XML 26 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets:    
Investments in real estate, net $ 2,715,832 $ 2,255,674
Investments in unconsolidated real estate affiliates 705,628 6,514
Investment in leases – Financing receivables, net 562,690 521,033
Investments in real estate debt 87,209 73,816
Intangible assets, net 136,530 109,821
Cash and cash equivalents 59,087 29,232
Restricted cash 77,583 104,346
Other assets 49,209 65,827
Total assets 4,393,768 3,166,263
Liabilities:    
Affiliate line of credit 200,000 250,000
Due to affiliates 71,750 39,225
Accounts payable and accrued expenses 81,499 53,519
Other liabilities 47,071 12,918
Total liabilities 2,259,908 2,132,599
Redeemable non-controlling interests 17,976 1,657
Redeemable common shares 38,418 2,357
Equity    
Additional paid-in capital 1,948,355 744,852
Accumulated deficit and cumulative distributions (132,638) (13,212)
Accumulated other comprehensive income 3,052 3,678
Total Shareholders' Equity 1,820,751 736,083
Non-controlling interests 256,715 293,567
Total equity 2,077,466 1,029,650
Total liabilities and equity 4,393,768 3,166,263
Mortgage notes & credit facilities:    
Liabilities:    
Mortgage notes and credit facilities, net 1,859,588 1,776,937
Class I Common Shares    
Equity    
Common shares 1,016 317
Class D Common Shares    
Equity    
Common shares 45 14
Class S Common Shares    
Equity    
Common shares $ 921 $ 434