XML 25 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Cash flows from operating activities:      
Net loss $ (1,154,820) $ (354,158) $ (277,746)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 28,868 24,305 22,366
Stock-based compensation 913,913 5,715 6,954
Amortization of deferred commissions 90,303 76,530 81,288
Non-cash interest 34,256 10,117 8,504
Deferred income taxes 1,241 1,937 4,447
Other (7,249) (2,836) (1,034)
Changes in operating assets and liabilities:      
Accounts receivable (44,255) 17,157 8,754
Deferred commissions (128,816) (107,148) (135,016)
Prepaid expenses and other assets (48,818) 2,251 (32,702)
Accounts payable 4,479 (1,012) (7,491)
Accrued expenses and other liabilities 45,882 22,872 2,144
Deferred revenue 313,244 299,752 338,819
Net cash provided by (used in) operating activities 48,228 (4,518) 19,287
Cash flows from investing activities:      
Purchases of property and equipment (16,885) (12,333) (25,017)
Capitalized internal-use software (9,714) (7,675) (9,281)
Purchases of investments (797,084) (246,004) (219,040)
Sale of investments 32,977 7,503 35,910
Maturities of investments 407,264 255,214 92,240
Payment for business combination, net of cash acquired 0 (90,328) 0
Net cash used in investing activities (383,442) (93,623) (125,188)
Cash flows from financing activities:      
Proceeds from initial public offering and underwriters' exercise of over-allotment option, net of underwriting discounts and commissions 815,209 0 0
Taxes paid related to net share settlement of equity awards (432,512) 0 0
Proceeds from exercise of stock options 8,515 3,383 3,816
Proceeds from issuance of common stock under employee stock purchase plan 11,064 0 0
Repurchases of unvested common stock 0 0 (6)
Payments for deferred offering costs, net (3,545) (3,734) (2,725)
Proceeds from issuance of debt, net of discount 0 96,525 171,463
Payments for debt discount costs (475) 0 0
Payments for debt issuance costs (233) (225) (725)
Net cash provided by financing activities 398,023 95,949 171,823
Effect of exchange rate on cash, cash equivalents, and restricted cash (6,274) (1,355) (1,009)
Net increase (decrease) in cash, cash equivalents, and restricted cash 56,535 (3,547) 64,913
Cash, cash equivalents, and restricted cash, beginning of year 137,059 140,606 75,693
Cash, cash equivalents, and restricted cash, end of year 193,594 137,059 140,606
Supplemental cash flow information:      
Cash paid for income taxes, net of refunds 11,938 5,054 6,018
Cash paid for interest 15,026 9,518 4,946
Non-cash investing and financing activities:      
Vesting of early exercised common stock options 0 0 164
Transfers of inventory to property and equipment 102 626 13
Property and equipment received, included in payables and accrued but not paid 816 2,207 1,976
Stock-based compensation capitalized in internal-use software 5,227 0 45
Deferred offering costs accrued but not paid 0 953 300
Fair value of common stock issued as consideration for business combination $ 0 $ 14,070 $ 0