XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in Unconsolidated Real Estate Affiliates - Narrative (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Feb. 06, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Aug. 27, 2024
USD ($)
Apr. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Feb. 03, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]                
Investments in unconsolidated real estate affiliates     $ 1,581,947       $ 705,628  
Repayment of mortgage notes     494,902 $ 25,027        
Payments to acquire equity method investments     571,137 447,821        
Distribution of earnings from unconsolidated real estate affiliates     76,306 $ 12,502        
FIPA loan                
Schedule of Equity Method Investments [Line Items]                
Interest rate 9.00%              
FIPA loan | Notes Payable, Other Payables                
Schedule of Equity Method Investments [Line Items]                
Principal amount $ 287,844              
Debt instrument, term 18 months              
Repayment of mortgage notes   $ 134,450            
Mortgage notes and credit facilities, net           $ 153,394    
OS Aggregator                
Schedule of Equity Method Investments [Line Items]                
Investments, fair value disclosure, distribution     $ 127,208          
Project Spider JV LLC ("CoreWeave JV") | BOREC Spider Member LLC                
Schedule of Equity Method Investments [Line Items]                
Investments in unconsolidated real estate affiliates         $ 11,812      
Project Spider JV LLC ("CoreWeave JV") | BOREC Spider Member LLC | Affiliated Entity                
Schedule of Equity Method Investments [Line Items]                
Ownership Percentage         95.00%      
Contributions over course , period         23 months      
Investment owned, cost         $ 726,895      
BOREC Spider Member LLC                
Schedule of Equity Method Investments [Line Items]                
Ownership Percentage         15.00%      
STORE                
Schedule of Equity Method Investments [Line Items]                
Ownership Percentage     25.00%          
Investments     $ 1,536,699          
Guaranteed capital               $ 500,000
STORE | OS Aggregator                
Schedule of Equity Method Investments [Line Items]                
Ownership percentage, forecasted amount               0.25
Investments               $ 1,063,000
STORE Capital, LLC ("STORE")                
Schedule of Equity Method Investments [Line Items]                
Investments in unconsolidated real estate affiliates     $ 1,536,699       $ 675,944  
Ownership Percentage     16.10%          
STORE Capital, LLC ("STORE") | OS Aggregator                
Schedule of Equity Method Investments [Line Items]                
Ownership percentage, forecasted amount 0.25              
OS Aggregator                
Schedule of Equity Method Investments [Line Items]                
Ownership Percentage     16.10%          
Payments to acquire equity method investments     $ 488,075          
Distribution of earnings from unconsolidated real estate affiliates     $ 77,311          
OS Aggregator | OS Aggregator                
Schedule of Equity Method Investments [Line Items]                
Ownership Percentage     64.30%          
Investments     $ 2,384,157          
OS Aggregator | STORE Capital, LLC ("STORE")                
Schedule of Equity Method Investments [Line Items]                
Capital call     $ 71,250