XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jul. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents the segment information (in thousands):
Three Months Ended July 31,Six Months Ended July 31,
2025202420252024
Total revenue
$309,860 $204,951 $588,341 $392,266 
Less:
Adjusted subscription cost of revenue (1)
50,249 39,376 96,884 76,990 
Remaining cost of revenue4,186 5,805 9,310 12,316 
Remaining research and development expenses65,318 55,849 125,201 114,903 
Remaining sales and marketing expenses150,878 132,168 295,282 270,090 
Remaining general and administrative expenses36,112 27,376 69,320 60,240 
Stock-based compensation expense (2)
88,457 105,018 161,997 735,348 
Depreciation and amortization7,900 6,729 15,718 13,683 
Amortization of acquired intangibles
1,223 923 2,183 1,826 
Interest expense5,241 10,245 15,054 20,869 
Income tax expense (benefit)
1,837 4,220 3,111 3,169 
Other items (3)
6,581 1,450 12,203 2,073 
Plus:
Interest income12,193 7,278 19,889 10,220 
Segment net loss
(95,929)(176,930)(198,033)(909,021)
Consolidated net loss
$(95,929)$(176,930)$(198,033)$(909,021)
(1) Adjusted subscription cost of revenue is subscription cost of revenue adjusted for stock-based compensation expense, amortization of acquired intangibles, and stock-based compensation from amortization of capitalized internal-use software as follows (in thousands):
Three Months Ended July 31,Six Months Ended July 31,
2025202420252024
Subscription cost of revenue$56,024 $45,795 $107,936 $119,520 
Less:
Stock-based compensation expense4,143 5,481 8,111 40,674 
Stock-based compensation from amortization of capitalized internal-use software409 15 758 30 
Amortization of acquired intangibles1,223 923 2,183 1,826 
Adjusted subscription cost of revenue$50,249 $39,376 $96,884 $76,990 
(2) See Note 10 for stock-based compensation expense by captions.
(3) Other items include foreign currency exchange gains (losses).