40%        
Principal balance outstanding, gross   $ 414,000       246,950
Mortgage One | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Principal balance outstanding, gross   57,750        
Mortgages Two | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Mortgage notes and credit facilities, net   84,500        
6.24% Senior Notes, Series A, due August 28, 2028            
Debt Instrument [Line Items]            
Basis spread on variable rate 6.24%          
Principal balance outstanding, gross $ 29,000          
6.32% Senior Notes, Series B, due August 28, 2029            
Debt Instrument [Line Items]            
Basis spread on variable rate 6.32%          
Principal balance outstanding, gross $ 38,500          
6.40% Senior Notes, Series C, due August 28, 2030            
Debt Instrument [Line Items]            
Basis spread on variable rate 6.40%          
Principal balance outstanding, gross $ 39,500          
6.43% Senior Notes, Series D, due August 28, 2031            
Debt Instrument [Line Items]            
Basis spread on variable rate 6.43%          
Principal balance outstanding, gross $ 23,000          
Master Repurchase Agreement            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 1,750,000        
Basis spread on variable rate   1.67%        
Master Repurchase Agreement | Secured Debt            
Debt Instrument [Line Items]            
Secured financings of investments in real estate debt   $ 757,069       $ 0
Debt instrument, collateral amount   497,710        
Master Repurchase Agreement | Secured Debt | Commercial Real Estate Loans            
Debt Instrument [Line Items]            
Debt instrument, collateral amount   $ 631,980        
Master Repurchase Agreement | Secured Overnight Financing Rate (SOFR) | Secured Debt            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.67%        
Master Repurchase Agreement | Minimum | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, term   1 month        
Option to extend, period   1 month        
Master Repurchase Agreement | Maximum | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, term   3 months        
Option to extend, period   3 months        
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Maximum borrowing capacity       $ 1,250,000 $ 1,165,500  
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Derivatives Not Designated as Hedging Instruments            
Debt Instrument [Line Items]            
Weighted average coupon   5.59%        
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Derivative Designated as Hedging Instruments            
Debt Instrument [Line Items]            
Weighted average coupon   5.01%        
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate   0.50%        
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.00%        
Unsecured Debt | Borrowings under term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.00%        
Revolving Credit Facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.00%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities:            
Debt Instrument [Line Items]            
Maximum borrowing capacity     $ 2,610,000 2,485,000 724,500  
Line of credit facility, accordion feature, increase limit       $ 5,000,000 $ 3,200,000  
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Interest rate swaps            
Debt Instrument [Line Items]            
Earned an additional income   $ 682        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Derivatives Not Designated as Hedging Instruments            
Debt Instrument [Line Items]            
Weighted average coupon   5.63%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Derivative Designated as Hedging Instruments            
Debt Instrument [Line Items]            
Weighted average coupon   4.69%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate   0.50%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   0.30%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.00%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Minimum | CORRA            
Debt Instrument [Line Items]            
Basis spread on variable rate   0.30%        
Revolving Credit Facility | Borrowings under revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate   1.90%