XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Lease Portfolio and Other Supplemental Lease Information

The following tables summarize information related to the Company’s lease portfolio and other supplemental lease information as of and for the periods ended:

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

ROU assets

 

$

5,719

 

 

$

 

 

$

587

 

 

$

 

Lease liabilities

 

 

5,719

 

 

 

1,523

 

 

 

587

 

 

 

 

Lease Term and Discount Rate:

 

 

 

 

 

 

 

 

 

 

 

 

   Weighted-average remaining lease term (years)

 

 

13.90

 

 

 

14.67

 

 

 

5.85

 

 

 

 

   Weighted-average discount rate(1)

 

 

7.81

%

 

 

8.12

%

 

 

4.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) A lease implicit rate or incremental borrowing rate is used based on information available at commencement date of lease.

 

 

 

 

 

 

 

 

 

 

 

 

Components of Operating Lease Cost and Other Related Information

 

 

Three months ended September 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

   Operating cash flows from operating leases

 

$

70

 

 

$

16

 

   Operating cash flows from finance lease

 

 

13

 

 

 

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

Net operating lease cost

 

 

70

 

 

 

16

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

13

 

 

 

 

   Interest on lease liabilities

 

 

25

 

 

 

 

Total lease cost

 

$

108

 

 

$

16

 

 

 

 

 

 

 

Nine months ended September 30,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

   Operating cash flows from operating leases

 

$

131

 

 

$

38

 

   Operating cash flows from finance lease

 

 

16

 

 

 

 

   Financing cash flows from finance lease

 

 

1,539

 

 

 

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

   Operating leases

 

 

5,263

 

 

 

 

Net operating lease cost

 

 

131

 

 

 

38

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

 

16

 

 

 

 

   Interest on lease liabilities

 

 

31

 

 

 

 

Total lease cost

 

$

178

 

 

$

38

 

 

Schedule of Total Minimum Lease Payments Due In Future Periods For Lease Agreements

The total minimum lease payments due in future periods for lease agreements in effect at September 30, 2024 were as follows:

As of September 30, 2024

 

Future Minimum Lease Payments

 

(Dollars in thousands)

 

Operating

 

 

Finance

 

Remainder of 2024

 

$

162

 

 

$

38

 

2025

 

 

654

 

 

 

156

 

2026

 

 

666

 

 

 

160

 

2027

 

 

666

 

 

 

164

 

2028

 

 

651

 

 

 

168

 

Thereafter

 

 

7,038

 

 

 

2,022

 

Total minimum lease payments

 

 

9,837

 

 

 

2,708

 

Less: interest

 

 

(4,118

)

 

 

(1,185

)

Total lease liability

 

$

5,719

 

 

$

1,523