XML 39 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Investments in real estate, net $ 4,008,624 $ 2,996,309
Investments in unconsolidated real estate affiliates (includes $3,801,703 and $1,742,086 reported at fair value as of December 31, 2025 and 2024, respectively) 3,806,866 1,747,787
Investment in leases – Financing receivables, net 502,573 535,273
Investments in real estate debt (includes $1,705,886 and $619,476 reported at fair value as of December 31, 2025 and 2024, respectively) 2,101,147 696,052
Intangible assets, net 242,992 168,101
Cash and cash equivalents 119,444 112,718
Restricted cash 48,521 50,069
Other assets 85,242 71,279
Total assets 10,915,409 6,377,588
Liabilities and Equity    
Unsecured senior notes, net 126,496 126,345
Other borrowings, net 753,947 0
Due to affiliates 227,968 140,091
Accounts payable and accrued expenses 148,117 100,564
Other liabilities 437,240 88,442
Total liabilities 3,526,765 2,083,190
Redeemable non-controlling interests 125,360 39,952
Redeemable common shares 7,885 56,948
Equity    
Additional paid-in capital 7,118,409 4,149,362
Accumulated earnings and cumulative distributions (108,056) (187,297)
Accumulated other comprehensive loss (755) (18,118)
Total Shareholders' Equity 7,016,820 3,948,179
Non-controlling interests 238,579 249,319
Total equity 7,255,399 4,197,498
Total liabilities and equity 10,915,409 6,377,588
Class S Common Shares    
Equity    
Common shares 3,070 1,870
Class N Common Shares    
Equity    
Common shares 478 152
Class D Common Shares    
Equity    
Common shares 89 18
Class I Common Shares    
Equity    
Common shares 3,585 2,192
Mortgage notes & credit facilities:    
Liabilities and Equity    
Mortgage notes and credit facilities, net $ 1,832,997 $ 1,627,748