XML 71 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Summary of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Principal Balance Outstanding $ 1,944,702  
Affiliate line of credit 0 $ 200,000
Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Deferred financing costs, net (13,293) (13,172)
Principal Balance Outstanding $ 1,931,409 1,859,588
Affiliate line of credit    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.55%  
Weighted average interest rate 6.97%  
Affiliate line of credit | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Affiliate line of credit | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Affiliate line of credit | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Affiliate line of credit | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Affiliate line of credit | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 1    
Debt Instrument [Line Items]    
Aggregate notional balance $ 700,000  
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 2    
Debt Instrument [Line Items]    
Aggregate notional balance 250,000  
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 3    
Debt Instrument [Line Items]    
Aggregate notional balance 145,500  
Borrowings of term loan credit facility | Secured Overnight Financing Rate (SOFR) | Interest Rate Swap 4    
Debt Instrument [Line Items]    
Aggregate notional balance $ 70,000  
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 1    
Debt Instrument [Line Items]    
Fixed rate mortgages 3.65%  
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 2    
Debt Instrument [Line Items]    
Fixed rate mortgages 3.42%  
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 3    
Debt Instrument [Line Items]    
Fixed rate mortgages 4.23%  
Borrowings of term loan credit facility | SOFR | Interest Rate Swap 4    
Debt Instrument [Line Items]    
Fixed rate mortgages 3.67%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.65%  
Maximum Facility Size $ 1,165,500  
Principal Balance Outstanding $ 1,165,500 1,095,500
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.89%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 5.26%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Borrowings of term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.85%  
Unsecured revolving credit facility | SOFR | Interest rate swaps    
Debt Instrument [Line Items]    
Fixed rate mortgages 3.67%  
Aggregate notional balance $ 30,000  
Unsecured revolving credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.68%  
Maximum Facility Size $ 724,500  
Principal Balance Outstanding $ 339,094 231,255
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.95%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.51%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Interest rate swaps    
Debt Instrument [Line Items]    
Interest rate 3.74%  
Mortgages | Secured Overnight Financing Rate (SOFR) | Interest rate caps    
Debt Instrument [Line Items]    
Interest rate 3.00%  
Mortgages | SOFR | Interest rate swaps    
Debt Instrument [Line Items]    
Aggregate notional balance $ 45,927  
Mortgages | SOFR | Interest rate caps    
Debt Instrument [Line Items]    
Aggregate notional balance $ 382,870  
Mortgages | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.50%  
Principal Balance Outstanding $ 397,108 546,005
Mortgages | Fixed rate mortgages    
Debt Instrument [Line Items]    
Fixed rate mortgages 6.25%  
Principal Balance Outstanding $ 43,000 $ 0