XML 74 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Apr. 29, 2024
Aug. 17, 2023
Jun. 10, 2022
Aug. 31, 2026
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Apr. 25, 2024
Jul. 31, 2023
Line of Credit Facility [Line Items]                  
Proceeds from issuance of debt, net of discount         $ 0 $ 96,525 $ 171,463    
Amended Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Debt discount and issuance costs   $ 6,900              
Long-term line of credit   293,600              
Bridge Notes                  
Line of Credit Facility [Line Items]                  
Debt discount and issuance costs               $ 600  
Bridge Notes | Senior Notes                  
Line of Credit Facility [Line Items]                  
Maximum face amount               450,000  
Face amount               $ 321,400  
Interest rate               7.00%  
Debt interest expense $ 200                
Revolving Credit Facility | Prior Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     $ 195,000            
Long-term line of credit                 $ 193,600
Unpaid interest                 4,100
Revolving Credit Facility | Amended Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity   330,000              
Debt instrument, unamortized discount   $ 3,500              
Debt instrument, prepayment fee, percentage   1.50%              
ASRR increase (decrease)   0.50%              
Debt instrument, interest rate reduction, ASRR threshold   $ 500,000              
Revolving Credit Facility | Amended Credit Facility | Line of Credit | Forecast                  
Line of Credit Facility [Line Items]                  
Debt instrument, prepayment fee, percentage       0.00%          
Term Loan | Prior Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     175,000            
Proceeds from issuance of debt, net of discount     175,000            
Debt discount and issuance costs     4,300            
Long-term line of credit                 $ 189,500
Term Loan | Amended Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity   289,500              
Delayed Draw Term Loan | Line of Credit                  
Line of Credit Facility [Line Items]                  
Proceeds from issuance of debt, net of discount         $ 34,300 $ 4,100      
Cash interest funded, percentage         100.00%        
Delayed draw term loan utilization interest increase         0.50%        
Delayed Draw Term Loan | Line of Credit | Minimum                  
Line of Credit Facility [Line Items]                  
Delayed draw term loan utilization interest increase, period         90 days        
Delayed Draw Term Loan | Line of Credit | Maximum                  
Line of Credit Facility [Line Items]                  
Delayed draw term loan utilization interest increase, period         180 days        
Delayed draw term loan utilization interest increase, period from date of funding         6 months        
Delayed Draw Term Loan | Prior Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity     $ 20,000            
Delayed Draw Term Loan | Amended Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity   40,500              
Proceeds from issuance of debt, net of discount   $ 4,100              
ABR Loans | Prior Credit Facility | Line of Credit | Alternate Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate     5.50%            
ABR Loans | Prior Credit Facility | Line of Credit | Federal Funds Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate     0.50%            
ABR Loans | Prior Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate     1.00%            
ABR Loans | Amended Credit Facility | Line of Credit | Alternate Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate   6.00%              
Term SOFR Loans | Prior Credit Facility | Line of Credit                  
Line of Credit Facility [Line Items]                  
Debt instrument, interest period option one     1 month            
Debt instrument, interest period option two     3 months            
Debt instrument, interest period option three     6 months            
Term SOFR Loans | Prior Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate     6.50%            
Variable interest rate floor     1.00%            
Debt instrument, annual interest rate decrease     0.50%            
Debt instrument, annual interest rate increase     0.50%            
Term SOFR Loans | Amended Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate   7.00%