QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||
(Address of Principal Executive Offices) | (Zip code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | ||||||||
☒ | Smaller reporting company | ||||||||||
Emerging growth company |
Page | ||||||||
Item 5. | ||||||||
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Restricted cash | ||||||||||||||
Investments in marketable securities | ||||||||||||||
Accounts and note receivable | ||||||||||||||
Aircraft support parts | ||||||||||||||
Prepaid expenses and other current assets | ||||||||||||||
Deferred offering costs | ||||||||||||||
Total current assets | ||||||||||||||
Property, plant and equipment, net | ||||||||||||||
Intangible assets, net | ||||||||||||||
Goodwill | ||||||||||||||
Other noncurrent assets1 | ||||||||||||||
Total assets | $ | $ | ||||||||||||
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | $ | ||||||||||||
Accrued expenses and other current liabilities | ||||||||||||||
Operating right-of-use current liability2 | ||||||||||||||
Current portion of long-term debt, net of debt issuance costs | ||||||||||||||
Total current liabilities | ||||||||||||||
Long-term accrued expenses and other noncurrent liabilities | ||||||||||||||
Operating right-of-use noncurrent liability3 | ||||||||||||||
Long-term debt, net of debt issuance costs4 | ||||||||||||||
Total liabilities | $ | $ | ||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||
MEZZANINE EQUITY | ||||||||||||||
Series A Preferred Stock, $ | ||||||||||||||
Legacy Bridger Series C Preferred Shares, $ | ||||||||||||||
STOCKHOLDERS’ DEFICIT | ||||||||||||||
Common Stock, $ | ||||||||||||||
Additional paid-in capital | ||||||||||||||
Accumulated deficit | ( | ( | ||||||||||||
Accumulated other comprehensive income | ||||||||||||||
Total stockholders’ deficit | ( | ( | ||||||||||||
Total liabilities, mezzanine equity, and stockholders’ deficit | $ | $ |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenues1 | $ | $ | $ | $ | ||||||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||
Flight operations | ||||||||||||||||||||||||||
Maintenance | ||||||||||||||||||||||||||
Total cost of revenues | ||||||||||||||||||||||||||
Gross income | ||||||||||||||||||||||||||
Selling, general and administrative expense2 | ||||||||||||||||||||||||||
Operating income (loss) | ( | ( | ||||||||||||||||||||||||
Interest expense3 | ( | ( | ( | ( | ||||||||||||||||||||||
Other income (expense) | ( | ( | ||||||||||||||||||||||||
Income (loss) before income taxes | ( | ( | ( | |||||||||||||||||||||||
Income tax benefit | ||||||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||
Series A Preferred Stock – adjustment for deemed dividend upon Closing | $ | $ | $ | ( | $ | |||||||||||||||||||||
Series A Preferred Stock – adjustment to eliminate 50% multiplier | $ | $ | $ | $ | ||||||||||||||||||||||
Series A Preferred Stock – adjustment to maximum redemption value | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||
Legacy Bridger Series A Preferred Shares – adjustment for redemption, extinguishment, accrued interest, and change in fair value | $ | $ | $ | $ | ( | |||||||||||||||||||||
Legacy Bridger Series C Preferred Shares - adjustment to maximum redemption value | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Net income (loss) attributable to Common stockholders - basic and diluted | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Net income (loss) per Common Stock - basic | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Net income (loss) per Common Stock - diluted | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Weighted average Common Stock outstanding – basic | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding – diluted |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||
Other comprehensive income (loss), net of tax | ||||||||||||||||||||||||||
Foreign currency translation adjustment | ( | ( | ( | ( | ||||||||||||||||||||||
Unrealized gain on derivative instruments | ||||||||||||||||||||||||||
Unrealized (loss) gain on investments in marketable securities | ( | |||||||||||||||||||||||||
Reclassification of realized gains on investments in marketable securities to earnings | ( | ( | ||||||||||||||||||||||||
Total other comprehensive income (loss), net of tax | ( | |||||||||||||||||||||||||
Comprehensive income (loss) | $ | $ | ( | $ | ( | $ | ( |
Legacy Bridger Series A Preferred Shares | Legacy Bridger Series B Preferred Shares | Legacy Bridger Series C Preferred Shares / Series A Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Stockholders' Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share | Value | Share | Value | Share | Value | Share | Value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquidation preference on Legacy Bridger Series A Preferred Shares | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation attributable to Legacy Bridger holders prior to reverse recapitalization | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legacy Bridger Series A Preferred Shares adjustment for redemption, extinguishment and revaluation | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment to maximum redemption value | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation attributable to Legacy Bridger holders prior to reverse recapitalization | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment to maximum redemption value | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on investments in marketable securities | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation attributable to Legacy Bridger holders prior to reverse recapitalization | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( |
Legacy Bridger Series A Preferred Shares | Legacy Bridger Series B Preferred Shares | Legacy Bridger Series C Preferred Shares / Series A Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total Stockholders' Deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share | Value | Share | Value | Share | Value | Share | Value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on derivative instruments | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on investment in marketable securities | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of realized gains on investments in marketable securities to earnings | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of the Closing | — | — | — | — | — | ( | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock adjustment to maximum redemption value | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation after reverse recapitalization | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on investment in marketable securities | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of realized gains on investments in marketable securities to earnings | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock adjustment to maximum redemption value | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bonuses paid in Class A Common Stock | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation after reverse recapitalization | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gain on derivative instruments | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on investment in marketable securities | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of realized gains on investments in marketable securities to earnings | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A Preferred Stock adjustment to maximum redemption value | — | — | — | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A Common Stock issued in Acquisition | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock based compensation after reverse recapitalization | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | $ | ( |
For the Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash Flows from Operating Activities: | ||||||||||||||
Net loss | $ | ( | $ | ( | ||||||||||
Adjustments to reconcile net loss to net cash used in operating activities, net of acquisitions | ||||||||||||||
Loss on sale/disposal of fixed assets | ||||||||||||||
Depreciation and amortization | ||||||||||||||
Impairment of long-lived assets | ||||||||||||||
Stock based compensation expense | ||||||||||||||
Loss on extinguishment of debt | ||||||||||||||
Change in fair value of the Warrants | ||||||||||||||
Change in fair value of freestanding derivative | ( | |||||||||||||
Amortization of debt issuance costs | ||||||||||||||
Interest accrued on Legacy Bridger Series B Preferred Shares | ||||||||||||||
Change in fair value of Legacy Bridger Series C Preferred Shares | ||||||||||||||
Change in fair value of Series A Preferred Stock | ( | |||||||||||||
Realized gain on investments in marketable securities | ( | |||||||||||||
Changes in operating assets and liabilities | ||||||||||||||
Accounts and note receivable | ( | ( | ||||||||||||
Aircraft support parts | ||||||||||||||
Prepaid expense and other current and noncurrent assets | ( | ( | ||||||||||||
Accounts payable, accrued expenses and other liabilities | ( | |||||||||||||
Net cash used in operating activities | ( | ( | ||||||||||||
Cash Flows from Investing Activities: | ||||||||||||||
Investments in construction in progress – buildings | ( | |||||||||||||
Proceeds from sales and maturities of marketable securities | ||||||||||||||
Sale of property, plant and equipment | ||||||||||||||
Purchases of property, plant and equipment | ( | ( | ||||||||||||
Purchases of marketable securities | ( | |||||||||||||
Net cash provided by (used in) investing activities | ( | |||||||||||||
Cash Flows from Financing Activities: | ||||||||||||||
Payment to Legacy Bridger Series A Preferred Shares members | ( | |||||||||||||
Payment to Legacy Bridger Series B Preferred Shares members | ( | |||||||||||||
Borrowing from Legacy Bridger Series C Preferred shares members, net of issuance costs | ||||||||||||||
Borrowings from 2022 Taxable Industrial Revenue bond | — | 160,000,000 | ||||||||||||
Extinguishment of 2021 Taxable Industrial Revenue bond | — | (7,549,900) | ||||||||||||
Payment of finance lease liability | ( | |||||||||||||
Proceeds from the Closing | ||||||||||||||
Costs incurred related to the Closing | ( | |||||||||||||
Borrowings from various First Interstate Bank vehicle loans | ||||||||||||||
Payment of debt issuance costs | ( | |||||||||||||
Payment of offering costs | — | (896,108) | ||||||||||||
Repayments on debt | ( | ( | ||||||||||||
Net cash (used in) provided by financing activities | ( | |||||||||||||
Effects of exchange rate changes | ( | ( | ||||||||||||
Net change in cash, cash equivalents and restricted cash | ( | |||||||||||||
Cash, cash equivalents and restricted cash – beginning of the period | ||||||||||||||
Cash, cash equivalents and restricted cash – end of the period | $ | $ | ||||||||||||
Less: Restricted cash – end of the period | ||||||||||||||
Cash and cash equivalents – end of the period | $ | $ | ||||||||||||
Supplemental disclosure of non-cash operating and financing activities | ||||||||||||||
Assumption of Jack Creek liabilities | $ | $ | ||||||||||||
Recognition of warrant liabilities | $ | $ | ||||||||||||
Recognition of Deferred underwriting fee | $ | $ | ||||||||||||
Recognition of new right-of-use asset and corresponding operating lease liability | $ | $ | ||||||||||||
Bonuses paid in Class A Common Stock | $ | $ | ||||||||||||
Purchase consideration of Ignis acquisition paid in Class A Common Stock | $ | $ | ||||||||||||
Deferred offering costs included in accrued expenses and other current liabilities | $ | $ | ||||||||||||
Issuance costs on Legacy Bridger Series C Preferred Shares | $ | $ | ||||||||||||
Supplemental cash flow information | ||||||||||||||
Interest paid1 | $ | $ | ||||||||||||
Fixed assets in accounts payable | $ | $ | ||||||||||||
Conversion of Promissory Note to Common Stock | $ | $ | ||||||||||||
Series A Preferred Stock – adjustment for deemed dividend upon Closing | $ | $ | ||||||||||||
Series A Preferred Stock – adjustment to eliminate 50% multiplier | $ | $ | ||||||||||||
Series A Preferred Stock - adjustment to maximum redemption value | $ | $ | ||||||||||||
Legacy Bridger Series A Preferred Shares – adjustment for redemption, extinguishment and accrued interest | $ | $ | ||||||||||||
Legacy Bridger Series C Preferred Shares - adjustment for maximum redemption value | $ | $ |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Fire suppression | $ | $ | $ | $ | ||||||||||||||||||||||
Aerial surveillance | ||||||||||||||||||||||||||
Other services | ||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Flight revenue | $ | $ | $ | $ | ||||||||||||||||||||||
Standby revenue | ||||||||||||||||||||||||||
Other revenue | ||||||||||||||||||||||||||
Total revenues | $ | $ | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Carrying Value | ||||||||||||||
Cash equivalents | ||||||||||||||
Commercial paper | $ | $ | ||||||||||||
Money market fund | ||||||||||||||
Total cash equivalents | $ | $ | ||||||||||||
Restricted cash | ||||||||||||||
Money market fund | $ | $ |
As of September 30, 2023 | ||||||||||||||||||||||||||
Purchase Price | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||||||||||||
Investment in marketable securities | ||||||||||||||||||||||||||
Commercial paper | $ | $ | $ | $ | ||||||||||||||||||||||
Corporate bonds and notes | ||||||||||||||||||||||||||
Total marketable securities | $ | $ | $ | $ |
As of December 31, 2022 | ||||||||||||||||||||||||||
Purchase Price | Unrealized Gains | Unrealized Losses | Fair Value | |||||||||||||||||||||||
Investment in marketable securities | ||||||||||||||||||||||||||
Commercial paper | $ | $ | $ | $ | ||||||||||||||||||||||
Corporate bonds and notes | ||||||||||||||||||||||||||
Government securities | ( | |||||||||||||||||||||||||
Total marketable securities | $ | $ | $ | ( | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Trade accounts receivable | $ | $ | ||||||||||||
Note receivable | ||||||||||||||
Other receivables | ||||||||||||||
Total accounts and note receivable | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Repairables and expendables | $ | $ | ||||||||||||
Other support parts | ||||||||||||||
