XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Assets:    
Investments in real estate, net $ 2,715,761 $ 2,255,674
Investments in unconsolidated real estate affiliates 471,772 6,514
Investment in leases – Financing receivables, net 557,730 521,033
Investments in real estate debt 87,120 73,816
Intangible assets, net 137,971 109,821
Cash and cash equivalents 35,581 29,232
Restricted cash 82,026 104,346
Other assets 84,513 65,827
Total assets 4,172,474 3,166,263
Liabilities:    
Affiliate line of credit 225,000 250,000
Due to affiliates 73,852 39,225
Accounts payable and accrued expenses 86,430 53,519
Other liabilities 36,419 12,918
Total liabilities 2,322,472 2,132,599
Redeemable non-controlling interests 12,438 1,657
Redeemable common shares 28,032 2,357
Equity    
Additional paid-in capital 1,597,811 744,852
Accumulated deficit and cumulative distributions (80,831) (13,212)
Accumulated other comprehensive income 25,272 3,678
Total Shareholders' Equity 1,543,883 736,083
Non-controlling interests 265,649 293,567
Total equity 1,809,532 1,029,650
Total liabilities and equity 4,172,474 3,166,263
Mortgage notes & credit facilities:    
Liabilities:    
Mortgage notes and credit facilities, net 1,900,771 1,776,937
Class I Common Shares    
Equity    
Common shares 813 317
Class D Common Shares    
Equity    
Common shares 39 14
Class S Common Shares    
Equity    
Common shares $ 779 $ 434