XML 98 R75.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Schedule of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Principal balance outstanding, gross $ 1,872,760  
Affiliate line of credit $ 200,000 $ 250,000
Weighted average interest rate 10.00% 10.00%
Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Discount on assumed debt $ 0 $ (407)
Deferred financing costs, net (13,172) (11,178)
Principal Balance Outstanding $ 1,859,588 1,776,937
Affiliate Line of Credit    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.70%  
Maximum Facility Size $ 250,000  
Weighted average interest rate 6.97%  
Affiliate Line of Credit | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Affiliate Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Affiliate Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Affiliate Line of Credit | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Affiliate Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Unsecured term loan credit facility | Interest Rate Swap 1 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 700,000  
Unsecured term loan credit facility | Interest Rate Swap 1 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 3.65%  
Unsecured term loan credit facility | Interest Rate Swap 2 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 250,000  
Unsecured term loan credit facility | Interest Rate Swap 2 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 3.42%  
Unsecured term loan credit facility | Interest Rate Swap 3 | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 145,500  
Unsecured term loan credit facility | Interest Rate Swap 3 | SOFR    
Debt Instrument [Line Items]    
Fixed interest rate 4.23%  
Unsecured term loan credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.65%  
Maximum Facility Size $ 1,095,500  
Principal balance outstanding, gross $ 1,095,500 953,000
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Derivatives Not Designated as Hedging Instruments    
Debt Instrument [Line Items]    
Weighted average interest rate 6.90%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Derivative Designated as Hedging Instruments:    
Debt Instrument [Line Items]    
Weighted average interest rate 5.59%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.85%  
Unsecured revolving credit facility | Interest rate swaps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 100,000  
Fixed interest rate 3.67%  
Unsecured revolving credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.67%  
Maximum Facility Size $ 569,500  
Principal balance outstanding, gross $ 231,255 316,000
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Unhedged    
Debt Instrument [Line Items]    
Weighted average interest rate 6.48%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Hedged    
Debt Instrument [Line Items]    
Weighted average interest rate 6.48%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Mortgages | Interest rate swaps | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Interest rate 3.74%  
Mortgages | Interest rate swaps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 46,585  
Mortgages | Interest rate caps | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Interest rate 3.00%  
Mortgages | Interest rate caps | SOFR    
Debt Instrument [Line Items]    
Aggregate notional balance $ 519,000  
Mortgages | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.59%  
Principal balance outstanding, gross $ 546,005 $ 519,522