Total aircraft support parts | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Prepaid insurance | $ | $ | ||||||||||||
Deposits | ||||||||||||||
Prepaid subscriptions | ||||||||||||||
Other current assets | ||||||||||||||
Total prepaid expenses and other current assets | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Aircraft | $ | $ | ||||||||||||
Less: Accumulated depreciation | ( | ( | ||||||||||||
Aircraft, net | ||||||||||||||
Construction-in-progress—Aircraft | ||||||||||||||
Buildings | ||||||||||||||
Vehicles and equipment | ||||||||||||||
Construction-in-progress - Buildings | ||||||||||||||
Finance lease right-of-use asset | ||||||||||||||
Licenses | ||||||||||||||
Less: Accumulated depreciation | ( | ( | ||||||||||||
Buildings and equipment, net | ||||||||||||||
Total property, plant and equipment, net | $ | $ |
Common Stock | $ | |||||||
Aggregate purchase price | ||||||||
Cash and cash equivalents | ||||||||
Intangible assets (Weighted average useful life of | ||||||||
Accounts payable | ( | |||||||
Long-term accrued expenses and other noncurrent liabilities | ( | |||||||
Deferred tax liability | ( | |||||||
Net assets acquired | ||||||||
Goodwill | $ |
As of December 31, 2022 | $ | |||||||
Addition from acquisition | ||||||||
As of September 30, 2023 | $ |
As of September 30, 2023 | ||||||||||||||||||||||||||
Estimated Life (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||
Licenses | $ | $ | ( | $ | ||||||||||||||||||||||
Internal-use software | ( | |||||||||||||||||||||||||
In-process research and development (“IPR&D”) | $ | $ | $ | |||||||||||||||||||||||
Total intangible assets | $ | $ | ( | $ |
As of December 31, 2022 | ||||||||||||||||||||||||||
Estimated Life (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||
Licenses | $ | $ | ( | $ | ||||||||||||||||||||||
Internal-use software | ( | |||||||||||||||||||||||||
Total intangible assets | $ | $ | ( | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Investment in Overwatch | $ | $ | ||||||||||||
Operating lease right-of-use asset | ||||||||||||||
Prepaid subscriptions | ||||||||||||||
Interest rate swap | ||||||||||||||
Other assets | ||||||||||||||
Total other noncurrent assets | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Accrued salaries, wages, and bonuses | $ | $ | ||||||||||||
Finance right-of-use liability | ||||||||||||||
Accrued professional fees | ||||||||||||||
Embedded derivative of Legacy Bridger Series C Preferred Shares | ||||||||||||||
Embedded derivative of Series A Preferred Stock | ||||||||||||||
Warrant liabilities | ||||||||||||||
Deferred underwriting fee payable | ||||||||||||||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | ||||||||||||||
Contingent consideration | ||||||||||||||
Accrued interest expense and other accrued liabilities | ||||||||||||||
Total accrued expenses and other liabilities | ||||||||||||||
Less: Current accrued expenses and other current liabilities | ( | ( | ||||||||||||
Total long-term accrued expenses and other noncurrent liabilities | $ | $ |
As of September 30, 2023 | ||||||||||||||||||||||||||||||||
Effective Date | Maturity Date | Notional Amount | Fair Value | Pay Fixed | Receive Rate | |||||||||||||||||||||||||||
4/15/2020 | 3/15/2030 | $ | $ | 1 Month SOFR + | ||||||||||||||||||||||||||||
As of December 31, 2022 | ||||||||||||||||||||||||||||||||
Effective Date | Maturity Date | Notional Amount | Fair Value | Pay Fixed | Receive Rate | |||||||||||||||||||||||||||
4/15/2020 | 3/15/2030 | $ | $ | 1 Month LIBOR + |
As of September 30, 2023 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Assets | ||||||||||||||||||||
Cash | $ | $ | $ | |||||||||||||||||
Restricted cash: | ||||||||||||||||||||
Money market fund | ||||||||||||||||||||
Other restricted cash | ||||||||||||||||||||
Total Restricted cash | ||||||||||||||||||||
Investments in marketable securities | ||||||||||||||||||||
Interest rate swap | ||||||||||||||||||||
Total assets | $ | $ | $ | |||||||||||||||||
Liabilities | ||||||||||||||||||||
Warrant liabilities – Public Warrants | $ | $ | $ | |||||||||||||||||
Warrant liabilities – Private Placement Warrants | ||||||||||||||||||||
Contingent consideration | ||||||||||||||||||||
Embedded derivative of Series A Preferred Stock | ||||||||||||||||||||
Total liabilities | $ | $ | $ |
As of December 31, 2022 | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Assets | ||||||||||||||||||||
Cash | $ | $ | $ | |||||||||||||||||
Cash equivalents: | ||||||||||||||||||||
Commercial paper | ||||||||||||||||||||
Money market fund | ||||||||||||||||||||
Total Cash and cash equivalents | ||||||||||||||||||||
Restricted cash: | ||||||||||||||||||||
Money market fund | ||||||||||||||||||||
Other restricted cash | ||||||||||||||||||||
Total Restricted cash | ||||||||||||||||||||
Investments in marketable securities | ||||||||||||||||||||
Interest rate swap | ||||||||||||||||||||
Total assets | $ | $ | $ | |||||||||||||||||
Liabilities | ||||||||||||||||||||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | $ | $ | $ | |||||||||||||||||
Embedded derivative of Legacy Bridger Series C Preferred Shares | ||||||||||||||||||||
Total liabilities | $ | $ | $ |
As of September 30, 2023 | As of December 31, 2022 | |||||||||||||
Permanent loan agreement, dated August 21, 2020, greater of Prime + | $ | $ | ||||||||||||
Permanent loan agreement, dated October 1, 2020, greater of Prime + | ||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + | ||||||||||||||
Term loan agreement dated February 3, 2020, LIBOR + | ||||||||||||||
Taxable industrial revenue bonds, dated July 21, 2022, | ||||||||||||||
Various term loan agreements, with earliest start at September 9, 2021, | ||||||||||||||
Loans payable | ||||||||||||||
Less: noncurrent debt issuance costs | ( | ( | ||||||||||||
Less: current debt issuance costs | ( | ( | ||||||||||||
Less: current portion of long-term debt, net of debt issuance costs | ( | (2,445,595) | ||||||||||||
Total long-term debt, net of debt issuance costs | $ | $ |
Dividend yield (%) | ||||||||
Expected volatility (%) | ||||||||
Risk-free interest rate (%) | ||||||||
Term (in years) | ||||||||
Discount for lack of marketability (%) |
Time-Vesting Incentive Units | Exit-Vesting Incentive Units | |||||||||||||||||||||||||
Number of Awards | Weighted average grant date fair value | Number of Awards | Weighted average grant date fair value | |||||||||||||||||||||||
Unvested as of January 1, 2022 | $ | $ | ||||||||||||||||||||||||
Granted | ||||||||||||||||||||||||||
Vested | ||||||||||||||||||||||||||
Forfeited | ||||||||||||||||||||||||||
Unvested as of December 31, 2022 | $ | $ | ||||||||||||||||||||||||
Granted | ||||||||||||||||||||||||||
Vested | ||||||||||||||||||||||||||
Forfeited | ( | ( | ||||||||||||||||||||||||
Unvested as of September 30, 2023 | $ | $ |
Management Awards | Employee Awards | Non-Employee Director | ||||||||||||||||||||||||||||||||||||
Number of Awards | Weighted average grant date fair value | Number of Awards | Weighted average grant date fair value | Number of Awards | Weighted average grant date fair value | |||||||||||||||||||||||||||||||||
Unvested as of December 31, 2022 | $ | $ | $ | |||||||||||||||||||||||||||||||||||
Granted | ||||||||||||||||||||||||||||||||||||||
Forfeited | ( | |||||||||||||||||||||||||||||||||||||
Vested | ( | |||||||||||||||||||||||||||||||||||||
Unvested as of September 30, 2023 | $ | $ | $ |
Redeemable Series A Preferred Stock | ||||||||||||||
Shares | Amounts | |||||||||||||
Issued as of the Closing Date | $ | |||||||||||||
Adjustment to maximum redemption value | ||||||||||||||
Balance as of September 30, 2023 | $ |
Redeemable Legacy Bridger Series C Preferred Shares | ||||||||||||||
Shares | Amounts | |||||||||||||
Issuance of Legacy Bridger Series C Preferred Shares | $ | |||||||||||||
Adjustment to maximum redemption value | ||||||||||||||
Balance as of December 31, 2022 | $ |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
(in USD, except share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Numerator—basic and diluted | ||||||||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||
Series A Preferred Stock—adjustment for deemed dividend upon Closing | ( | |||||||||||||||||||||||||
Legacy Bridger Series A Preferred Shares—adjustment for redemption, extinguishment and accrued interest | ( | |||||||||||||||||||||||||
Legacy Bridger Series C Preferred Shares - adjustment to maximum redemption value | ( | ( | ||||||||||||||||||||||||
Series A Preferred Stock—adjustment to eliminate 50% multiplier | ||||||||||||||||||||||||||
Series A Preferred Stock—adjustment to maximum redemptions value | ( | ( | ||||||||||||||||||||||||
Net income (loss) attributable to Common Stockholders – basic and diluted | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Denominator—basic | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—Legacy Bridger shareholders | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—Public shareholders | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—Sponsor and independent directors of JCIC | ||||||||||||||||||||||||||
Weighted average vested restricted stock units outstanding | ||||||||||||||||||||||||||
Weighted average Class A Common Stock outstanding - bonus paid to executives | ||||||||||||||||||||||||||
Weighted average Class A Common Stock outstanding - Ignis acquisition | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—basic | ||||||||||||||||||||||||||
Denominator—diluted | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—basic | ||||||||||||||||||||||||||
Weighted average effect of dilutive securities: | ||||||||||||||||||||||||||
Series A Preferred Stock | ||||||||||||||||||||||||||
Unvested Restricted Stock Units | ||||||||||||||||||||||||||
Unvested Legacy Bridger Incentive Units | ||||||||||||||||||||||||||
Sponsor Earnout Shares | ||||||||||||||||||||||||||
Weighted average Common Stock outstanding—diluted | ||||||||||||||||||||||||||
Basic and diluted net income (loss) per share | ||||||||||||||||||||||||||
Basic net income (loss) per Common Stock | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||
Diluted net income (loss) per Common Stock | $ | $ | ( | $ | $ | ( |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Shares excluded from diluted net income (loss) per share | ||||||||||||||||||||||||||
Series A Preferred Stock | ||||||||||||||||||||||||||
Legacy Series C Preferred Shares | ||||||||||||||||||||||||||
Unvested Restricted Stock Units | ||||||||||||||||||||||||||
Public Warrants | ||||||||||||||||||||||||||
Private Placement Warrants | ||||||||||||||||||||||||||
Unvested Legacy Bridger Incentive Units | ||||||||||||||||||||||||||
Sponsor Earnout Shares |
As of December 31, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Balance Sheets: | |||||||||||||||||
Total assets | $ | $ | $ | ||||||||||||||
Accrued expenses and other current liabilities | |||||||||||||||||
Total current liabilities | |||||||||||||||||
Total liabilities | |||||||||||||||||
Legacy Bridger Series C Preferred Shares | |||||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Total members’ deficit | ( | ( | ( | ||||||||||||||
Total liabilities, mezzanine equity and members’ deficit | $ | $ | $ |
For the year ended December 31, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Operations: | |||||||||||||||||
Interest expense | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss | $ | ( | $ | ( | $ | ( | |||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | ( | ( | ( | ||||||||||||||
Net loss attributable to common shareholders | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss per share attributable to common shareholders – basic and diluted | $ | ( | $ | ( | $ | ( |
For the year ended December 31, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Members’ Equity: | |||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss | ( | ( | ( | ||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Accumulated other comprehensive income | |||||||||||||||||
Total members’ deficit | $ | ( | $ | ( | $ | ( | |||||||||||
For the year ended December 31, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Cash Flows: | |||||||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||||
Net loss | $ | ( | $ | ( | $ | ( | |||||||||||
Change in fair value of freestanding derivative | |||||||||||||||||
Net cash used in operating activities | ( | ( | |||||||||||||||
Net change in cash, cash equivalents, and restricted cash | |||||||||||||||||
Cash, cash equivalents and restricted cash and cash equivalents – end of period | $ | $ | $ | ||||||||||||||
Cash and cash equivalents – end of period | $ | $ | $ |
As of September 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Balance Sheets: | |||||||||||||||||
Total assets | $ | $ | $ | ||||||||||||||
Accrued expenses and other current liabilities | |||||||||||||||||
Total current liabilities | |||||||||||||||||
Total liabilities | $ | $ | $ | ||||||||||||||
Series C Preferred shares | |||||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Total members’ deficit | ( | ( | (391,036,037) | ||||||||||||||
Total liabilities, mezzanine equity and members’ deficit | $ | $ | $ |
For the nine months ended September 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Operations: | |||||||||||||||||
Interest expense | $ | ( | $ | $ | ( | ||||||||||||
Net loss | $ | ( | $ | $ | (25,058,398) | ||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | ( | ( | ( | ||||||||||||||
Net loss attributable to common shareholders | $ | ( | $ | ( | $ | (307,605,853) | |||||||||||
Net loss per share attributable to common shareholders – basic and diluted | $ | ( | $ | ( | $ | (7.64) | |||||||||||
For the nine months ended September 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Members’ Equity: | |||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss | ( | (25,058,398) | |||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Total members’ deficit | $ | ( | $ | ( | $ | ( | |||||||||||
For the nine months ended September 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Cash Flows: | |||||||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||||
Net loss | $ | ( | $ | $ | (25,058,398) | ||||||||||||
Change in fair value of freestanding derivative | ( | ( | |||||||||||||||
