XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statement of Cash Flows (Statement) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Cash flows from operating activities:  
Net income $ 22,918
Adjustments to reconcile net income to cash provided by operating activities:  
Management fee 9,058
Performance participation allocation 8,134
Depreciation and amortization 28,670
Straight-line rent adjustment (8,518)
Accretion of tenant loan receivable (4,966)
Amortization of below-market lease intangibles (69)
Amortization of deferred financing costs 6,430
Income from unconsolidated real estate affiliates (16,774)
Lease right of use asset amortization 327
Amortization of mortgage note premium/discount 251
Distribution of earnings from unconsolidated real estate affiliates 5,139
Non-cash interest expense on affiliate line of credit 8,491
Provision for CECL 816
Other (256)
Change in assets and liabilities:  
Decrease in tenant and other receivables 2,381
Decrease in due to affiliates (2,011)
Increase in accounts payable and accrued expenses 11,546
Increase in other liabilities 5,604
Net cash provided by operating activities 77,171
Cash flows from investing activities:  
Acquisitions of real estate (234,027)
Capital improvements to real estate (58,858)
Investment in leases - financing receivable (40,764)
Purchase of investments in real estate debt (9,723)
Sale of investments in real estate debt 23,846
Investment in unconsolidated real estate affiliates (366,216)
Cash flows from off-market interest rate swaps and caps 3,633
Net cash used in investing activities (682,109)
Cash flows from financing activities:  
Proceeds from issuance of common shares 582,932
Payment of distributions to common shares 18,703
Payment of distributions to non-controlling interests (9,820)
Repurchase of common stock (6,869)
Redemption of non-controlling interests (21,992)
Borrowings under mortgage notes 44,654
Payment of deferred financing costs (4,067)
Net cash provided by financing activities 604,985
Net change in cash and cash equivalents and restricted cash 47
Cash and cash equivalents and restricted cash, beginning of period 133,578
Effects of currency translation on cash, cash equivalents, and restricted cash 1,129
Cash and cash equivalents and restricted cash, end of period 134,754
Cash and cash equivalents 46,857
Restricted cash 87,897
Total cash and cash equivalents and restricted cash 134,754
Supplemental disclosures:  
Interest paid 45,442
Accrued unpaid amounts for capital improvements to real estate 7,069
Non-cash investing and financing activities:  
Issuance of redeemable Class I Shares as interest payment for the affiliate line of credit 7,935
Issuance of redeemable Class I Shares as settlement of the management fee 7,686
Redeemable non-controlling interest issued as settlement of performance participation allocation 2,504
Allocation to redeemable non-controlling interest 5
Allocation to redeemable common shares 142
Distribution reinvestment 15,394
Accrued distributions 2,857
Unsecured term loan credit facility  
Cash flows from financing activities:  
Proceeds from credit facility 142,500
Unsecured revolving credit facility  
Cash flows from financing activities:  
Proceeds from credit facility 132,016
Repayment of revolving credit facility $ (235,666)