XML 77 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following table details the mortgage notes, credit facilities, and other borrowings of the Company:
Principal Balance Outstanding
Indebtedness
Weighted Average
Interest Rate (1)(2)
Weighted Average
Maturity Date
Maximum Facility SizeDecember 31, 2025December 31, 2024
Mortgage notes & credit facilities:
Unsecured term loan credit facility
S + 1.35%
6/12/2030$1,250,000 $1,250,000 $1,165,500 
Unsecured revolving credit facility
S + 1.40%
6/12/2029$2,610,000 414,000 246,950 
Fixed rate mortgages
4.99%8/25/2029N/A106,447 99,098 
Variable rate mortgages
S + 1.88%
3/2/2029N/A106,462 129,824 
Deferred financing costs, net(43,912)(13,624)
Total mortgage notes & credit facility, net:
$1,832,997 $1,627,748 
Unsecured senior notes
Unsecured senior notes
6.35%2/2/2030N/A$130,000 $130,000 
Deferred financing costs, net
(3,504)(3,655)
Unsecured senior notes, net
$126,496 $126,345 
Other borrowings
Secured financings of investments in real estate debt
S + 1.67%
6/20/2027$1,750,000 $757,069 $— 
Deferred financing costs, net
(3,122)— 
Other borrowings, net
$753,947 $— 
__________________
(1)The term “S” refers to the relevant floating benchmark rates, which include daily secured overnight financing rate (“SOFR”), 30-day SOFR, one-month euro interbank offered rate (“EURIBOR”), daily Canadian overnight repo rate average (“CORRA”), and one-month SONIA as applicable to each loan. As of December 31, 2025, we have outstanding interest rate swaps that mitigate our exposure to potential future interest rate increases under our floating-rate debt. See further discussion of outstanding interest rate swaps below.
(2)The Company’s mortgage and notes payable contain yield or spread maintenance provisions.
Schedule of Outstanding Interest Rate and Foreign Currency Derivative Contracts
The following table details the Company’s interest rate swaps as of December 31, 2025:
Notional BalanceFixed Rate
Mortgage notes & credit facilities:
Unsecured term loan credit facility
$700,0003.65 %
$250,0003.42 %
$145,5004.23 %
$100,0003.67 %
$54,5003.40 %
Unsecured revolving credit facility
$100,0003.25 %
$45,5003.40 %
Variable rate mortgages
$47,6663.74 %
The following table details the Company’s outstanding derivatives:
Notional Amount
Financial InstrumentsNumber of InstrumentsWeighted Average Maturity DateDecember 31, 2025December 31, 2024
Derivatives Designated as Hedging Instruments
Interest rate swaps166/2/2028$1,718,611 $1,425,130 
Derivatives Not Designated as Hedging Instruments
Foreign currency forward contracts (1)
117/20/2028696,617 131,037 
Foreign currency option contracts (1)
211/30/2028104,370 104,370 
Total $2,519,598 $1,660,537 
__________________
(1)The notional amount reflects the balance we expect to settle at the maturity date based on the contractual strike price at trade execution.
Schedule of Future Principal Payments
The following table details the future principal payments due under the Company’s outstanding third-party borrowings as of December 31, 2025:
YearAmount
2026$274,446 
2027368,183 
202877,712 
2029673,388 
203097,250 
Thereafter1,273,000 
Total$2,763,978