Net cash used in by operating activities | ( | (7,930,502) | |||||||||||||||
Net change in cash, cash equivalents, and restricted cash | 89,107,304 | ||||||||||||||||
Cash, cash equivalents and restricted cash and cash equivalents – end of period | $ | $ | $ | 106,368,436 | |||||||||||||
Cash and cash equivalents – end of period | $ | $ | $ | 94,143,466 | |||||||||||||
As of June 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Balance Sheets: | |||||||||||||||||
Total assets | $ | $ | $ | ||||||||||||||
Accrued expenses and other current liabilities | |||||||||||||||||
Total current liabilities | |||||||||||||||||
Total liabilities | |||||||||||||||||
Series C Preferred shares | |||||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Total members’ deficit | ( | ( | (380,159,589) | ||||||||||||||
Total liabilities, mezzanine equity and members’ deficit | $ | $ | $ |
For the six months ended June 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Operations: | |||||||||||||||||
Net loss | $ | ( | $ | $ | ( | ||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | ( | ( | ( | ||||||||||||||
Net loss attributable to common shareholders | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss per share attributable to common shareholders – basic and diluted | $ | ( | $ | ( | $ | ( | |||||||||||
For the six months ended June 30, 2022 | |||||||||||||||||
As Previously Reported | Impact of Revision | As Revised | |||||||||||||||
Statements of Members’ Equity: | |||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | $ | ( | $ | ( | $ | ( | |||||||||||
Net loss | ( | ( | |||||||||||||||
Accumulated deficit | ( | ( | ( | ||||||||||||||
Accumulated other comprehensive income | |||||||||||||||||
Total members’ deficit | $ | ( | $ | ( | $ | ( |
(All amounts in U.S. dollars) | Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Revenues | $ | 53,619,117 | $ | 32,452,593 | $ | 21,166,524 | 65 | % | ||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||
Flight operations | 9,673,769 | 7,120,107 | 2,553,662 | 36 | % | |||||||||||||||||||||
Maintenance | 5,534,423 | 5,498,105 | 36,318 | 1 | % | |||||||||||||||||||||
Total cost of revenues | 15,208,192 | 12,618,212 | 2,589,980 | 21 | % | |||||||||||||||||||||
Gross income | 38,410,925 | 19,834,381 | 18,576,544 | 94 | % | |||||||||||||||||||||
Selling, general and administrative expense | 15,826,474 | 18,058,418 | (2,231,944) | (12 | %) | |||||||||||||||||||||
Operating income | 22,584,451 | 1,775,963 | 20,808,488 | 1172 | % | |||||||||||||||||||||
Interest expense | (5,970,547) | (6,984,901) | 1,014,354 | (15 | %) | |||||||||||||||||||||
Other income (expense) | 559,992 | (441,788) | 1,001,780 | (227 | %) | |||||||||||||||||||||
Income (loss) before income taxes | 17,173,896 | (5,650,726) | 22,824,622 | (404 | %) | |||||||||||||||||||||
Income tax benefit | 314,080 | — | 314,080 | 100 | % | |||||||||||||||||||||
Net income (loss) | $ | 17,487,976 | $ | (5,650,726) | $ | 23,138,702 | (409 | %) |
(All amounts in U.S. dollars) | Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | ||||||||||||
Series A Preferred Stock – adjustment to maximum redemption value | $ | (6,048,025) | $ | — | ||||||||||
Legacy Bridger Series C Preferred Shares - adjustment to maximum redemption value | $ | — | $ | (5,643,337) | ||||||||||
Net income (loss) attributable to Common stockholders - basic and diluted | $ | 11,439,951 | $ | (11,294,063) | ||||||||||
Net income (loss) per Common Stock - basic | $ | 0.25 | $ | (0.29) | ||||||||||
Net income (loss) per Common Stock - diluted | $ | 0.15 | $ | (0.29) |
(All amounts in U.S. dollars) | Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Fire suppression | $ | 46,153,645 | $ | 26,550,505 | $ | 19,603,140 | 74 | % | ||||||||||||||||||
Aerial surveillance | 7,355,172 | 5,831,625 | 1,523,547 | 26 | % | |||||||||||||||||||||
Other services | 110,300 | 70,463 | 39,837 | 57 | % | |||||||||||||||||||||
Total revenues | $ | 53,619,117 | $ | 32,452,593 | $ | 21,166,524 | 65 | % |
(All amounts in U.S. dollars) | Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Flight revenue | $ | 28,322,994 | $ | 18,167,660 | $ | 10,155,334 | 56 | % | ||||||||||||||||||
Standby revenue | 25,006,298 | 14,094,682 | 10,911,616 | 77 | % | |||||||||||||||||||||
Other revenue | 289,825 | 190,251 | 99,574 | 52 | % | |||||||||||||||||||||
Total revenues | $ | 53,619,117 | $ | 32,452,593 | $ | 21,166,524 | 65 | % |
(All amounts in U.S. dollars) | Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Revenues | $ | 65,599,770 | $ | 45,275,556 | $ | 20,324,214 | 45 | % | ||||||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||||
Flight operations | 19,706,152 | 16,635,021 | 3,071,131 | 18 | % | |||||||||||||||||||||
Maintenance | 13,260,850 | 11,932,078 | 1,328,772 | 11 | % | |||||||||||||||||||||
Total cost of revenues | 32,967,002 | 28,567,099 | 4,399,903 | 15 | % | |||||||||||||||||||||
Gross income | 32,632,768 | 16,708,457 | 15,924,311 | 95 | % | |||||||||||||||||||||
Selling, general and administrative expense | 64,242,773 | 28,635,304 | 35,607,469 | 124 | % | |||||||||||||||||||||
Operating loss | (31,610,005) | (11,926,847) | (19,683,158) | 165 | % | |||||||||||||||||||||
Interest expense | (17,175,959) | (12,993,129) | (4,182,830) | 32 | % | |||||||||||||||||||||
Other income (expense) | 2,253,320 | (166,634) | 2,419,954 | (1452 | %) | |||||||||||||||||||||
Loss before income taxes | (46,532,644) | (25,086,610) | (21,446,034) | 85 | % | |||||||||||||||||||||
Income tax benefit | 314,080 | — | 314,080 | 100 | % | |||||||||||||||||||||
Net loss | $ | (46,218,564) | $ | (25,086,610) | $ | (21,131,954) | 84 | % |
(All amounts in U.S. dollars) | Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | ||||||||||||
Series A Preferred Stock – adjustment for deemed dividend upon Closing | $ | (48,300,000) | $ | — | ||||||||||
Series A Preferred Stock – adjustment to eliminate 50% multiplier | $ | 156,362,598 | $ | — | ||||||||||
Series A Preferred Stock – adjustment to maximum redemption value | $ | (16,128,047) | $ | — | ||||||||||
Legacy Bridger Series A Preferred Shares – adjustment for redemption, extinguishment and accrued interest | $ | — | $ | (85,663,336) | ||||||||||
Legacy Bridger Series C Preferred Shares - adjustment to maximum redemption value | $ | — | $ | (196,884,119) | ||||||||||
Net income (loss) attributable to Common Stockholders – basic and diluted | $ | 45,715,987 | $ | (307,634,065) | ||||||||||
Net income (loss) per Common Stock—basic | $ | 1.02 | $ | (7.93) | ||||||||||
Net income (loss) per Common Stock—diluted | $ | 0.59 | $ | (7.93) |
(All amounts in U.S. dollars) | Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Fire suppression | $ | 56,603,073 | $ | 38,232,768 | $ | 18,370,305 | 48 | % | ||||||||||||||||||
Aerial surveillance | 8,478,925 | 6,833,650 | 1,645,275 | 24 | % | |||||||||||||||||||||
Other services | 517,772 | 209,138 | 308,634 | 148 | % | |||||||||||||||||||||
Total revenues | $ | 65,599,770 | $ | 45,275,556 | $ | 20,324,214 | 45 | % |
(All amounts in U.S. dollars) | Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | ||||||||||||||||||||||
Flight revenue | $ | 34,117,309 | $ | 24,585,180 | $ | 9,532,129 | 39 | % | ||||||||||||||||||
Standby revenue | 30,142,235 | 20,305,658 | 9,836,577 | 48 | % | |||||||||||||||||||||
Other revenue | 1,340,226 | 384,718 | 955,508 | 248 | % | |||||||||||||||||||||
Total revenues | $ | 65,599,770 | $ | 45,275,556 | $ | 20,324,214 | 45 | % |
Three Months Ended September 30, 2023 | Three Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | |||||||||||||||||||||||
Net income (loss) | $ | 17,487,976 | $ | (5,650,726) | $ | 23,138,702 | (409 | %) | ||||||||||||||||||
Income tax benefit | (314,080) | — | (314,080) | (100 | %) | |||||||||||||||||||||
Depreciation and amortization | 5,247,755 | 4,467,072 | 780,683 | 17 | % | |||||||||||||||||||||
Interest expense | 5,970,547 | 6,984,901 | (1,014,354) | (15 | %) | |||||||||||||||||||||
EBITDA | 28,392,198 | 5,801,247 | 22,590,951 | 389 | % | |||||||||||||||||||||
Loss on disposals and non-cash impairment charges(i) | — | 806,869 | (806,869) | (100) | % | |||||||||||||||||||||
Offering costs(ii) | 662,149 | 1,336,102 | (673,953) | (50 | %) | |||||||||||||||||||||
Stock-based compensation(iii) | 9,003,786 | 2,222 | 9,001,564 | NM | ||||||||||||||||||||||
Business development & integration expenses(iv) | 680,021 | 193,039 | 486,982 | 252 | % | |||||||||||||||||||||
Loss on extinguishment of debt(v) | — | 844,925 | (844,925) | (100 | %) | |||||||||||||||||||||
Discretionary bonuses to employees and executives(vi) | — | 10,136,530 | (10,136,530) | (100 | %) | |||||||||||||||||||||
Adjusted EBITDA | $ | 38,738,154 | $ | 19,120,934 | $ | 19,617,220 | 103 | % | ||||||||||||||||||
Net income (loss) margin(vii) | 33 | % | (17) | % | ||||||||||||||||||||||
Adjusted EBITDA margin(vii) | 72 | % | 59 | % |
Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | Period Over Period Change ($) | Period Over Period Change (%) | |||||||||||||||||||||||
Net loss | $ | (46,218,564) | $ | (25,086,610) | $ | (21,131,954) | 84 | % | ||||||||||||||||||
Income tax benefit | (314,080) | — | (314,080) | (100 | %) | |||||||||||||||||||||
Depreciation and amortization | 10,233,947 | 8,561,926 | 1,672,021 | 20 | % | |||||||||||||||||||||
Interest expense | 17,175,959 | 12,993,129 | 4,182,830 | 32 | % | |||||||||||||||||||||
EBITDA | (19,122,738) | (3,531,555) | (15,591,183) | 441 | % | |||||||||||||||||||||
Loss on disposals and non-cash impairment charges(i) | 1,052,407 | 1,588,361 | (535,954) | (34) | % | |||||||||||||||||||||
Offering costs(ii) | 3,929,756 | 2,549,300 | 1,380,456 | 54 | % | |||||||||||||||||||||
Stock-based compensation(iii) | 41,614,316 | 7,002 | 41,607,314 | NM | ||||||||||||||||||||||
Business development & integration expenses(iv) | 1,553,298 | 585,015 | 968,283 | 166 | % | |||||||||||||||||||||
Loss on extinguishment of debt(v) | — | 844,925 | (844,925) | (100 | %) | |||||||||||||||||||||
Discretionary bonuses to employees and executives(vi) | — | 10,136,530 | (10,136,530) | (100 | %) | |||||||||||||||||||||
Adjusted EBITDA | $ | 29,027,039 | $ | 12,179,578 | $ | 16,847,461 | 138 | % | ||||||||||||||||||
Net loss margin(vii) | (70) | % | (55) | % | ||||||||||||||||||||||
Adjusted EBITDA margin(vii) | 44 | % | 27 | % |
Nine Months Ended September 30, 2023 | Nine Months Ended September 30, 2022 | |||||||||||||
Net cash used in operating activities | $ | (41,491,364) | $ | (7,958,714) | ||||||||||
Net cash provided by (used in) investing activities | 35,851,528 | 35,851,528 | (69,780,302) | |||||||||||
Net cash (used in) provided by financing activities | (5,105,253) | 128,309,992 | ||||||||||||
Effects of exchange rate changes | (43,281) | (359) | ||||||||||||
Net change in cash and cash equivalents | $ | (10,788,370) | $ | 50,570,617 |
Payments Due by Period | ||||||||||||||||||||
Total | Current | Noncurrent | ||||||||||||||||||
Lease obligations | 8,330,268 | 1,552,885 | 6,777,383 | |||||||||||||||||
Debt obligations | 187,022,896 | 2,924,528 | 184,098,368 | |||||||||||||||||
Total | $ | 195,353,164 | $ | 4,477,413 | $ | 190,875,751 |
Dividend yield (%) | 0 | ||||
Expected volatility (%) | 46.5 | ||||
Risk-free interest rate (%) | 1.26 | ||||
Term (in years) | 5.00 | ||||
Discount for lack of marketability (%) | 30 |
Estimated useful life | |||||
Aircraft, engines and rotable parts | 1,500 –6,000 flight hours | ||||
Unmanned aerial vehicles | 5 – 10 years | ||||
Vehicles and equipment | 3 – 5 years | ||||
Buildings | 40 years |
Exhibit Number | Description | |||||||
2.1† | ||||||||
3.1 | ||||||||
3.2 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
101.INS* | XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104* | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
Date: November 13, 2023 | ||||||||
BRIDGER AEROSPACE GROUP HOLDINGS, INC. | ||||||||
By: | /s/ Timothy Sheehy | |||||||
Name: | Timothy Sheehy | |||||||
Title: | Chief Executive Officer and Director | |||||||
(Principal Executive Officer) | ||||||||
By: | /s/ Eric Gerratt | |||||||
Name: | Eric Gerratt | |||||||
Title: | Chief Financial Officer | |||||||
(Principal Accounting and Financial Officer) |
Dated: November 13, 2023 | |||||||||||
By: | /s/ Timothy Sheehy | ||||||||||
Name: | Timothy Sheehy | ||||||||||
Title: | Chief Executive Officer |
Dated: November 13, 2023 | ||||||||
By: | /s/ Eric Gerratt | |||||||
Name: | Eric Gerratt | |||||||
Title: | Chief Financial Officer |
Dated: November 13, 2023 | |||||||||||
By: | /s/ Timothy Sheehy | ||||||||||
Name: | Timothy Sheehy | ||||||||||
Title: | Chief Executive Officer | ||||||||||
Dated: November 13, 2023 | |||||||||||
By: | /s/ Eric Gerratt | ||||||||||
Name: | Eric Gerratt | ||||||||||
Title: | Chief Financial Officer |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Current assets: | ||||||||||
Cash and cash equivalents | $ 19,378,525 | $ 30,162,475 | ||||||||
Restricted cash | 12,292,731 | 12,297,151 | ||||||||
Investments in marketable securities | 2,249,068 | 54,980,156 | ||||||||
Total accounts and note receivable | 25,401,837 | 28,902 | ||||||||
Aircraft support parts | 488,145 | 1,761,270 | ||||||||
Prepaid expenses and other current assets | 3,968,810 | 1,835,032 | ||||||||
Deferred offering costs | 0 | 5,800,144 | ||||||||
Total current assets | 63,779,116 | 106,865,130 | ||||||||
Property, plant and equipment, net | 198,472,301 | 192,091,413 | ||||||||
Intangible assets, net | 1,428,956 | 208,196 | ||||||||
Goodwill | 13,134,371 | 2,457,937 | ||||||||
Other noncurrent assets | [1] | 13,896,708 | 4,356,225 | |||||||
Total assets | 290,711,452 | 305,978,901 | ||||||||
Current liabilities: | ||||||||||
Accounts payable | 1,351,970 | 3,170,354 | ||||||||
Accrued expenses and other current liabilities | 10,536,129 | 18,669,572 | ||||||||
Operating right-of-use current liability | [2] | 1,531,567 | 21,484 | |||||||
Current portion of long-term debt, net of debt issuance costs | 1,940,914 | 2,445,594 | ||||||||
Total current liabilities | 15,360,580 | 24,307,004 | ||||||||
Long-term accrued expenses and other noncurrent liabilities | 12,821,049 | 45,659 | ||||||||
