XML 90 R67.htm IDEA: XBRL DOCUMENT v3.24.1
Investments in Unconsolidated Real Estate Affiliates - Additional Details (Details)
$ in Thousands
5 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Feb. 03, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]      
Investments in unconsolidated real estate affiliates $ 6,514 $ 705,628  
Payments to Acquire Equity Method Investments 6,986 738,013  
Distribution of earnings from unconsolidated real estate affiliates 771 21,391  
OS Aggregator      
Schedule of Equity Method Investments [Line Items]      
Distributions   70,769  
STORE Capital, LLC ("STORE")      
Schedule of Equity Method Investments [Line Items]      
Investments in unconsolidated real estate affiliates $ 0 675,944  
Investments   $ 675,944  
Guaranteed capital     $ 500,000
Ownership Percentage   7.40%  
STORE Capital, LLC ("STORE") | OS Aggregator      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage, forecasted amount     0.25
Investments     $ 1,063,000
Additional interest     $ 775,871
Ownership Percentage   16.60%  
OS Aggregator      
Schedule of Equity Method Investments [Line Items]      
Payments to Acquire Equity Method Investments   $ 385,773  
Distribution of earnings from unconsolidated real estate affiliates   $ 19,508  
Ownership Percentage   7.40%  
OS Aggregator | OS Aggregator      
Schedule of Equity Method Investments [Line Items]      
Investments   $ 1,536,988  
Ownership Percentage   44.70%  
OS Aggregator | STORE Capital, LLC ("STORE")      
Schedule of Equity Method Investments [Line Items]      
Capital call   $ 141,034  
FIPA      
Schedule of Equity Method Investments [Line Items]      
Payments to Acquire Equity Method Investments   $ 385,651