XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets:    
Investments in real estate, net $ 2,996,309 $ 2,715,832
Investments in unconsolidated real estate affiliates (includes $1,742,086 and $699,570 reported at fair value as of December 31, 2024 and December 31, 2023, respectively) 1,747,787 705,628
Investment in leases – Financing receivables, net 535,273 562,690
Investments in real estate debt (includes $619,476 and $87,209 reported at fair value as of December 31, 2024 and December 31, 2023, respectively) 696,052 87,209
Intangible assets, net 168,101 136,530
Cash and cash equivalents 112,718 59,087
Restricted cash 50,069 77,583
Other assets 71,279 49,209
Total assets 6,377,588 4,393,768
Liabilities and Equity    
Unsecured senior notes, net 126,345 0
Affiliate line of credit 0 200,000
Due to affiliates 140,091 71,750
Accounts payable and accrued expenses 100,564 81,499
Other liabilities 88,442 47,071
Total liabilities 2,083,190 2,259,908
Redeemable non-controlling interests 39,952 17,976
Redeemable common shares 56,948 38,418
Equity    
Additional paid-in capital 4,149,362 1,948,355
Accumulated deficit and cumulative distributions (187,297) (132,638)
Accumulated other comprehensive (loss) income (18,118) 3,052
Total Shareholders' Equity 3,948,179 1,820,751
Non-controlling interests 249,319 256,715
Total equity 4,197,498 2,077,466
Total liabilities and equity 6,377,588 4,393,768
Mortgage notes & credit facilities:    
Liabilities and Equity    
Mortgage notes and credit facilities, net 1,627,748 1,859,588
Class S Common Shares    
Equity    
Common shares 1,870 921
Class N Common Shares    
Equity    
Common shares 152 0
Class D Common Shares    
Equity    
Common shares 18 45
Class I Common Shares    
Equity    
Common shares $ 2,192 $ 1,016