XML 69 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Schedule of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Weighted average interest rate 10.00% 10.00%
Principal balance outstanding, gross $ 2,339,119  
Affiliate line of credit 200,000 $ 200,000
Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Deferred financing costs, net (12,244) (13,172)
Principal Balance Outstanding $ 1,973,481 1,859,588
Affiliate Line of Credit    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.55%  
Weighted average interest rate 7.04%  
Maximum Facility Size $ 250,000  
Affiliate Line of Credit | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Affiliate Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Affiliate Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Affiliate Line of Credit | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Affiliate Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Unsecured term loan credit facility | Interest Rate Swap 1 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 700,000  
Unsecured term loan credit facility | Interest Rate Swap 1 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 3.65%  
Unsecured term loan credit facility | Interest Rate Swap 2 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 250,000  
Unsecured term loan credit facility | Interest Rate Swap 2 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 3.42%  
Unsecured term loan credit facility | Interest Rate Swap 3 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 145,500  
Unsecured term loan credit facility | Interest Rate Swap 3 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 4.23%  
Unsecured term loan credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%  
Maximum Facility Size $ 1,095,500  
Principal balance outstanding, gross $ 1,095,500 1,095,500
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.95%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 5.30%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.85%  
Unsecured revolving credit facility | Interest rate swaps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 100,000  
Fixed interest rate 3.67%  
Unsecured revolving credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.55%  
Maximum Facility Size $ 569,500  
Principal balance outstanding, gross $ 490,214 231,255
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives not designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.99%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Derivatives designated as hedging instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.53%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Mortgages | Interest rate swaps | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Interest rate 3.74%  
Mortgages | Interest rate swaps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 46,712  
Mortgages | Interest rate caps | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Interest rate 3.00%  
Mortgages | Interest rate caps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 382,870  
Mortgages | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.46%  
Principal balance outstanding, gross $ 400,011 546,005
Other borrowings    
Debt Instrument [Line Items]    
Weighted average interest rate 9.00%  
Principal balance outstanding, gross $ 153,394 $ 0