XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Company Compensation Expense for the ESOP At September 30, 2024 and December 31, 2023, total unearned compensation for the ESOP was $3.9 million and $4.0 million, respectively.

 

 

September 30, 2024

 

 

December 31, 2023

 

Shares held by the ESOP include the following:

 

 

 

 

 

 

Allocated

 

 

55,218

 

 

 

39,864

 

Committed to be allocated

 

 

11,517

 

 

 

15,354

 

Unallocated

 

 

356,980

 

 

 

368,497

 

Total

 

 

423,715

 

 

 

423,715

 

Summary of Non-vested Stock Options Outstanding

A summary of non-vested stock options outstanding as of September 30, 2024 and December 31, 2023 and changes during the periods then ended is presented below:

 

Three Months Ended September 30, 2024

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Stock options:

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Non-vested at beginning of period

 

166,096

 

 

$

8.06

 

 

 

8.9

 

 

$

234

 

     Granted

 

 

 

 

 

 

 

 

 

 

 

     Vested

 

 

 

 

 

 

 

 

 

 

 

 Forfeited

 

 

 

 

 

 

 

 

 

 

 

Non-vested at end of period

 

166,096

 

 

$

8.06

 

 

 

8.7

 

 

$

252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Stock options:

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Non-vested at beginning of period

 

249,144

 

 

$

8.06

 

 

 

9.4

 

 

$

 

     Granted

 

 

 

 

 

 

 

 

 

 

 

     Vested

 

(83,048

)

 

 

8.06

 

 

 

 

 

 

 

 Forfeited

 

 

 

 

 

 

 

 

 

 

 

Non-vested at end of period

 

166,096

 

 

$

8.06

 

 

 

8.7

 

 

$

252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (in Years)

 

 

Aggregate Intrinsic Value

 

Stock options:

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Non-vested at beginning of period

 

 

 

$

 

 

 

 

 

$

 

     Granted

 

249,144

 

 

 

8.06

 

 

 

9.4

 

 

 

 

     Vested

 

 

 

 

 

 

 

 

 

 

 

 Forfeited

 

 

 

 

 

 

 

 

 

 

 

Non-vested at end of period

 

249,144

 

 

$

8.06

 

 

 

9.4

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

    Date of grant

5/25/2023

 

 

 

 

 

 

 

 

 

 

    Options granted

 

249,144

 

 

 

 

 

 

 

 

 

 

Exercise price

$

8.06

 

 

 

 

 

 

 

 

 

 

    Vesting period(1)

3 years

 

 

 

 

 

 

 

 

 

 

    Expiration date

5/25/2033

 

 

 

 

 

 

 

 

 

 

Expected volatility

 

27.8

%

 

 

 

 

 

 

 

 

 

Expected term

6.5 years

 

 

 

 

 

 

 

 

 

 

    Expected dividend yield

 

0

%

 

 

 

 

 

 

 

 

 

    Expected forfeiture rate

 

0

%

 

 

 

 

 

 

 

 

 

    Risk free interest rate

 

3.9

%

 

 

 

 

 

 

 

 

 

Fair value per option

$

3.00

 

 

 

 

 

 

 

 

 

 

(1) Vesting is ratably and the period begins on the date of the grant.

 

 

 

 

 

 

 

 

 

 

 

Summary of Non-vested Restricted Shares Outstanding

A summary of non-vested restricted shares outstanding as of September 30, 2024 and December 31, 2023 and changes during the periods then ended is presented below:

 

Three and Nine Months Ended September 30, 2024

 

 

Number of Shares

 

 

Weighted Average Grant Value

 

Restricted stock:

 

 

 

 

 

Non-vested at beginning of period

 

33,629

 

 

$

11.80

 

     Granted

 

 

 

 

 

     Vested

 

 

 

 

 

 Forfeited

 

 

 

 

 

Non-vested at end of period

 

33,629

 

 

$

11.80

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

Restricted stock:

 

 

 

 

 

Non-vested at beginning of year

 

64,785

 

 

$

11.95

 

     Granted

 

2,478

 

 

 

7.99

 

     Vested

 

(33,634

)

 

 

11.80

 

 Forfeited

 

 

 

 

 

Non-vested at end of year

 

33,629

 

 

$

11.80