XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Unconsolidated Real Estate Affiliates - Narrative (Details)
$ in Thousands
1 Months Ended 6 Months Ended
Feb. 06, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Apr. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Feb. 03, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]              
Investments in unconsolidated real estate affiliates     $ 1,577,389     $ 705,628  
Repayment of mortgage notes     139,854 $ 0      
Payments to acquire equity method investments     559,325 366,216      
Distribution of earnings from unconsolidated real estate affiliates     46,240 $ 5,139      
FIPA loan              
Schedule of Equity Method Investments [Line Items]              
Interest rate 9.00%            
FIPA loan | Notes Payable, Other Payables              
Schedule of Equity Method Investments [Line Items]              
Principal amount $ 287,844            
Debt instrument, term 18 months            
Repayment of mortgage notes   $ 134,450          
Mortgage notes and credit facilities, net         $ 153,394    
OS Aggregator              
Schedule of Equity Method Investments [Line Items]              
Investments, fair value disclosure, distribution     80,810        
STORE              
Schedule of Equity Method Investments [Line Items]              
Investments     $ 1,543,826        
Guaranteed capital             $ 500,000
Ownership Percentage     25.00%        
STORE | OS Aggregator              
Schedule of Equity Method Investments [Line Items]              
Ownership percentage, forecasted amount             0.25
Investments             $ 1,063,000
STORE Capital, LLC ("STORE")              
Schedule of Equity Method Investments [Line Items]              
Investments in unconsolidated real estate affiliates     $ 1,543,826     $ 675,944  
Ownership Percentage     16.10%        
STORE Capital, LLC ("STORE") | OS Aggregator              
Schedule of Equity Method Investments [Line Items]              
Ownership percentage, forecasted amount 0.25            
OS Aggregator              
Schedule of Equity Method Investments [Line Items]              
Payments to acquire equity method investments     $ 488,075        
Distribution of earnings from unconsolidated real estate affiliates     $ 47,529        
Ownership Percentage     16.10%        
OS Aggregator | OS Aggregator              
Schedule of Equity Method Investments [Line Items]              
Investments     $ 2,384,157        
Ownership Percentage     64.30%        
OS Aggregator | STORE Capital, LLC ("STORE")              
Schedule of Equity Method Investments [Line Items]              
Capital call     $ 71,250