XML 90 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Real Estate Debt - Schedule of Investments in Real Estate Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Fair Value $ 696,052 $ 87,209  
Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis 617,318 87,065  
Fair Value $ 619,476 $ 87,209  
Percentage Based on Fair Value 1 1  
BBB | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 12,017 $ 5,514  
Fair Value $ 12,032 $ 5,530  
Percentage Based on Fair Value 0.02 0.06  
BBB- | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 84,391 $ 5,367  
Fair Value $ 84,886 $ 5,384  
Percentage Based on Fair Value 0.14 0.06  
BB+ | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 6,629 $ 0  
Fair Value $ 6,656 $ 0  
Percentage Based on Fair Value 0.01 0  
BB | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 17,348 $ 2,323  
Fair Value $ 17,548 $ 2,352  
Percentage Based on Fair Value 0.03 0.03  
BB- | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 115,158 $ 0  
Fair Value $ 115,528 $ 0  
Percentage Based on Fair Value 0.19 0  
B- | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 40,102 $ 0  
Fair Value $ 40,502 $ 0  
Percentage Based on Fair Value 0.07 0  
Private Commercial Real Estate Loan (Unrated) | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 113,939 $ 56,235  
Fair Value $ 113,939 $ 56,235  
Percentage Based on Fair Value 0.18 0.65  
Aaa | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 25,695 $ 5,176  
Fair Value $ 25,675 $ 5,189  
Percentage Based on Fair Value 0.04 0.06  
Aa3 | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 6,072 $ 0  
Fair Value $ 6,091 $ 0  
Percentage Based on Fair Value 0.01 0  
AA- | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 21,437 $ 0  
Fair Value $ 21,441 $ 0  
Percentage Based on Fair Value 0.03 0  
A- | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 91,631 $ 0  
Fair Value $ 91,848 $ 0  
Percentage Based on Fair Value 0.15 0  
A3 | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 8,189 $ 7,009  
Fair Value $ 8,262 $ 7,026  
Percentage Based on Fair Value 0.01 0.08  
Baa3 | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 3,007 $ 3,008  
Fair Value $ 3,037 $ 3,014  
Percentage Based on Fair Value 0 0.03  
Ba2 | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 31,646 $ 0  
Fair Value $ 31,674 $ 0  
Percentage Based on Fair Value 0.05 0  
Ba3 | Fair Value, Recurring      
Debt Instrument [Line Items]      
Cost Basis $ 40,057 $ 2,433  
Fair Value $ 40,357 $ 2,479  
Percentage Based on Fair Value 0.07 0.03  
CMBS      
Debt Instrument [Line Items]      
Cost Basis $ 503,379 $ 30,830 $ 23,839
Fair Value 505,537 $ 30,974 $ 23,816
CMBS | Build To Suit Properties      
Debt Instrument [Line Items]      
Fair Value $ 27,635    
Fair Value, Recurring      
Debt Instrument [Line Items]      
Weighted average coupon 9.00% 10.00%  
Face Amount $ 617,369 $ 87,230  
Cost Basis 617,318 87,065  
Fair Value $ 619,476 $ 87,209  
Fair Value, Recurring | CMBS      
Debt Instrument [Line Items]      
Weighted average coupon 4.00% 3.00%  
Face Amount $ 503,280 $ 30,995  
Cost Basis 503,379 30,830  
Fair Value $ 505,537 $ 30,974  
Fair Value, Recurring | Commercial Real Estate Loan      
Debt Instrument [Line Items]      
Weighted average coupon 12.00% 14.00%  
Face Amount $ 114,089 $ 56,235  
Cost Basis 113,939 56,235  
Fair Value $ 113,939 $ 56,235