XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Deficit (Tables)
6 Months Ended
Jul. 31, 2024
Equity [Abstract]  
Schedule of Stock Options Roll Forward
A summary of the stock option activity and related information is as follows:
Number of OptionsWeighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value (in
thousands)
Outstanding as of January 31, 20243,185,020 $6.23 4.2$71,347 
Granted8,000,000 32.00 
Exercised(680,400)5.46 17,800 
Cancelled(18,226)17.84 
Outstanding as of July 31, 202410,486,394 $25.92 8.3$118,297 
Vested and exercisable as of July 31, 20242,402,223 $5.88 3.4$75,249 
Schedule of Nonvested Performance-Based Units Activity
TrancheTarget Stock ValueNumber of Stock Options Eligible to VestOption Valuation Expiration Date
1$42.88666,667Fifth anniversary of the Company's IPO
2$53.76666,667
3$64.64666,667
4$75.52666,667
5$86.40666,667Seventh anniversary of the Company's IPO
6$96.96666,667
7$107.84666,667
8$118.72666,667
9$161.921,333,332
10$242.881,333,332
Schedule of Nonvested Restricted Stock Units Activity
A summary of the RSU activity and related information is as follows:
Number of RSUsWeighted-Average
Grant Date Fair Value
Outstanding as of January 31, 202450,191,670 $16.09 
Granted9,701,165 30.64 
Vested(32,231,594)13.84 
Forfeited(1,579,800)21.81 
Unvested as of July 31, 202426,081,441 $23.85 
Vested and not yet released400,811 13.28 
Outstanding as of July 31, 202426,482,252 $23.69 
Summary of the Assumptions Used in Estimating Fair Value of ESPP The Company estimated the fair value of ESPP purchase rights using a Black-Scholes option-pricing model with the following assumptions:
Three and Six Months Ended
July 31, 2024
Expected term (in years)
0.4 - 1.9
Expected volatility
56.6% - 71.7%
Risk-free interest rate
4.8% - 5.4%
Dividend yield
Stock-Based Compensation Expense
Total stock-based compensation expense included in the Company’s condensed consolidated statements of operations was as follows (in thousands):
Three Months Ended July 31,Six Months Ended July 31,
2024202320242023
Cost of revenue
Subscription$5,481 $$40,674 $
Maintenance284 — 2,743 — 
Other1,281 12,528 
Research and development28,325 636 252,474 803 
Sales and marketing34,255 563 274,143 762 
General and administrative35,392 — 152,786 57 
Total stock-based compensation expense$105,018 $1,204 $735,348 $1,632