Operating right-of-use noncurrent liability | [3] | 6,764,776 | 754,673 | |||||||
Long-term debt, net of debt issuance costs | [4] | 205,219,737 | 205,471,958 | |||||||
Total liabilities | 240,166,142 | 230,579,294 | ||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||
STOCKHOLDERS’ DEFICIT | ||||||||||
Common Stock, $0.0001 par value; 1,000,000,000 shares authorized; 44,776,926 shares issued and outstanding at September 30, 2023; 39,081,744 shares issued and outstanding at December 31, 2022 | 4,949 | 3,908 | ||||||||
Additional paid-in capital | 82,776,619 | 0 | ||||||||
Accumulated deficit | (382,566,331) | (415,304,343) | ||||||||
Accumulated other comprehensive income | 1,543,079 | 1,678,497 | ||||||||
Total stockholders’ deficit | (298,241,684) | (413,621,938) | ||||||||
Total liabilities, mezzanine equity, and stockholders’ deficit | 290,711,452 | 305,978,901 | ||||||||
Series A Preferred Stock | ||||||||||
MEZZANINE EQUITY | ||||||||||
Preferred stock | 348,786,994 | 0 | ||||||||
Redeemable Legacy Bridger Series C Preferred Shares | ||||||||||
MEZZANINE EQUITY | ||||||||||
Preferred stock | $ 0 | $ 489,021,545 | ||||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | ||||||||
Common stock shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 | ||||||||
Common stock shares issued (in shares) | 44,776,926 | 39,081,744 | ||||||||
Common stock, shares, outstanding (in shares) | 44,776,926 | 39,081,744 | ||||||||
Other noncurrent assets | [1] | $ 13,896,708 | $ 4,356,225 | |||||||
Operating right-of-use current liability | [2] | 1,531,567 | 21,484 | |||||||
Operating right-of-use noncurrent liability | [3] | 6,764,776 | 754,673 | |||||||
Long-term debt, net of debt issuance costs | [4] | 205,219,737 | 205,471,958 | |||||||
Related Party | ||||||||||
Other noncurrent assets | 6,569,000 | |||||||||
Operating right-of-use current liability | 1,173,000 | |||||||||
Operating right-of-use noncurrent liability | 5,396,000 | |||||||||
Long-term debt, net of debt issuance costs | $ 10,000,000 | $ 10,000,000 | ||||||||
Series A Preferred Stock | ||||||||||
Temporary equity par value (in dollars per share) | $ 0.0001 | |||||||||
Temporary equity shares authorized (in shares) | 315,789.473684 | |||||||||
Temporary equity shares issued (in shares) | 315,789.473684 | |||||||||
Temporary equity shares outstanding (in shares) | 315,789.473684 | |||||||||
Redeemable Legacy Bridger Series C Preferred Shares | ||||||||||
Temporary equity par value (in dollars per share) | $ 0.001 | |||||||||
Temporary equity shares authorized (in shares) | 315,789.473684 | |||||||||
Temporary equity shares issued (in shares) | 315,789.473684 | |||||||||
Temporary equity shares outstanding (in shares) | 315,789.473684 | |||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|||||||||
Income Statement [Abstract] | ||||||||||||
Revenues | $ 53,619,117 | [1] | $ 32,452,593 | [1] | $ 65,599,770 | $ 45,275,556 | ||||||
Cost of Revenue [Abstract] | ||||||||||||
Flight operations | 9,673,769 | 7,120,107 | 19,706,152 | 16,635,021 | ||||||||
Maintenance | 5,534,423 | 5,498,105 | 13,260,850 | 11,932,078 | ||||||||
Total cost of revenues | 15,208,192 | 12,618,212 | 32,967,002 | 28,567,099 | ||||||||
Gross income | 38,410,925 | 19,834,381 | 32,632,768 | 16,708,457 | ||||||||
Selling, general and administrative expense | [2] | 15,826,474 | 18,058,418 | 64,242,773 | 28,635,304 | |||||||
Operating income (loss) | 22,584,451 | 1,775,963 | (31,610,005) | (11,926,847) | ||||||||
Interest expense | (5,970,547) | [3] | (6,984,901) | [3] | (17,175,959) | (12,993,129) | ||||||
Other income (expense) | 559,992 | (441,788) | 2,253,320 | (166,634) | ||||||||
Income (loss) before income taxes | 17,173,896 | (5,650,726) | (46,532,644) | (25,086,610) | ||||||||
Income tax benefit | 314,080 | 0 | 314,080 | 0 | ||||||||
Net loss | 17,487,976 | (5,650,726) | (46,218,564) | (25,086,610) | ||||||||
Series A Preferred Stock – adjustment for deemed dividend upon Closing | 0 | 0 | (48,300,000) | 0 | ||||||||
Series A Preferred Stock – adjustment to eliminate 50% multiplier | 0 | 0 | 156,362,598 | 0 | ||||||||
Series A Preferred Stock – adjustment to maximum redemption value | (6,048,025) | 0 | (16,128,047) | 0 | ||||||||
Legacy Bridger Series A Preferred Shares – adjustment for redemption, extinguishment, accrued interest, and change in fair value | 0 | 0 | 0 | (85,663,336) | ||||||||
Legacy Bridger Series C Preferred Shares - adjustment to maximum redemption value | 0 | (5,643,337) | 0 | (196,884,119) | ||||||||
Net income (loss) attributable to Common stockholders – basic | 11,439,951 | (11,294,063) | 45,715,987 | (307,634,065) | ||||||||
Net income (loss) attributable to Common stockholders – diluted | $ 11,439,951 | $ (11,294,063) | $ 45,715,987 | $ (307,634,065) | ||||||||
Net income (loss) per common stock – basic (in dollars per share) | $ 0.25 | $ (0.29) | $ 1.02 | $ (7.93) | ||||||||
Net income (loss) per common stock – diluted (in dollars per share) | $ 0.15 | $ (0.29) | $ 0.59 | $ (7.93) | ||||||||
Weighted average Common Stock outstanding – basic (in shares) | 45,905,962 | 38,770,646 | 44,936,629 | 38,770,646 | ||||||||
Weighted average Common Stock outstanding – diluted (in shares) | 78,895,759 | 38,770,646 | 77,903,350 | 38,770,646 | ||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|||||||
Revenues | $ 53,619,117 | [1] | $ 32,452,593 | [1] | $ 65,599,770 | $ 45,275,556 | ||||
Interest expense | 5,970,547 | [2] | 6,984,901 | [2] | 17,175,959 | 12,993,129 | ||||
Related Party | ||||||||||
Revenues | 68,000 | 501,000 | ||||||||
Operating lease, expense | 139,000 | 139,000 | ||||||||
Interest expense | $ 293,000 | $ 95,000 | $ 856,000 | $ 95,000 | ||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ 17,487,976 | $ (5,650,726) | $ (46,218,564) | $ (25,086,610) |
Other comprehensive income (loss), net of tax | ||||
Foreign currency translation adjustment | (43,687) | (96) | (43,281) | (359) |
Unrealized gain on derivative instruments | 180,525 | 459,150 | 112,191 | 1,443,185 |
Unrealized (loss) gain on investments in marketable securities | (12,942) | 28,212 | 277,402 | 28,212 |
Reclassification of realized gains on investments in marketable securities to earnings | (100,388) | 0 | (481,730) | 0 |
Total other comprehensive income (loss), net of tax | 23,508 | 487,266 | (135,418) | 1,471,038 |
Comprehensive income (loss) | $ 17,511,484 | $ (5,163,460) | $ (46,353,982) | $ (23,615,572) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) |
9 Months Ended | |||
---|---|---|---|---|
Sep. 30, 2023
USD ($)
| ||||
Interest paid | $ 21,995,073 | [1] | ||
Related Party | ||||
Interest paid | $ 1,150,000 | |||
|
Organization and Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Organization and Basis of Presentation Nature of Business Bridger Aerospace Group Holdings, Inc. and its subsidiaries (“Bridger”, “the Company,” “we,” “us” or “our”) provide aerial wildfire management, relief and suppression and delivery of firefighting services using next generation technology and sustainable and environmentally safe firefighting methods. As of September 30, 2023, the Company owns 17 aircraft, including 4 Twin Commander surveillance platforms, 4 Quest Kodiaks, 6 Viking CL415EAFs, 2 Aurora eVOTL Skirons, and 1 Pilatus PC-12. Basis of Presentation The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”). The unaudited condensed consolidated financial statements include the financial statements of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. Reverse Recapitalization On January 24, 2023, (the “Closing Date”), Jack Creek Investment Corp (“JCIC”) completed the reverse recapitalization (the “Closing” and the “Reverse Recapitalization”) with the Company’s predecessor, Bridger Aerospace Group Holdings, LLC and its subsidiaries (collectively, “Legacy Bridger”), which operated the majority of the historical business and was identified as the acquirer and predecessor upon the consummation of the transactions contemplated by the agreement and plan of merger (the “Transaction Agreements”) entered into on August 3, 2022. On the Closing Date, pursuant to the Transaction Agreements, JCIC and Legacy Bridger became wholly owned subsidiaries of a new public entity that was renamed Bridger Aerospace Group Holdings, Inc, and JCIC shareholders and Legacy Bridger equity holders converted their equity ownership in JCIC and Legacy Bridger, respectively, into equity ownership in Bridger. Upon the consummation of the Reverse Recapitalization, Bridger issued Common Stock to the Legacy Bridger equity holders and Series A Preferred Stock (as defined below) as summarized below: •the surrender and exchange of all 606,061 Legacy Bridger incentive units (“Incentive Units”) into 583,308 shares of Bridger’s common stock, par value $0.0001, (“Common Stock”) at a deemed value of $10.00 per share as adjusted by the per share Common Stock consideration of approximately 0.96246 (the “Exchange Ratio”), rounded down to the nearest share for each holder; •the direct or indirect surrender and exchange of the remaining 40,000,000 issued and outstanding shares of Legacy Bridger common shares (excluding Incentive Units) into 38,498,436 shares of Common Stock at a deemed value of $10.00 per share as adjusted by the Exchange Ratio, rounded down to the nearest share for each holder; and •the surrender and exchange of all 315,789.473684 issued and outstanding Series C preferred shares of Legacy Bridger (the “Legacy Bridger Series C Preferred Shares”), which were surrendered and exchanged on a one-to-one basis in connection with the Reverse Recapitalization into 315,789.473684 shares of preferred stock of Bridger that have the rights, powers, designations, preferences, and qualifications, limitations and restrictions set forth in Section 4.5 of the Amended and Restated Certificate of Incorporation (the “Series A Preferred Stock”). The Series A Preferred Stock are convertible at the election of the holders into shares of Common Stock, without the payment of additional consideration by the holders into such number of shares of Common Stock as determined by dividing the original issue price, plus accrued interest by a conversion price equal to $11 at the time of conversion. Other related events occurred in connection with the Reverse Recapitalization, are summarized below: •the filing and effectiveness of the Amended and Restated Certificate of Incorporation of Bridger and the effectiveness of the Amended and Restated Bylaws of Bridger, each of which occurred immediately prior to the Closing; •the adoption and assumption of the 2023 Omnibus Incentive Plan and any grants or awards issued thereunder and adoption of the 2023 Employee Stock Purchase Plan upon the Closing to grant equity awards to Bridger employees; and •during the period from the Closing until five years following the Closing, JCIC subjected 20% of JCIC’s issued and outstanding common stock (“Sponsor Earnout Shares”), comprised of two separate tranches of 50% of the Sponsor Earnout Shares per tranche, to potential forfeiture to Bridger for no consideration until the occurrence (or deemed occurrence) of certain triggering events. Immediately after giving effect to the Transaction Agreements, the following were outstanding: •43,769,290 shares of Common Stock; •315,789.473684 shares of Bridger Series A Preferred Stock; •9,400,000 private placement warrants (“Private Placement Warrants”) to purchase shares of Common Stock at an exercise price of $11.50 per share; •17,250,000 public warrants (“Public Warrants”) to purchase shares of Common Stock at an exercise price of $11.50 per share; and •6,581,497 restricted stock units issued to the executives and senior management of the Company. In connection with the Reverse Recapitalization, the Company paid transaction costs of $10,302 thousand as of the Closing. The transactions contemplated by the Transaction Agreements were accounted for as a reverse recapitalization in accordance with GAAP. Under this method of accounting, JCIC was treated as the “acquired” company for financial reporting purposes. Accordingly, for accounting purposes, the financial statements of Bridger represent a continuation of the financial statements of Legacy Bridger with the Reverse Recapitalization treated as the equivalent of Legacy Bridger issuing stock for the net assets of JCIC, accompanied by a recapitalization. The net assets of JCIC will be stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Reverse Recapitalization will be those of Legacy Bridger in future reports of Bridger. Legacy Bridger has been determined to be the accounting acquirer based on evaluation of the following facts and circumstances: •Legacy Bridger equity holders have a relative majority of the voting power of Bridger; •Bridger’s board of directors (the “Board”) has nine (9) members, and representatives or designees of the Legacy Bridger equity holders comprise the majority of the members of the Board; •Legacy Bridger’s senior management comprise the senior management roles and are responsible for the day-to-day operations of Bridger; •Bridger assumed Legacy Bridger’s name of business; •The strategy and operations of Bridger continue Legacy Bridger’s former strategy and operations; and •The Reverse Recapitalization created an operating public company, with management continuing to use Legacy Bridger operations to grow the business. The Sponsor Earnout Shares are determined to be equity classified instruments of Bridger and the Public Warrants and Private Placement Warrants are determined to remain liability classified instruments upon the Closing. In accordance with guidance applicable to these circumstances, the equity structure has been recast in all comparative periods up to the Closing to reflect the number of shares of Common Stock issued to Legacy Bridger’s stockholders in connection with the Reverse Recapitalization. As such, the shares and corresponding capital amounts and earnings per share related to Legacy Bridger’s common stock prior to the Reverse Recapitalization have been retroactively recasted as shares of Common Stock using the Exchange Ratio. On January 25, 2023, shares of the Company’s Common Stock began trading on the Nasdaq Global Market under the ticker symbol “BAER.”
