XML 74 R62.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Schedule of Mortgage Notes, Credit Facilities and Related Party Note Payable (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Weighted average interest rate 11.00% 10.00%
Principal balance outstanding, gross $ 1,915,205  
Affiliate line of credit 225,000 $ 250,000
Interest rate swap    
Debt Instrument [Line Items]    
Aggregate notional balance 995,085  
Interest rate cap    
Debt Instrument [Line Items]    
Aggregate notional balance 519,001  
Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Discount on assumed debt (22) (407)
Deferred financing costs, net (14,412) (11,178)
Principal Balance Outstanding $ 1,900,771 1,776,937
Affiliate Line of Credit    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.70%  
Weighted average interest rate 6.91%  
Maximum Facility Size $ 250,000  
Affiliate Line of Credit | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Affiliate Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Affiliate Line of Credit | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Affiliate Line of Credit | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Affiliate Line of Credit | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Unsecured term loan credit facility | Interest rate swap | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 700,000  
Interest rate 3.65%  
Unsecured term loan credit facility | Interest rate swap | Secured Overnight Financing Rate (SOFR)-3.42%    
Debt Instrument [Line Items]    
Aggregate notional balance $ 250,000  
Unsecured term loan credit facility | Interest rate cap | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Interest rate 3.42%  
Unsecured term loan credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.65%  
Weighted average interest rate 6.82%  
Maximum Facility Size $ 1,095,500  
Principal balance outstanding, gross $ 1,095,500 953,000
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured term loan credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.85%  
Unsecured revolving credit facility | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.68%  
Weighted average interest rate 6.81%  
Maximum Facility Size $ 469,500  
Principal balance outstanding, gross $ 280,750 316,000
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.10%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Fed Funds Effective Rate Overnight Index Swap Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.50%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.30%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Minimum | Base Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00%  
Unsecured revolving credit facility | Mortgage notes & credit facilities: | Maximum | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Mortgages | Interest rate swap | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 45,085  
Interest rate 3.74%  
Mortgages | Interest rate cap | Secured Overnight Financing Rate (SOFR)    
Debt Instrument [Line Items]    
Aggregate notional balance $ 519,001  
Interest rate 3.00%  
Mortgages | Mortgage notes & credit facilities:    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.59%  
Principal balance outstanding, gross $ 538,955 $ 519,522