XML 55 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Equity and Non-Controlling Interest (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of Stock by Class
The following table details the movement in the Company’s outstanding shares of common shares:
Three Months Ended September 30, 2023
Class IClass DClass STotal
June 30, 202364,339,3353,341,66265,427,741133,108,738
Common shares issued17,275,612504,13112,306,31130,086,054
Distribution reinvestment535,42727,355537,9021,100,684
Common shares repurchased(793,937)(8,134)(407,668)(1,209,739)
September 30, 202381,356,4373,865,01477,864,286163,085,737
Nine Months Ended September 30, 2023
Class IClass DClass STotal
December 31, 202231,668,2591,385,42143,401,68676,455,366
Common shares issued50,193,2922,656,68134,277,27687,127,249
Distribution reinvestment1,196,56660,7751,353,4622,610,803
Common shares repurchased(1,701,680)(237,863)(1,168,138)(3,107,681)
September 30, 202381,356,4373,865,01477,864,286163,085,737
Aggregate Distributions Declared for Each Applicable Class of Common Shares
The following table details the aggregate distributions declared for each applicable class of common shares:
Three Months Ended September 30, 2023
Class IClass DClass S
Aggregate gross distributions declared per share of common shares$0.1750 $0.1750 $0.1750 
Shareholder servicing fee per share of common shares— (0.0063)(0.0218)
Net distributions declared per share of common shares$0.1750 $0.1687 $0.1532 
Nine Months Ended September 30, 2023
Class IClass DClass S
Aggregate gross distributions declared per share of common shares$0.5250 $0.5250 $0.5250 
Shareholder servicing fee per share of common shares(0.0189)(0.0651)
Net distributions declared per share of common shares$0.5250 $0.5061 $0.4599 
Redeemable Noncontrolling Interest The following table details the redeemable non-controlling interest activity related to the Special Limited Partner for the nine months ended September 30, 2023:
Nine Months Ended September 30, 2023
December 31, 2022
$1,657 
Settlement of prior performance participation allocation
10,638 
Repurchases— 
Conversion to Class I shares— 
GAAP income allocation(68)
Other comprehensive income75 
Distributions(292)
Fair value allocation346 
Reallocation between additional paid-in capital and non-controlling interests due to changes in NLT OP ownership82 
September 30, 2023
$12,438