|
Summary of Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Principles of Consolidation The Company consolidates those entities in which it, through the existing owners, has control over significant operating, financial or investing decisions of the entity. All significant intercompany balances and transactions have been eliminated in consolidation. Variable Interest Entities The Company follows ASC 810-10-15 guidance with respect to accounting for variable interest entities (“VIE”). These entities do not have sufficient equity at risk to finance their activities without additional subordinated financial support from other parties or whose equity investors lack any of the characteristics of a controlling financial interest. A variable interest is an investment or other interest that will absorb portions of a VIE’s expected losses or receive portions of its expected returns and are contractual, ownership or pecuniary in nature and that change with changes in the fair value of the entity’s net assets. A reporting entity is the primary beneficiary of a VIE and must consolidate it when that party has a variable interest, or combination of variable interests, that provide it with a controlling financial interest. A party is deemed to have a controlling financial interest if it meets both of the power and loss/benefits criteria. The power criterion is the ability to direct the activities of the VIE that most significantly impact its economic performance. The losses/benefits criterion is the obligation to absorb losses from, or right to receive benefits from, the VIE that could potentially be significant to the VIE. The VIE model requires an ongoing reconsideration of whether a reporting entity is the primary beneficiary of a VIE due to changes in the facts and circumstances. Northern Fire Management Services, LLC (“NFMS, LLC”) is considered to be a VIE, as it lacks sufficient equity and is consolidated in the Company’s financial statements. For the three and nine months ended September 30, 2022, Mountain Air, LLC (“MA, LLC”) was considered to be a VIE, as it lacked sufficient equity and is consolidated in the Company’s financial statements. For the three and nine months ended September 30, 2023 and 2022 and the year ended December 31, 2022, NFMS, LLC held immaterial assets and liabilities in its financial statements. For the three and nine months ended September 30, 2022, MA, LLC held immaterial assets and liabilities in its financial statements. For the three and nine months ended September 30, 2023 and 2022 and the year ended December 31, 2022, the following entities were considered to be VIEs but were not consolidated in the unaudited condensed consolidated financial statements due to the lack of the power criterion or the losses/benefits criterion: AE Côte-Nord Canada (“Côte-Nord”) and Ensyn BioEnergy Canada, Inc. Northern Fire Management Services, LLC: The Company assisted in designing and organizing NFMS, LLC with a business purpose of employing Canadian aviation professionals for the Company. A master services agreement exists between NFMS, LLC, the Company, and Bridger Air Tanker, LLC, a wholly owned subsidiary of the Company, to transfer all annual expenses incurred to the Company in exchange for the Canadian employees to support the Company’s water scooper aircraft. NFMS, LLC is 50% owned by a Canadian citizen, and 50% owned by Bridger Aerospace Group, LLC. The Company is responsible for the decisions related to all of NFMS, LLC’s expenditures, which solely relates to payroll. Based on these facts, it was determined that the Company is the primary beneficiary of NFMS, LLC. Therefore, NFMS, LLC has been consolidated by the Company. All intercompany expenses associated with NFMS, LLC and its service agreement have been eliminated in consolidation. Mountain Air, LLC: As of November 7, 2022, MA, LLC was a wholly-owned subsidiary of Bridger. Prior to MA, LLC becoming a wholly-owned subsidiary of the Company, MA, LLC was owned 50% by Timothy Sheehy, the Chief Executive Officer and a director of Bridger, and 50% by an entity affiliated with Matthew Sheehy, a director of Bridger. MA, LLC is a Federal Aviation Administration (“FAA”) part 135 certificate holder and is designed to hold aerial firefighting contracts. Bridger Aviation Services, LLC (“Bridger Aviation”), a wholly-owned subsidiary of Bridger, was a party to a certain Management Services Agreement (the “Aviation Agreement”), dated April 13, 2018, with MA, LLC. Pursuant to the Aviation Agreement, Bridger Aviation leased certain aircraft to MA, LLC. MA, LLC operated the aircraft and paid Bridger Aviation a fee equal to 99% of all revenue it received from the use and deployment of Bridger Aviation’s aircraft. MA, LLC was obligated to operate and maintain the aircraft in accordance with applicable FAA standards. Timothy Sheehy originally conducted aerial operations through MA, LLC before Bridger’s current legal organizational structure was put into place, which created the need for the Aviation Agreement and resulting VIE treatment. Seasonality The Company’s business is generally seasonal, with a significant portion of total revenue occurring during the second and third quarters of the fiscal year due to the North American fire season. However, the weather dependency and seasonal fluctuation in the need to fight wildfires based upon location and the varying intensity of the fire season may lead our operating results to fluctuate significantly from quarter to quarter and year to year. Use of Estimates The preparation of financial statements in conformity with US GAAP, requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities, disclosure of gain or loss contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from their estimates and such differences could be material to the unaudited condensed consolidated financial statements. Significant items subject to such estimates and assumptions include: (a) excess and aging aircraft support parts reserves, (b) allowance for doubtful accounts, (c) useful lives of property, plant and equipment, net, (d) allocation of the purchase price to the fair value of assets acquired and liabilities assumed, (e) impairment of long-lived assets, goodwill and other intangible assets, (f) disclosure of fair value of financial instruments, (g) variable interest entities, (h) accounting for Series A Preferred Stock and Legacy Bridger Series C Preferred Shares, (i) revenue recognition, (j) estimates and assumptions made in determining the carrying values of goodwill, other intangible assets, and contingent consideration, (k) incentive units and (l) Public Warrants and Private Placement Warrants. Reclassifications Certain amounts from prior periods have been reclassified to conform to the current period presentation. The Company previously separately presented General and administrative and Business development operating expenses, which are now presented combined within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. The reclassification had no impact on previously reported Net loss or Accumulated deficit. Accounts and Note Receivable Accounts receivable consist of amounts due from our customers. The Company maintains an allowance for doubtful accounts equal to the estimated losses expected to be incurred based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. For the three and nine months ended September 30, 2023 and 2022, the Company did not record any bad debt expense as accounts receivable have historically been collected in accordance with the policy and there is not history of write-offs. Note receivable consists of a promissory note to pay a specific sum, with interest, within a defined period. Each reporting period, the Company evaluates the collectability of the outstanding note receivable balance. If the promissory note is deemed uncollectible, the Company will record the value of the note and the accrued interest as bad debt expense. For the three and nine months ended September 30, 2023 and 2022, the Company did not record any bad debt expense based on the assessment of the receivable. Deferred Offering Costs Deferred offering costs primarily consist of capitalized legal, accounting and other third-party costs incurred that are directly related to the Reverse Recapitalization, which has been accounted for as a reverse recapitalization. These costs were charged to Stockholders’ deficit as a reduction of Additional paid-in capital generated upon the completion of the Reverse Recapitalization. As of September 30, 2023, the Company charged $17,961 thousand to Stockholders’ deficit. As of December 31, 2022, the Company recorded $5,800 thousand of deferred offering costs in the Unaudited Condensed Consolidated Balance Sheets. Revenue Recognition The Company charges daily and hourly rates depending upon the type of firefighting services rendered and under which contract the services are performed. These services are primarily split into flight revenue and standby revenue. Flight revenue is primarily earned at an hourly rate when the engines of the aircraft are started and stopped upon request of the customer, tracked via a Hobbs meter. Standby revenue is earned primarily as a daily rate when aircraft are available for use at a fire base, awaiting request from the customer for flight deployment. The Company enters into short, medium and long-term contracts with customers, primarily with government agencies to deploy aerial fire management assets during the firefighting season. Revenue is recognized when performance obligations under the terms of a contract with our customers are satisfied and payment is typically due within 30 days of invoicing. Invoicing occurs as the services are rendered and includes the use of the aircraft, pilot and field maintenance personnel to support the contract. Contracts are based on either a Call-When-Needed (“CWN”) or Exclusive Use (“EU”) basis. Rates established are generally more competitive based on the security of the revenue from the contract (i.e., an EU versus only on an as-needed basis in CWN). These rates are delineated by the type of service, generally flight time or time available for deployment. Once an aircraft is deployed on a contract the fees are earned at these rates, the aircraft cannot be obligated to another customer. Contracts have no financing components and consideration is at pre-determined rates. No variable considerations are constrained within the contracts. The transaction prices are allocated on the service performed and tracked real-time by each operator in a duty log. On at least a monthly basis, the services performed and rates are validated by each customer. Acceptance by the customer is evidenced by their funded task order or accepted invoice. The Company has not incurred incremental costs for obtaining contracts with customers. In addition, the Company evaluates whether or not it should capitalize the costs of fulfilling a contract. Such costs would be capitalized when they are not within the scope of other standards and: (1) are directly related to a contract; (2) generate or enhance resources that will be used to satisfy performance obligations; and (3) are expected to be recovered. The Company has elected to use the practical expedient detailed in ASC 340-40, Other Assets and Deferred Costs—Contracts with Customers, to expense any costs to fulfill a contract as they are incurred when the amortization period would be one year or less. Contract assets are classified as a receivable when the reporting entity’s right to consideration is unconditional, which is when payment is due only upon the passage of time. As the Company invoices customers for performance obligations that have been satisfied, at which point payment is unconditional, contracts do not typically give rise to contract assets. Contract liabilities are recorded when cash payments are received or due in advance of performance. Payment terms vary by customer and type of revenue contract. The Company generally expects that the period of time between payment and transfer of promised goods or services will be less than one year. In such instances, the Company has elected the practical expedient to not evaluate whether a significant financing component exists. As permitted under the practical expedient available under ASC 606, Revenue from Contracts with Customers (“ASC 606”), the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, and (ii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed. Other revenue consists of leasing revenues for facilities as well as external repair work performed on customer aircraft. Sales taxes and value added taxes in foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from Revenues. Revenue Disaggregation The following shows the disaggregation of revenue by service for the three and nine months ended September 30, 2023 and September 30, 2022.
The following shows the disaggregation of revenue by type for the three and nine months ended September 30, 2023 and September 30, 2022.
Concentration Risk For the three and nine months ended September 30, 2023, the Company had one customer who individually accounted for 75% and 67% of total revenues, respectively. For the three and nine months ended September 30, 2022, the Company had one customer who individually accounted for 96% and 97% of total revenues, respectively. As of September 30, 2023, two customers accounted for 45% and 32% of accounts receivable, respectively. As of December 31, 2022, one customer accounted for 62% of accounts receivable. Business Combinations The Company records tangible and intangible assets acquired and liabilities assumed in business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under the acquisition method of accounting, amounts paid for the acquisition are allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition inclusive of identifiable intangible assets. Acquisition consideration includes contingent consideration with payment terms based on the achievement of certain targets of the acquired business. The estimated fair value of identifiable assets and liabilities, including intangibles, are based on valuations that use information and assumptions available to management. The Company allocates any excess purchase price over the fair value of the tangible and identifiable intangible assets acquired and liabilities assumed to goodwill. Significant management judgments and assumptions are required in determining the fair value of assets acquired and liabilities assumed, particularly acquired intangible assets, including estimated useful lives. The valuation of purchased intangible assets is based upon estimates of the future performance and discounted cash flows of the acquired business. Each asset acquired or liability assumed is measured at estimated fair value from the perspective of a market participant. Contingent consideration, represents an obligation of the acquirer to transfer additional assets or equity interests to the seller if future events occur or conditions are met, is recognized when probable and reasonably estimable. Contingent consideration recognized is included in the initial cost of the assets acquired and recorded in Accrued expenses and other current liabilities and Long-term accrued expenses and other noncurrent liabilities within the Unaudited Condensed Consolidated Balance Sheets. Subsequent changes in the estimated fair value of contingent consideration are recognized as Selling, general and administrative expenses within the Unaudited Condensed Consolidated Statements of Operations. Hedging Transactions and Derivative Financial Instruments The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as “market risks.” The Company, when deemed appropriate, uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The Company manages interest rate risk through the use of derivative instruments, such as swap agreements. A swap agreement is a contract between two parties to exchange cash flows based on specified underlying notional amounts, assets and/or indices. The Company does not enter into derivative financial instruments for trading purposes. The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the type of hedging relationships. The changes in fair values of derivatives that have been designated and qualify as cash flow hedges are recorded in Accumulated other comprehensive income and are reclassified into the line item on the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) in which the hedged items are recorded in the same period the hedged items affect earnings. The changes in fair values of freestanding derivatives with no hedging designation are recorded in earnings through interest expense on the Unaudited Condensed Consolidated Statements of Operations. The Company formally assesses whether the financial instruments used in hedging transactions are effective at offsetting changes in either the fair values or cash flows of the related underlying exposures. Any ineffective portion of a financial instrument’s change in fair value is immediately recognized into earnings. The fair value is based on prevailing market data and using standard valuation models based on reasonable estimates about future relevant market conditions. Refer to “Note 14 – Long-Term Debt.” The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of the Company’s exposure to the financial risks described above. Warrant Liabilities The Company accounts for the Public Warrants and Private Placement Warrants (collectively, the “Warrants”) issued in connection with the Reverse Recapitalization in accordance with the guidance contained in accordance with ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjusts the Warrants to fair value at each reporting period. The warrant liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value is recorded in earnings through Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. Income Taxes For periods prior to the Reverse Recapitalization, Bridger Aerospace Group Holdings, LLC is a partnership for federal income tax purposes. Consequently, federal income taxes are not payable or provided for by Legacy Bridger. Members are taxed individually on their pro rata ownership share of Legacy Bridger’s earnings. Legacy Bridger’s net income or loss is allocated among the members in accordance with the Company’s operating agreement. Subsequent to the Reverse Recapitalization, Bridger Aerospace Group Holdings, Inc. became the successor of Legacy Bridger as discussed in “Note 1 – Organization and Basis of Presentation.” Bridger is subject to U.S. federal income taxes, in addition to state and local income taxes, with respect to net taxable income or loss and any related tax credits of the Company. Bridger is also subject to taxes in foreign jurisdictions in which it operates. The Company provides for income taxes and the related accounts under the asset and liability method. Income tax expense, deferred tax assets and liabilities and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid. The Company is subject to income taxes predominantly in the U.S. these tax laws are often complex and may be subject to different interpretations. Deferred income taxes arise from temporary differences between the financial statement carrying amount and the tax basis of assets and liabilities and are measured using the enacted tax rates expected to be in effect during the year in which the basis difference reverses. In evaluating the ability to recover its deferred tax assets within the jurisdiction from which they arise, the Company considers all available positive and negative evidence. If based upon all available positive and negative evidence, it is more likely than not that the deferred tax assets will not be realized, a valuation allowance is established. The valuation allowance may be reversed in a subsequent reporting period if Bridger determines that it is more likely than not that all or part of the deferred tax asset will become realizable. Net Income (Loss) Per Share Basic net income (loss) per share is based on the weighted average number of shares of Common Stock outstanding during the period. Diluted net income (loss) per share is based on the weighted average number of shares of Common Stock used for the basic net income (loss) per share calculation, adjusted for the dilutive effect of restricted stock units (“RSUs”), Warrants, and Incentive Units, if any, using the “treasury stock” method, the Series A Preferred Stock that is convertible into shares of Common Stock, and the Sponsor Earnout Shares that will fully vest upon certain stock price metrics being achieved. In addition, net income (loss) for diluted net income (loss) per share is adjusted for the after-tax impact of changes to the fair value of the Warrants, to the extent they are dilutive. As noted above, the Company accounted for the Closing as a reverse recapitalization. Net income (loss) per share calculations for all periods prior to the Closing have been retrospectively adjusted by the Exchange Ratio for the equivalent number of shares of Common Stock outstanding immediately after the Closing to effect the reverse recapitalization. Subsequent to the Closing, net income (loss) per share is calculated based on the weighted average number of shares of Common Stock outstanding. Collaboration Agreements The Company analyzes its collaboration arrangement to assess if it is within the scope of ASC 808, Collaborative Agreements (“ASC 808”) by determining whether such an arrangement involves joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities. This assessment is performed throughout the life of the arrangement based on changes in the responsibilities of all parties in the arrangement. If the Company concluded that it has a customer relationship with its collaborator, the collaboration arrangement would be accounted for under ASC 606. Stock-Based Compensation The Company accounts for its stock-based compensation in accordance with provisions of ASC 718, Compensation-Stock Compensation at the grant date fair value. Legacy Bridger granted Incentive Units which contain service and performance vesting conditions to select board members and an executive officer. Compensation cost for Incentive Units is measured at their grant-date fair value and is equal to the value of the Legacy Bridger’s Class D Common shares, which was estimated using an option pricing model. Compensation cost for service-based units is recognized over the requisite service period on a straight-line basis. For performance related units, expense is recognized when the performance related condition is considered probable. In connection with the Closing, the Company along with the Board established and approved and assumed the Bridger Aerospace Group Holdings, Inc. 2023 Omnibus Incentive Plan (the “Plan”) which allowed the Company to grant RSUs to Bridger employees (the “Participants”). Upon satisfying the vesting conditions, each RSU provides the Participants the right to receive one share of Common Stock. The fair value of RSUs is determined based on the number of shares granted and the quoted market price of the Common Stock on the date of grant. Compensation cost for the RSUs is recognized as the performance condition of the Closing of the transaction was met and over the requisite service period based on the graded-vesting method. The Company accounts for forfeitures as they occur. Stock-based compensation is included in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. Advertising Expense Advertising costs are expensed as incurred and are included in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. Advertising expense for the three and nine months ended September 30, 2023 was approximately $52 thousand and $104 thousand, respectively, and for the three and nine months ended September 30, 2022 was approximately $153 thousand and $520 thousand, respectively. Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU replace the incurred loss model for recognition of credit losses with a methodology that reflects expected credit losses over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a significant impact on the Company’s unaudited condensed consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment. This update modifies the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. In order to reduce complexity, an entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a significant impact on the Company’s unaudited condensed consolidated financial statements. Recently Issued Accounting Pronouncements In September 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and in January 2021, issued ASU No. 2021-01, Reference Rate Reform: Scope. These updates provide optional expedients and exceptions for applying US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The optional guidance is provided to ease the potential burden of accounting for reference rate reform. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, to extend the temporary accounting rules under Topic 848 from December 31, 2022 to December 31, 2024. The Company is currently evaluating the impact of adopting the new accounting guidance on the Company’s unaudited condensed consolidated financial statements.
