XML 71 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Summary of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
9 Months Ended
Aug. 28, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Principal Balance Outstanding   $ 1,639,965    
Affiliate line of credit   0   $ 200,000
Mortgage notes & credit facilities:        
Debt Instrument [Line Items]        
Deferred financing costs, net   (12,362)   (13,172)
Principal Balance Outstanding   $ 1,497,603   1,859,588
Unsecured senior notes        
Debt Instrument [Line Items]        
Basis spread on variable rate   6.35%    
Principal Balance Outstanding   $ 130,000   0
Deferred financing costs, net   (1,869)   0
Unsecured senior notes, net   $ 128,131   0
Affiliate line of credit        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.55%    
Weighted average interest rate     6.97%  
Affiliate line of credit | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.10%    
Affiliate line of credit | Fed Funds Effective Rate Overnight Index Swap Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Affiliate line of credit | Minimum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.30%    
Affiliate line of credit | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Affiliate line of credit | Maximum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.90%    
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 1        
Debt Instrument [Line Items]        
Aggregate notional balance   $ 700,000    
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 2        
Debt Instrument [Line Items]        
Aggregate notional balance   250,000    
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 3        
Debt Instrument [Line Items]        
Aggregate notional balance   145,500    
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 4        
Debt Instrument [Line Items]        
Aggregate notional balance   $ 70,000    
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 1        
Debt Instrument [Line Items]        
Fixed rate mortgages   3.65%    
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 2        
Debt Instrument [Line Items]        
Fixed rate mortgages   3.42%    
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 3        
Debt Instrument [Line Items]        
Fixed rate mortgages   4.23%    
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 4        
Debt Instrument [Line Items]        
Fixed rate mortgages   3.67%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities:        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.50%    
Maximum Facility Size   $ 1,165,500    
Principal Balance Outstanding   $ 1,165,500   1,095,500
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments        
Debt Instrument [Line Items]        
Weighted average interest rate   6.89%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments        
Debt Instrument [Line Items]        
Weighted average interest rate   5.26%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.10%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.25%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.85%    
Unsecured revolving credit facility | SOFR | Interest rate swaps        
Debt Instrument [Line Items]        
Fixed rate mortgages   3.67%    
Aggregate notional balance   $ 30,000    
Unsecured revolving credit facility | SOFR | Interest rate caps        
Debt Instrument [Line Items]        
Fixed rate mortgages   3.40%    
Aggregate notional balance   $ 100,000    
Unsecured revolving credit facility | Mortgage notes & credit facilities:        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.68%    
Maximum Facility Size   $ 724,500    
Principal Balance Outstanding   $ 252,988   231,255
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments        
Debt Instrument [Line Items]        
Weighted average interest rate   6.58%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments        
Debt Instrument [Line Items]        
Weighted average interest rate   6.15%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.10%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.30%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | CORRA        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.30%    
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.90%    
Mortgages | Secured Overnight Financing Rate (SOFR) | Interest rate swaps        
Debt Instrument [Line Items]        
Interest rate   3.74%    
Mortgages | SOFR | Interest rate swaps        
Debt Instrument [Line Items]        
Aggregate notional balance   $ 48,892    
Repayments of variable rate mortgage   $ 494,902    
Mortgages | Mortgage notes & credit facilities:        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.80%    
Principal Balance Outstanding   $ 48,477   546,005
Mortgages | Fixed rate mortgages        
Debt Instrument [Line Items]        
Fixed rate mortgages   6.25%    
Principal Balance Outstanding   $ 43,000   $ 0
6.24% Senior Notes, Series A, due August 28, 2028        
Debt Instrument [Line Items]        
Basis spread on variable rate 6.24%      
Principal Balance Outstanding $ 29,000      
6.32% Senior Notes, Series B, due August 28, 2029        
Debt Instrument [Line Items]        
Basis spread on variable rate 6.32%      
Principal Balance Outstanding $ 38,500      
6.40% Senior Notes, Series C, due August 28, 2030        
Debt Instrument [Line Items]        
Basis spread on variable rate 6.40%      
Principal Balance Outstanding $ 39,500      
6.43% Senior Notes, Series D, due August 28, 2031        
Debt Instrument [Line Items]        
Basis spread on variable rate 6.43%      
Principal Balance Outstanding $ 23,000