XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net loss $ (198,033) $ (909,021)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 16,494 14,144
Stock-based compensation 161,997 735,348
Amortization of deferred commissions 50,945 42,433
Non-cash interest 0 19,155
Loss on debt extinguishment 6,653 0
Deferred income taxes 725 1,409
Other (1,273) (1,492)
Changes in operating assets and liabilities:    
Accounts receivable (40,061) (4,829)
Deferred commissions (49,193) (70,159)
Prepaid expenses and other assets (4,692) (3,347)
Accounts payable 2,871 4,873
Accrued expenses and other liabilities (7,982) 17,748
Deferred revenue 165,928 95,274
Net cash provided by (used in) operating activities 104,379 (58,464)
Cash flows from investing activities:    
Purchases of property and equipment (6,348) (6,227)
Capitalized internal-use software (7,148) (4,444)
Purchases of investments (997,981) (449,323)
Sale of investments 0 27,978
Maturities of investments 319,918 116,555
Payments for business combinations, net of cash acquired (10,153) 0
Net cash used in investing activities (701,712) (315,461)
Cash flows from financing activities:    
Proceeds from initial public offering, net of underwriting discounts and commissions 0 815,209
Taxes paid related to net share settlement of equity awards 0 (430,300)
Proceeds from exercise of stock options 3,108 3,718
Proceeds from issuance of common stock under employee stock purchase plan 13,492 0
Payments for deferred offering costs, net 0 (3,545)
Proceeds from convertible debt 1,129,875 0
Repayment of debt and related costs (329,646) 0
Payments for debt discount costs 0 (475)
Payments for debt issuance costs (1,181) (233)
Purchase of capped calls related to convertible senior notes (88,550) 0
Net cash provided by financing activities 727,098 384,374
Effect of exchange rate on cash, cash equivalents, and restricted cash 6,944 397
Net increase in cash, cash equivalents, and restricted cash 136,709 10,846
Cash, cash equivalents, and restricted cash, beginning of period 193,594 137,059
Cash, cash equivalents, and restricted cash, end of period 330,303 147,905
Supplemental cash flow information:    
Cash paid for income taxes, net of refunds 4,082 4,706
Cash paid for interest 11,807 247
Non-cash investing and financing activities:    
Transfers of inventory to property and equipment 0 66
Property and equipment received, included in payables and accrued but not paid 1,015 274
Stock-based compensation capitalized in internal-use software 3,413 1,863
Fair value of common stock issued as consideration for business combination 93,849 0
Cash consideration for business combination accrued not paid, included in accrued expenses and other current liabilities 645 0
Unpaid taxes related to business combination, including net share settlement, included in accrued expenses and other current liabilities 918 0
Debt issuance costs accrued but not paid, included in accounts payable 722 0
Noncash or Part Noncash Acquisition, Other Liabilities Assumed $ 12 $ 0