|
Cash Equivalents and Investments in Marketable Securities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Equivalents and Investments in Marketable Securities | Cash Equivalents and Investments in Marketable Securities The investments in marketable securities are classified as available-for-sale debt securities with short-term maturities of less than one year. The fair values, gross unrealized gains and losses of the available-for-sale securities by type are as follows:
The net unrealized gain included in total other comprehensive income (loss) for the three and nine months ended September 30, 2023 is $(13) thousand and $277 thousand, respectively. The net unrealized gain included in total other comprehensive income (loss) for each of the three and nine months ended September 30, 2022 is $28 thousand. The proceeds from sales of available-for-sale securities and gross realized gains included in earnings from sales of available-for-sale securities for the nine months ended September 30, 2023 are $53,089 thousand and $562 thousand, respectively. The Company determines gains and losses using the first-in first-out method. For the three and nine months ended September 30, 2023, $100 thousand and $482 thousand has been reclassified out of accumulated other comprehensive income, respectively.
|
Accounts and Note Receivable |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts and Note Receivable | Accounts and Note Receivable Accounts and note receivable consist of the following:
On September 5, 2023, the Company entered into a secured promissory note in the amount of $3,000 thousand. This note accrues interest at a rate of 8.5% per annum and is due and payable on the 60th day after termination of the note. Other receivables consists primarily of accrued interest on the Note receivable.
|
Aircraft Support Parts |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Industries [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aircraft Support Parts | Aircraft Support Parts Aircraft support parts consist of the following:
|
Prepaid Expenses and Other Current Assets |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expense and Other Assets, Current [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses and Other Current Assets | Prepaid Expenses and Other Current Assets Prepaid expenses and other current assets consist of the following:
|
Property, Plant and Equipment, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment, Net | Property, Plant and Equipment, Net Property, plant and equipment, net consist of the following:
For the three and nine months ended September 30, 2023, the Company recorded $5,072 thousand and $9,057 thousand of depreciation expense in Cost of revenues, respectively, and $149 thousand and $1,097 thousand of depreciation expense in Selling, general and administrative expense, respectively. For the three and nine months ended September 30, 2022, the Company recorded $4,118 thousand and $7,590 thousand of depreciation expense in Cost of revenues, respectively, and $322 thousand and $910 thousand of depreciation expense in Selling, general and administrative expense, respectively. Aircraft are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. In 2023, the Company identified indicators of impairment for one of the Twin Commander surveillance platforms. The Company determined this asset group is not a viable contract operating plane due to a significant adverse change in the physical state of the asset, preventing the asset from acting as a revenue generating asset and anticipating sure cash flow losses. The Company believes the lack of cash flow and continued maintenance expenditure render the carrying amount of the asset unrecoverable. For the three and nine months ended September 30, 2023, the Company recorded total impairment charges of zero and $627 thousand, respectively, in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended September 30, 2022, the Company recorded no impairment charges. For the three and nine months ended September 30, 2023, the Company recorded a net loss on sale/disposal of assets of $34 thousand and $426 thousand, respectively, in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended September 30, 2022, the Company recorded a loss on disposals of assets related to the obsolescence of an aging aircraft of $807 thousand and $1,588 thousand, respectively, in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended September 30, 2023, capitalized interest to equipment from debt financing was $419 thousand and $1,242 thousand, respectively. For the three and nine months ended September 30, 2022, capitalized interest to equipment from debt financing was $216 thousand and $358 thousand, respectively. Aircraft that is currently being manufactured is considered construction in process and is not depreciated until the aircraft is placed into service. Aircraft that is temporarily not in service is not depreciated until placed back into service.
|
Acquisition Activity |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition Activity | Acquisition Activity During 2023, the Company completed the following acquisition of Ignis Technologies, Inc. (“Ignis”) with the intention of expanding the technology used in implementing our firefighting services. Ignis is a fire technology company delivering mission-critical intelligence and technology solutions to firefighting organizations. This acquisition was not individually material to our financial position, results of operations, or cash flows. On September 12, 2023, the Company completed the acquisition of all the outstanding equity interests of Ignis (the “Acquisition”) for total consideration of $11,561 thousand, payable in unregistered shares of Bridger’s Common Stock, consisting of $3,242 thousand payable at closing. At the closing, 426,531 restricted shares of Common Stock were issued to the Ignis shareholders (determined based upon a volume-weighted average per-share price ("VWAP") of the Common Stock for the 30 consecutive trading days ended September 11, 2023). The remaining $8,319 thousand of Common Stock consideration is contingent upon the achievement of certain operational milestones and, assuming achievement of such milestones, will be issued to the Ignis shareholders in 2024, 2025, and 2026, with the price per share determined based upon a trailing 120-day VWAP of the Common Stock at the time of each issuance. All of the shares of Common Stock to be issued in the Acquisition will be subject to transfer restrictions for a 12-month period after each issuance, with 1/12th of the total shares of Common Stock vesting each month over the -year period after each issuance. None of the shares of Common Stock issued or issuable in connection with the Acquisition was or will be registered under the Securities Act of 1933, as amended (the “Securities Act”), at the time of sale in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act. Recipients of shares of Common Stock in connection with the Acquisition will have customary resale registration rights with respect to such shares of Common Stock pursuant to the terms and conditions of the Acquisition. The Company accounted for the Acquisition under the acquisition method of accounting and has reported the results of operations of the Acquisition as of the respective date of the Acquisition. The Company based the estimated fair values of intangible assets on an income approach utilizing the relief from royalties model. The income approach utilizes management’s estimates of future operating results and cash flows using a weighted average cost of capital that reflects market participant assumptions. For all other assets acquired and liabilities assumed, the fair value reflects the carrying value of the asset or liability due to their short maturity. The Company recorded the excess of the fair value of the consideration transferred in the Acquisition over the fair value of net assets acquired as goodwill. The goodwill reflects our expectations of favorable future growth opportunities. The Company expects that substantially all of the goodwill will not be deductible for federal income tax purposes. Acquisition-related costs associated with the Acquisition are included within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. Acquisition-related costs incurred for the Acquisition completed during each of the three and nine months ended September 30, 2023 were $117 thousand. The Company has not presented pro forma combined results for the Acquisition because the impact on previously reported statements of operations was not material. Purchase Price Allocation The Company has performed a preliminary valuation analysis of the fair market value of the assets acquired and liabilities assumed in the Acquisition. The final purchase price allocation will be determined when the Company has completed and fully reviewed the detailed valuations which could differ materially from the preliminary allocations. The final allocations may include changes in allocations of acquired intangible assets as well as goodwill and other changes to assets and liabilities, including deferred taxes. The estimated useful lives of acquired intangible assets are also preliminary. The aggregate purchase price of this acquisition was allocated on a preliminary basis as follows:
|
Goodwill and Intangible Assets, Net |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets, Net | Goodwill and Intangible Assets, Net The Company’s goodwill as of December 31, 2022 originated from the acquisition of MA, LLC in April 2018. During the nine months ended September 30, 2023, the Company’s goodwill increased from the Acquisition. There were no impairment charges recorded for goodwill for the three and nine months ended September 30, 2023 and 2022. The changes in the carrying amount of goodwill for the nine months ended September 30, 2023, are as follows:
Intangible assets consisted of the following:
|
Other Noncurrent Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Noncurrent Assets | Other Noncurrent Assets Other noncurrent assets consisted of the following:
|
Accrued Expenses and Other Liabilities |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities | Accrued Expenses and Other Liabilities Accrued expenses and other liabilities consisted of the following:
On May 24, 2023, the Company issued $4.9 million in Class A Common Stock in lieu of bonuses paid for the bonus pool accrued as of December 31, 2022. The Company’s bonus pool was accrued throughout the year and was based upon 2022 performance milestones. On August 19, 2022, the Company also granted $10.1 million of discretionary cash bonuses to employees and executives in connection with the issuance of the Legacy Bridger Series C Preferred Shares, issuance of the taxable industrial development revenue bond transaction under the CUSIP of Gallatin County for $160,000 thousand (“2022 Bonds”) and execution of the Transaction Agreements. Warrant liabilities The warrant liabilities consist of the following Warrants issued by the Company in connection with the Reverse Recapitalization: Public Warrants The Company issued Public Warrants to purchase 17,250,000 shares of Common Stock at an exercise price of $11.50 per share in exchange for the 17,250,000 JCIC warrants originally issued by JCIC in its initial public offering. The Warrants may only be exercised for a whole number of shares of Common Stock. The exercise price and number of shares of Common Stock issuable upon exercise of the Warrants may also be adjusted in certain circumstances including in the event of a share dividend, recapitalization, reorganization, merger or consolidation. In no event will the Company be required to net cash settle any Warrant. The Warrants became exercisable 30 days following the Reverse Recapitalization and will expire January 24, 2028. Under certain circumstances, the Company may elect to redeem the Public Warrants at a redemption price of $0.01 per Public Warrant at any time during the term of the warrant in which the Common Stock trading price has been at least $18.00 per share for 20 trading days within the 30 trading-day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the Warrant holders. If the Company elects to redeem the Public Warrants, it must notify the Public Warrant holders in advance, who would then have at least 30 days from the date of notification to exercise their respective warrants. If the warrant is not exercised within that 30-day period, it will be redeemed pursuant to this provision. The Company may also elect to redeem the outstanding Warrants at a redemption price of $0.10 per Warrant at any time during the term of the Warrant in which the Common Stock trading price is between $10.00 per share and $18.00 per share (as adjusted for share splits, share dividends, rights issuances, subdivisions, reorganization, recapitalizations and the like) for any 20 trading days within the 30 trading-day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the Warrant holders. In such case, the Warrant holders will be able to exercise their Warrants on a cashless basis prior to the redemption for a number of shares of our Common Stock determined based on the redemption date and the fair market value of the Common Stock. As of September 30, 2023, 17,249,874 Public Warrants remain outstanding. The Public Warrants are liability-classified with a balance of $5,002 thousand and a fair value of $0.29 per warrant as of September 30, 2023. Private Placement Warrants The Company issued Private Placement Warrants to purchase 9,400,000 shares of Common Stock at an exercise price of $11.50 per share in exchange for the 9,400,000 JCIC warrants originally purchased in a private placement by JCIC Sponsor, LLC (“JCIC Sponsor”) contemporaneously with JCIC’s initial public offering. JCIC Sponsor, or its permitted transferees, has the option to exercise the Private Placement Warrants on a cashless basis. If the Private Placement Warrants are held by holders other than JCIC Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company in all redemption scenarios and exercisable by the holders on the same basis as the Public Warrants. As of September 30, 2023, the Company had 9,400,000 outstanding Private Placement Warrants to purchase 9,400,000 shares of Common Stock. The Private Placement Warrants are liability-classified with a balance of $2,726 thousand and a fair value of $0.29 per warrant as of September 30, 2023. Contingent consideration The Company assumed Contingent consideration as part of the Acquisition discussed in “Note 8 – Acquisition Activity.” The Company is required to make contingent payments to the sellers based on the achievement of certain operational milestones. The preliminary fair value of the liability for the contingent payments recognized upon the acquisition as part of the purchase accounting opening balance sheet. The initial cost was recognized at fair value at closing with subsequent changes in estimated fair value recognized as Selling, general and administrative expenses within the Unaudited Condensed Consolidated Statements of Operations. As of September 30, 2023, the Company recognized $4,756 thousand in Accrued expenses and other current liabilities and $3,563 thousand in Long-term accrued expenses and other noncurrent liabilities within the Unaudited Condensed Consolidated Balance Sheets.
