XML 80 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Net Parent Investment [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 0   $ 0 $ 36,225 $ 0 $ 18,474 $ 54,699
Balance (in shares) at Dec. 31, 2022 0   0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 0   $ 0 0 0 6,631 6,631
Net decrease in Net Former Parent Investment (Note 1) 0   0 (25,597) 0 0 (25,597)
Balance at Dec. 31, 2023 $ 0   $ 0 10,628 0 25,105 35,733
Balance (in shares) at Dec. 31, 2023 0   0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 0   $ 0 0 0 5,944 5,944
Net decrease in Net Former Parent Investment (Note 1) 0   0 (7,562) 0 0 (7,562)
Balance at Dec. 31, 2024 $ 0   $ 0 3,066 0 31,049 34,115
Balance (in shares) at Dec. 31, 2024 0   0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income $ 0   $ 0 0 0 2,645 2,645
Net decrease in Net Former Parent Investment (Note 1) 0   0 (3,065) 0 (1,933) (4,998)
Fractional shares 0   $ 0 0 0 0 0
Fractional shares (in shares) [1]     (5)        
Issuance of capital stock on Spin-off distribution 0   $ 0 0 0 0 0
Issuance of capital stock on Spin-off distribution (in shares) [1]     13,065        
Issuance of Series D preferred shares on Spin-off distribution 1   $ 0 (1) 0 0 0
Issuance of Series D preferred shares on Spin-off distribution (in shares)   100,000          
Issuance of common stock including the exercise of warrants (Note 9) 0   $ 4 [1] 0 15,215 [1] 0 15,219
Issuance of common stock including the exercise of warrants (Note 9) (in shares) [1]     372,441        
Equity issuance costs (Note 9) 0   $ 0 0 (1,183) [1] 0 (1,183)
Balance at Dec. 31, 2025 $ 1   $ 4 [1] $ 0 $ 14,032 [1] $ 31,761 $ 45,798
Balance (in shares) at Dec. 31, 2025   100,000 385,501 [1]        
[1] Adjusted to reflect the reverse stock splits effected in December 2025 and February 2026 (see Note 9)