XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets    
Investments in real estate, net $ 2,932,907 $ 2,715,832
Investments in unconsolidated real estate affiliates 1,581,947 705,628
Investment in leases – Financing receivables, net 513,962 562,690
Investments in real estate debt 186,772 87,209
Intangible assets, net 172,410 136,530
Cash and cash equivalents 113,372 59,087
Restricted cash 127,118 77,583
Other assets 59,571 49,209
Total assets 5,688,059 4,393,768
Liabilities and Equity    
Unsecured senior notes, net 128,131 0
Affiliate line of credit 0 200,000
Due to affiliates 118,583 71,750
Accounts payable and accrued expenses 120,080 81,499
Other liabilities 93,080 47,071
Total liabilities 1,957,477 2,259,908
Redeemable non-controlling interests 32,071 17,976
Redeemable common shares 73,051 38,418
Equity    
Additional paid-in capital 3,588,122 1,948,355
Accumulated deficit and cumulative distributions (205,284) (132,638)
Accumulated other comprehensive income (9,543) 3,052
Total Shareholders' Equity 3,376,952 1,820,751
Non-controlling interests 248,508 256,715
Total equity 3,625,460 2,077,466
Total liabilities and equity 5,688,059 4,393,768
Class S Common Shares    
Equity    
Common shares 1,650 921
Class N Common Shares    
Equity    
Common shares 83 0
Class D Common Shares    
Equity    
Common shares 12 45
Class I Common Shares    
Equity    
Common shares 1,912 1,016
Mortgage notes and credit facilities, net    
Liabilities and Equity    
Mortgage notes and credit facilities, net $ 1,497,603 $ 1,859,588