|
Interest Rate Swap and Freestanding Derivative |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Rate Swap and Freestanding Derivative | Interest Rate Swap and Freestanding Derivative Interest Rate Swap The Company assesses interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities. The Company entered an interest rate swap with Rocky Mountain Bank (“RMB”) on March 12, 2020 to reduce risk related to variable-rate debt from the term loan, which was subject to changes in market rates of interest as discussed in “Note 14 – Long-Term Debt.” The interest rate swap is designated as a cash flow hedge. The Company records its corresponding derivative asset on a gross basis in Other noncurrent assets at fair value on the Unaudited Condensed Consolidated Balance Sheets. Each month, the Company made interest payments to RMB under its loan agreement based on the current applicable one-month LIBOR rate plus the contractual LIBOR margin then in effect with respect to the term loan, without reflecting the interest rate swap until June 30, 2023. LIBOR was replaced by 1-month CME Term Secured Overnight Financing Rate (“SOFR”) plus 0.11448% tenor spread adjustment. At the end of each calendar month, the Company receives or makes payments on the interest rate swap difference, if any, based on the received interest rate set forth in the table below. Interest payments on the Company’s term loan and payments received or made on the interest rate swap are reported net on the Unaudited Condensed Consolidated Statements of Operations as interest expense. The Company had the following interest rate swap designated as a cash flow hedge:
The Company accounts for the interest rate swap as a cash flow hedge for accounting purposes under US GAAP. The Company reflects the effect of this hedging transaction in the unaudited condensed consolidated financial statements. The unrealized gain is reported in other comprehensive income (loss). If the Company terminates the interest rate swap agreement, the cumulative change in fair value at the date of termination would be reclassified from Accumulated other comprehensive income, which is classified in stockholders’ deficit, into earnings on the Unaudited Condensed Consolidated Statements of Operations. Freestanding Derivative On April 9, 2022, JPMorgan Chase Funding Inc. (“JPMCF”) entered into a letter agreement with the Company to receive an excess hold fee of 5% of the aggregate initial stated value of the Legacy Bridger Series C Preferred Shares held by JPMCF in excess of $157,894,736.84 as of March 15, 2023. The excess hold fee was considered a freestanding derivative instrument until March 15, 2023 and became a fee payable thereafter. The Company paid $1,119 thousand and the remaining $1,118 thousand of the excess hold fee in June and July 2023, respectively. As of December 31, 2022, the fair value of the freestanding derivative on Legacy Bridger Series C Preferred Shares was $2,186 thousand. Realized gains and losses arising from changes in fair value of the freestanding derivative are recorded in earnings. For the three and nine months ended September 30, 2023, the Company recorded a realized loss of zero and $51 thousand in interest expense on the Unaudited Condensed Consolidated Statements of Operations, respectively.
|
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Long-term debt, net of debt issuance costs As of September 30, 2023, the Company had $156,903 thousand of fixed rate and $50,258 thousand of variable rate debt outstanding, respectively. The majority of the fixed rate debt is based on current market rates. The Company estimated the fair value of the fixed rate debt using quoted market prices (Level 2 inputs) within the fair value hierarchy. The variable rate debt approximates fair value based on the closing or estimated market prices of similar securities comparable to the Company’s debts as of September 30, 2023 and December 31, 2022. Debt financing activities and loan agreements are further described in “Note 14 – Long-Term Debt.” Recurring Fair Value Measurement Our cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, and other current assets and liabilities (excluding derivative instruments) are carried at amounts which reasonably approximate their fair values due to their short-term nature. The following tables summarizes the Company’s assets and liabilities that are measured at fair value on a recurring basis, by level, within the fair value hierarchy:
Interest Rate Swap and Freestanding Derivative The Company’s derivative financial instruments are measured at fair value on a recurring basis based on quoted market prices or using standard valuation models as described in “Note 12 – Interest Rate Swap and Freestanding Derivative.” The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described in “Note 2 – Summary of Significant Accounting Policies.” The fair value of the Company’s interest rate swap agreement was determined based on the present value of expected future cash flows using discount rates appropriate with the terms of the swap agreement. The fair value indicates an estimated amount the Company would be required to receive if the contracts were canceled or transferred to other parties. The Company used a Level 2 valuation methodology to measure this interest rate swap. The fair value of the freestanding derivative was determined based on the present value of the excess hold fee expected to be owed on March 15, 2023, after taking into account the probability of such excess hold fee being outstanding on the same date. The excess hold fee was considered a freestanding derivative instrument until March 15, 2023 and became a fee payable thereafter, noted above as an excess hold fee payable on Series A Preferred Stock. The Company used a Level 3 valuation methodology to measure this freestanding derivative. Mandatorily Redeemable Legacy Bridger Series B Preferred Shares The Company’s mandatorily redeemable Legacy Bridger Series B Preferred Shares are measured at fair value based on capital contributions, plus accrued but unpaid interest. The Legacy Bridger Series B Preferred Shares were redeemed during the year ended December 31, 2022 as furthered discussed in “Note 20 – Mandatorily Redeemable Preferred Shares.” Embedded derivative of Legacy Bridger Series C Preferred Shares and Series A Preferred Stock The Company identified a redemption feature of the Legacy Bridger Series C Preferred Shares that required bifurcation from the host instrument as an embedded derivative liability, as discussed in “Note 19 – Mezzanine Equity.” The embedded derivative was initially valued and remeasured using a “with-and-without” method. The “with-and-without” methodology involved valuing the entire instrument both with and without the embedded derivative using a discounted cash flow approach. Under this methodology, the difference in the estimated fair value between the instrument with the embedded derivative and the instrument without the embedded derivative represents the estimated fair value of the embedded derivative. This valuation methodology is based on unobservable estimates and judgements, and therefore is classified as a Level 3 fair value measurement. The significant unobservable input used in the estimated fair value measurement of the embedded derivative is the timing for which the Company may be in default of certain financing facilities that would require an increase of 2% interest per annum to be accrued by the holders of the Legacy Bridger Series C Preferred Shares. Legacy Bridger Series C Preferred Shares were re-issued as Series A Preferred Stock as part of the Closing, as further discussed in “Note 19 – Mezzanine Equity.” Commercial paper and Investments in marketable securities The fair values of the commercial paper and available-for-sale marketable securities are based on observable market prices, and therefore classified as a Level 2 fair value measurement. Refer to “Note 3 – Cash Equivalents and Investments in Marketable Securities” for additional details. Warrant Liabilities The Company issued Warrants in connection with the Reverse Recapitalization. The Company classifies the Warrants as liabilities at their fair value and adjust the Warrants to fair value at each reporting period. The warrant liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value are recorded in earnings through Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. The Public Warrants are publicly traded under the symbol “BAERW,” and the fair value of the Public Warrants at a specific date is determined by the closing price of the Public Warrants as of that date. Therefore, the Public Warrants are classified as Level 1 of the fair value hierarchy. The Public Warrants are redeemable at any time during the term of the warrant in which the Common Stock share trading price has been at least $18.00 per share for 20 trading days within the 30 trading-day period. JCIC Sponsor can redeem both the Private Placement Warrants and the Public Warrants when the stock price is between $10.00 to $18.00. As such, it is economically beneficial for the Company to redeem the Private Placement Warrants any time before the stock price crosses the $18.00 threshold. Therefore, the Warrants have similar economic value, hence Private Placement Warrants are deemed to have the same value as the Public Warrants and are classified Level 2 of the fair value hierarchy. Refer to “Note 11 – Accrued Expenses and Other Liabilities” for additional details. Contingent consideration In connection with the Acquisition, the Company is required to make contingent payments to the sellers based on the achievement of certain operational milestones. The preliminary fair value of the liability for the contingent payments recognized upon the acquisition as part of the purchase accounting opening balance sheet totaled $8,319 thousand. The preliminary fair value of the contingent consideration was determined using the Monte-Carlo simulation-based model discounted to present value. Assumptions used in this calculation are equity volatility, estimated future stock prices and various probability factors. The ultimate settlement of the contingent consideration could deviate from current estimates based on the actual results of these financial measures. This liability is considered to be a Level 3 financial liability that is remeasured each reporting period. Changes in estimated fair value of contingent consideration are recognized as Selling, general and administrative expenses within the Unaudited Condensed Consolidated Statements of Operations. Refer to “Note 11 – Accrued Expenses and Other Liabilities” for additional details. Non-Recurring Fair Value Measurements The Company measures certain assets at fair value on a non-recurring basis, including long-lived assets and goodwill and cost and equity method investments, which are evaluated for impairment. Long-lived assets include property, plant and equipment, net, and certain intangible assets. The inputs used to determine the fair value of long-lived assets are considered Level 3 measurements due to their subjective nature. As of September 30, 2023 and December 31, 2022, the Company did not have any significant assets or liabilities that were remeasured at fair value on a non-recurring basis in periods subsequent to initial recognition.
|
Long-Term Debt |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt | Long-Term Debt Long-term debt consisted of the following:
2020 Loan Agreements In 2020, the Company entered into two separate credit facilities brokered through Live Oak Bank (“LOB”) and backed by the U.S. Department of Agriculture for the completed purchase of the Company’s first two Viking Air Limited (“Viking”) CL415EAF aircraft. The Company issued two $19,000 thousand promissory notes to LOB, established as 15-year maturity, first 2 years interest only payments monthly, then 13-year term principal plus interest due monthly at the rate of the greater of prime plus 1.5% or 4.75% per annum. The first of these notes was issued on August 21, 2020 and the second was issued October 1, 2020 to BAT1, LLC and BAT2, LLC, respectively. Debt issuance costs for BAT1 and BAT2 were $951 thousand and $877 thousand, respectively. Both of these notes are subject to financial covenants requiring the Company to maintain a debt service coverage ratio (“DSCR”), generally calculated as the ratio of the net cash flow (as defined in the applicable note agreements) to the amount of interest and servicing fees required to be paid over the succeeding 12 months on the principal amount of the note, as applicable, that will be outstanding on the payment date following such date of determination, that exceeds 1.25x at the aircraft or entity level and for the Company’s debt to worth ratio to not exceed 5.00x at the aircraft or entity level. On February 3, 2020, the Company entered into a credit facility with RMB to finance in part the purchase of four Quest Kodiak aircraft. A promissory note was issued for $5,580 thousand, established as a 7-year maturity, first 8 months interest only payments monthly, 60 day draw period, then 76-month term plus principal interest due monthly on a 10-year amortization at the rate of 1 month LIBOR plus 2.5%. Debt issuance costs for this loan was $86 thousand. The Company also maintained a credit facility with RMB issued in 2019 for $12,882 thousand, established as a 10-year maturity, 6-month draw period, first 6 months interest only payments monthly, then 10-year term principal plus interest due monthly on a 20-year amortization at the rate of 1 month LIBOR plus 2.5%. Debt issuance costs for this loan were $116 thousand. Both of these notes with RMB are subject to financial covenants requiring the Company to maintain a DSCR, calculated as the ratio of adjusted EBITDA (as defined in the applicable note agreements) to the amount of interest and principal payments for the fiscal year ending on the compliance date, that exceeds 1.25x for the Company. These notes are also subject to financial covenants requiring the Company to maintain a Senior Leverage Ratio on a quarterly basis not to exceed 7.00 to 1.00 through Quarter 3, 2024, 6.00 to 1.00 through Quarter 3, 2025 and 5.00 to 1.00 thereafter. This is calculated as Total Funded Senior Debt (as defined in the applicable note agreements) less municipal debt, divided by adjusted EBITDA (as defined in the applicable note agreements). As of December 31, 2022, the Company was not in violation of the Senior Leverage Ratio requirement related to the credit facilities entered with RMB, as RMB amended the loan agreements prior to year-end. These amendments modified the definition of EBITDA to be used in the Senior Leverage Ratio calculation to include certain allowable addbacks and modified the timing requirement of the Senior Leverage Ratio. As of September 30, 2023, the Company was not in violation of the Senior Leverage Ratio requirement related to the credit facilities entered with RMB. 2021 Loan Agreements On February 24, 2021, the Company issued taxable industrial development revenue bonds under the CUSIP of Gallatin County for $7,330 thousand (“2021 Bonds”). This was done through an offering of the first tranche of which the Company is approved to issue up to $160,000 thousand. These proceeds are designated to finance the construction and equipping of the Company’s third aircraft hangar in Belgrade, Montana. They were issued with a 15-year maturity, first two years interest only payments monthly at the rate of 6.5%. Debt issuance costs for this loan were $570 thousand. On July 21, 2022, upon the closing of the 2022 Bonds, the Company redeemed in full the 2021 Bonds, and recorded a loss of $845 thousand on debt extinguishment in Other income (expense) in the Condensed Consolidated Statements of Operations. The Company re-entered into a new short-term loan to finance aviation insurance premiums with IPFS on November 18, 2021. This was financed for $610 thousand with a maturity of one year and at a rate of 3.89%. No debt issuance costs were incurred. The Company entered into various term loan agreements for the purchase of vehicles through First Interstate Bank with the earliest date of September 9, 2021. These loans ranged from $29 thousand to $66 thousand and were at rates from 5% to 5.5% and at durations from 5 to 6 years, with the latest maturation on November 17, 2027. 2022 Loan Agreements The Company entered into two term loan agreements for the purchase of vehicles through First Interstate Bank with the date of April 21, 2022. These loans were for $65 thousand and $72 thousand and were at a rate of 4.8% and at a duration of 5 years, with the maturation on May 5, 2027. On July 21, 2022, the Company closed on the 2022 Bonds, upon which the Company received from aggregate proceeds of $135,000 thousand on July 21, 2022 and $25,000 thousand on August 10, 2022. The proceeds were designated to redeem in full the 2021 Bonds and the Legacy Bridger Series A Preferred Shares, to finance the construction and equipping of the Company’s third and fourth aircraft hangar in Belgrade, Montana and to fund the purchase of four additional Viking CL415EAF aircraft. The 2022 Bonds mature on September 1, 2027, with an annual interest rate of 11.5% payable semiannually on March 1 and September 1 of each year, commencing on September 1, 2022. Debt issuance costs for the 2022 Bonds were $4,224 thousand. The 2022 Bonds are subject to redemption or prepayment prior to maturity, as follows: (a) optional redemption in whole or in part, on any day thereafter at par plus accrued interest, and on certain dates, a premium; (b) mandatory redemption at par plus any premium applicable to optional redemptions and a 3% premium if such redemptions are made prior to September 1, 2025, in whole or in part, in the event of the occurrence of certain events; and (c) extraordinary redemption at par plus accrued interest due to the occurrence of certain casualty, condemnation, or other unexpected events. Optional redemptions are subject to 3%, 2%, and 0% premiums if redemptions are made on or after September 1, 2025, September 2026, and September 2027, respectively. At the Company’s direction, the 2022 Bonds may be redeemed by Gallatin County at any time, at a redemption price equal to 100% of the principal amount plus accrued interest upon the occurrence of certain events. The 2022 Bonds are subject to financial covenants requiring the Company to maintain a DSCR that exceeds 1.25x commencing with the fiscal quarter ending December 31, 2023, operate in such a manner to produce gross revenues so as to be at all relevant times in compliance with the DSCR covenant and to maintain liquidity of $8,000 thousand in the form of unrestricted cash or investments (excluding margin accounts and retirement accounts) at all times and to be reported. The Company is in compliance with such financial covenants as of September 30, 2023. However, management anticipates that the Company will be in violation of the DSCR and liquidity covenants during the twelve-month period subsequent to the date of this filing, primarily due to lower than expected revenues and cash. The 2022 Bond agreement provides that, with regard to covenant violations, other than non-payment of principal or interest, no event of default shall be deemed to have occurred so long as a reasonable course of action to remedy a violation commences within 30 days of non-compliance and management diligently prosecutes the remediation plan to completion. Management has consulted with bond counsel on the potential impact of future covenant violations and has proactively developed a cost reduction plan to remedy the anticipated covenant breaches in 2024. Management began to implement portions of the plan in November 2023. However, this plan is in progress and there is no assurance that management will be able diligently prosecute the remediation plan to completion, and the Company does not have sufficient liquidity to fund its outstanding obligations for the 2022 Bonds if they became immediately due and payable following subsequent compliance reporting dates. The uncertainty regarding the company’s ability to diligently prosecute remediation plan to completion and the potential impact on the bonds maturity as a result of the anticipated debt covenant violations at subsequent compliance dates could result in the 2022 Bonds becoming immediately due and payable, which raises substantial doubt about our ability to continue as a going concern. Amortization of debt issuance costs was $242 thousand and $726 thousand for the three and nine months ended September 30, 2023, respectively, and $199 thousand and $289 thousand for the three and nine months ended September 30, 2022, respectively.
