XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in Unconsolidated Real Estate Affiliates - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Feb. 06, 2024
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Feb. 03, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]            
Investments in unconsolidated real estate affiliates   $ 1,533,116 $ 1,533,116   $ 705,628  
Repayment of mortgage notes     139,461 $ 0    
Payments to Acquire Equity Method Investments     525,575 212,847    
Distribution of earnings from unconsolidated real estate affiliates     16,670 $ 1,073    
FIPA loan            
Schedule of Equity Method Investments [Line Items]            
Interest rate 9.00%          
FIPA loan | Notes Payable, Other Payables            
Schedule of Equity Method Investments [Line Items]            
Principal amount $ 287,844          
Debt Instrument, Term 18 months          
Repayment of mortgage notes   134,450        
Mortgage notes and credit facilities, net   153,394 153,394      
OS Aggregator            
Schedule of Equity Method Investments [Line Items]            
Investments, Fair Vale Disclosure, Distribution     35,325      
STORE            
Schedule of Equity Method Investments [Line Items]            
Investments   $ 1,502,886 $ 1,502,886      
Guaranteed capital           $ 500,000
Ownership interest   25.00% 25.00%      
STORE | OS Aggregator            
Schedule of Equity Method Investments [Line Items]            
Ownership percentage, forecasted amount           0.25
Investments           $ 1,063,000
STORE Capital, LLC ("STORE")            
Schedule of Equity Method Investments [Line Items]            
Investments in unconsolidated real estate affiliates   $ 1,502,886 $ 1,502,886   $ 675,944  
Ownership interest   16.00% 16.00%      
STORE Capital, LLC ("STORE") | OS Aggregator            
Schedule of Equity Method Investments [Line Items]            
Ownership percentage, forecasted amount 0.25          
OS Aggregator            
Schedule of Equity Method Investments [Line Items]            
Payments to Acquire Equity Method Investments     $ 488,075      
Distribution of earnings from unconsolidated real estate affiliates     $ 18,514      
Ownership interest   16.00% 16.00%      
OS Aggregator | OS Aggregator            
Schedule of Equity Method Investments [Line Items]            
Investments   $ 2,350,407 $ 2,350,407      
Ownership interest   63.80% 63.80%      
OS Aggregator | STORE Capital, LLC ("STORE")            
Schedule of Equity Method Investments [Line Items]            
Capital call   $ 37,500 $ 37,500