|
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Matters The Company is involved in legal proceedings and litigation in the ordinary course of business. Other than routine litigation incidental to the Company’s business, there are no material pending legal proceedings to which the Company is a party or to which any of the Company’s properties are subject. Commitments On April 13, 2018, the Company executed an aircraft purchase agreement with Longview Aviation Asset Management, Inc. and Viking for the purchase of six Viking CL415EAF aircraft. For the year ended December 31, 2022, the Company paid $9,098 thousand and received its sixth Viking CL415EAF, the final remaining aircraft under the aircraft purchase agreement, during the three months ended March 31, 2023. Un-invoiced commitments were $9,098 thousand as of December 31, 2022. On March 23, 2022, the Company entered into an agreement with Sievert Construction, Inc (“Sievert”) for the construction of a hangar at the Bozeman Yellowstone International Airport in Belgrade, Montana. Payments made under the agreement were $1,289 thousand and $3,215 thousand for the three and nine months ended September 30, 2023. Un-invoiced commitments were zero and $3,756 thousand as of September 30, 2023 and December 31, 2022, respectively.
|
Collaborations |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Collaborations | Collaborations On February 22, 2022, the Company entered into a collaboration agreement (the “Collaboration Agreement”) with Overwatch Imaging, Inc. (“Overwatch”), a Delaware corporation, under which the Company and Overwatch collaborate to develop and implement FireTrac. FireTrac is a program in which the Company will collect timely imagery of areas affected by wildland fire using Overwatch’s products and services. Overwatch agrees to provide the products and services at a discount to the Company under the Collaboration Agreement. Overwatch’s products and services under the Collaboration Agreement include, but are not limited to, imaging systems, software engineer labor related to software-as-a-service support, labor related to sensor operations, and cloud-based image data web service. In exchange, the Company agrees to pay Overwatch a 7.5% share of revenue from FireTrac on a quarterly basis. FireTrac has not generated revenue since the Company entered into the Collaboration Agreement. The Collaboration Agreement will end upon termination by (i) a mutual agreement between the Company and Overwatch, (ii) either or both parties upon revenue payment to Overwatch not meeting certain thresholds stipulated in the Collaboration Agreement within the second, third, or fourth anniversary of the effective date of the Collaboration Agreement, or (iii) either party upon a material breach of the Collaboration Agreement uncured within thirty (30) days after written notice from the non-breaching party. The Company determined that both the Company and Overwatch are active participants and exposed to the significant risks and rewards of the collaboration under the Collaboration Agreement. The Company does not consider its obligations under the Collaboration Agreement as an output of the Company’s ordinary activities in exchange for consideration and Overwatch is not considered a customer under ASC 606. Therefore, the Company considers the collaboration to be within the scope of ASC 808. For the three and nine months ended September 30, 2022, the Company recorded zero and $432 thousand of purchases of imaging systems under the Collaboration Agreement in Property, plant and equipment, net, and did not make any purchases during the three and nine months ended September 30, 2023. For the three and nine months ended September 30, 2022, the Company recorded $96 thousand and $241 thousand of engineering services provided by Overwatch under the Collaboration Agreement in Selling, general and administrative expense, respectively. For the three and nine months ended September 30, 2023, the Company recorded $14 thousand and $40 thousand of engineering services provided by Overwatch under the Collaboration Agreement in Selling, general and administrative expense, respectively.
|
Stock-Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Incentive Units During the years ended December 31, 2022 and 2021, Legacy Bridger granted Incentive Units to selected board members and executives. Within each grant, 80% of the Incentive Units vest annually over a four-year period subject to continued service by the grantee (the “Time-Vesting Incentive Units”), and the remaining 20% of the Incentive Units vest upon a qualifying change of control event (the “Exit-Vesting Incentive Units”). Notwithstanding the above, any unvested Time-Vesting Incentive Units will become vested if a qualifying change of control event occurs prior to the respective award’s four-year service-based vesting period. Upon termination of the board member or executive, the Company has the right, but not the obligation, to repurchase all or any portion of the vested Incentive Units at fair market value. For the Time-Vesting Incentive Units, compensation cost is recognized over the requisite service period on a straight-line basis. Upon a qualifying change of control event, the unrecognized compensation expense related to the Time-Vesting Incentive Units will be recognized when the change of control event is considered probable. For the Exit-Vesting Incentive Units, expense is recognized when a qualifying change of control event is considered probable, which has not occurred as of September 30, 2023. Compensation cost for the Incentive Units is measured at their grant-date fair value. Forfeitures are accounted for as they occur. The fair value of the Incentive Units is derived through an option pricing model, which incorporates various assumptions. Use of a valuation model requires management to make certain assumptions with respect to selected model inputs. Expected volatility was calculated based on the observed equity volatility for comparable companies. The expected time to liquidity event is based on management’s estimate of time to an expected liquidity event. The dividend yield was based on the Company’s expected dividend rate. The risk-free interest rate is based on U.S. Treasury zero-coupon issues. The weighted-average assumptions the Company used in the option pricing model for 2021 are as follows:
Incentive Unit activity for the period from January 1, 2022 to September 30, 2023 was as follows:
For the three and nine months ended September 30, 2023, the Company recognized stock-based compensation expense related to incentive units of $2 thousand and $7 thousand within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations, respectively. For the three and nine months ended September 30, 2022, the Company recognized stock-based compensation expense related to incentive units of $2 thousand and $7 thousand within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations, respectively. As of December 31, 2022, there was $27 thousand and $9 thousand of unrecognized compensation expense related to the unvested Time-Vesting Incentive Units and Exit-Vesting Incentive Units, respectively. Restricted Stock Units In January 2023, in connection with the Closing, the Company and its Board established and approved and assumed the Plan, which allowed the Company to grant RSUs to Bridger employees (the “Participants”). RSUs are settled in shares of Common Stock as the RSUs become vested. The RSUs accrue dividend equivalents associated with the underlying shares of Common Stock as the Company declares dividends. Dividends will be paid to holders of RSUs in cash upon the vesting date of the associated RSU and will be forfeited if the RSU does not vest. On January 24, 2023, the Company granted 6,581,496 RSUs, of which 2,400,354 RSUs vested immediately upon Closing and will settle on or after January 24, 2024. The fair value of the RSUs that vested immediately upon Closing is the closing stock price on the date of grant, subject to a discount for lack of marketability due to the post-vesting restrictions. The remaining 4,181,142 RSUs vest over a period ranging from to six years, subject to the participant’s continued employment. The fair value of the RSUs that vest over time is the closing stock price on the date of grant. Upon vesting of the award, the Company will issue shares of Common Stock to the award holder. On April 13, 2023, the Company granted 2,234,750 RSUs to all employees of the Company. These RSUs vest over a period of to six years, subject to the participant’s continued employment. The fair value of the RSUs that vest over time is the closing stock price on the date of grant. Upon vesting of the award, the Company will issue shares of Common Stock to the award holder. On September 13, 2023, the Company granted 194,436 RSUs to one of the Company’s non-employee directors. These RSUs vest over a period of to five years, subject to the participant’s service with the Company. The fair value of the RSUs that vest over time is the closing stock price on the date of grant. Upon vesting of the award, the Company will issue shares of Common Stock to the award holder. The following is a summary of RSU activity for the period ended September 30, 2023:
The total fair value of RSUs vested during the nine months ended September 30, 2023 was $21,603 thousand. For the three and nine months ended September 30, 2023, the Company recorded stock-based compensation expense related to RSUs of $6,605 thousand and $38,651 thousand within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. As of September 30, 2023, total compensation cost related to all RSUs not yet recognized was $36,605 thousand, which is expected to be recognized over a weighted-average period of 1.51 years.
|
Related Party Transactions |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions On July 10, 2023, the Company entered into two operating lease agreements, each for a Pilatus PC-12 under the ownership of Mr. Timothy Sheehy, the Chief Executive Officer. The Company recorded approximately $6,569 thousand of right-of-use assets, $1,173 thousand of right-of-use current liabilities, and $5,396 thousand of right-of-use noncurrent liabilities as of September 30, 2023, respectively. The Company incurred approximately $139 thousand in lease expense for each of the three and nine months ended September 30, 2023. For the three and nine months ended September 30, 2023, the Company earned zero and $433 thousand, respectively, in revenues due to labor, maintenance and improvements to an aircraft under the ownership of Mr. Timothy Sheehy, the Chief Executive Officer. On July 21, 2022, the Company closed on the 2022 Bonds, upon which the Company received aggregate proceeds of $135,000 thousand on July 21, 2022 and $25,000 thousand on August 10, 2022. In connection with the original issuance, three senior executives of the Company purchased approximately $10,000 thousand of the 2022 Bonds, which purchases were entered into on an arm’s length basis during the public offering for the 2022 Bonds, and on the same terms and conditions that were offered to all Bond purchasers. The Company paid $575 thousand and $1,150 thousand in interest to these three bond holders during the three and nine months ended September 30, 2023, respectively, and incurred approximately $293 thousand and $856 thousand in interest for the three and nine months ended September 30, 2023, respectively. The Company incurred approximately $95 thousand in interest for each of the three and nine months ended September 30, 2022. Refer to “Note 14 – Long-Term Debt.”
|
Mezzanine Equity |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Temporary Equity Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mezzanine Equity | Mezzanine Equity Legacy Bridger Series C Preferred Shares On April 25, 2022, Legacy Bridger authorized and issued 315,789.473684 Legacy Bridger Series C Preferred Shares for aggregate proceeds of $288,516 thousand, net of issuance costs of $11,484 thousand. The Legacy Bridger Series C Preferred Shares ranked senior to Legacy Bridger’s common shares and ranked subordinate to Legacy Bridger Series A Preferred Shares, which were later redeemed in 2022, with respect to the distribution of assets upon liquidation or certain triggering events. The Legacy Bridger Series C Preferred Shares did not participate in earnings of Legacy Bridger and were non-voting shares. Prior to the consummation of the qualified public offering, the Legacy Bridger Series C Preferred Shares accrued interest daily at 7% per annum for the first year, 9% per annum for the second year and 11% per annum thereafter and were compounded semi-annually at June 30th and December 31st of each year. Following the consummation of a qualified public offering, the Legacy Bridger Series C Preferred Shares were to accrue interest daily at 7% per annum for the first 6 years, 9% per annum for the seventh year and 11% per annum thereafter, compounded semi-annually. Accrued interest for the Legacy Bridger Series C Preferred Shares was $15,344 thousand as of December 31, 2022 recorded to increase the redemption amount in mezzanine equity. Upon the Closing, Legacy Bridger surrendered and exchanged all 315,789.473684 issued and outstanding Legacy Bridger Series C Preferred Shares into 315,789.473684 shares of Series A Preferred Stock. The Company’s Certificate of Incorporation included provisions of the Legacy Bridger Series C Preferred Shares that were already in effect prior to the consummation of the Reverse Recapitalization. As a result of the Reverse Recapitalization, the maximum redemption value of the Company’s Series A Preferred Stock changed to approximately $332,659 thousand and excluded the 50% multiplier which had historically been included in the maximum redemption value of Legacy Bridger Series C Preferred Shares. The Legacy Bridger Series C Preferred Shares were convertible at the election of the holder into shares of Legacy Bridger’s Class B common stock after the occurrence of certain specified events, including after a qualified public offering, without the payment of additional consideration by the holder into such number of Legacy Bridger Class B common stock as determined by dividing the original issue price, plus accrued interest by a conversion price in effect at the time of conversion. The conversion price of Legacy Bridger Series C Preferred Shares was initially equal to $12.929104. The applicable conversion price was subject to future adjustments upon the occurrence of a qualified public offering. The Legacy Bridger Series C Preferred Shares were mandatorily redeemable by Legacy Bridger on April 25, 2032 at an amount dependent on whether the redemption occurs prior or following a qualified public offering. If the mandatory redemption occurs prior to the consummation of a qualified public offering, the redemption amount was equal to the stated value, plus the initial issue price multiplied by 50%, plus accrued but unpaid interest. If the mandatory redemption occurs following the consummation of a qualified public offering, the redemption amount was equal to the stated value, plus accrued but unpaid interest. The Legacy Bridger Series C Preferred Shares were also redeemable upon certain triggering events outside of the control of Legacy Bridger. The redemption events include redemption by the holder after March 29, 2027 and prior to a qualified public offering, or a fundamental change in Legacy Bridger’s voting and governance structure such as the sale of Legacy Bridger or its subsidiaries representing more than 50% of Legacy Bridger’s voting stock or a similar liquidity event. Given the conversion feature was considered substantive, the mandatory redemption date was not certain and the optional redemption was upon the occurrence of certain events that are considered not solely within Legacy Bridger’s control, the Legacy Bridger Series C Preferred Shares were classified as mezzanine equity. The Company identified certain conversion and redemption features that are required to be bifurcated from the host instrument as embedded derivative liabilities. The Legacy Bridger Series C Preferred Shares contained a clause which allowed for an increase of 2% interest per annum to be accrued by the holders of the Legacy Bridger Series C Preferred Shares in the event of a default under certain financing facilities, including noncompliance with certain financial covenants, during the period from 30 days after the occurrence of such default until such default was cured or remediated. The Company expected to be exposed to the 2% interest rate increase for no more than 2 months. As of December 31, 2022, the fair value of the embedded derivative was $1,039 thousand recorded as a liability in the Condensed Consolidated Balance Sheets and remeasured to fair value at each balance sheet date with changes in fair value recorded within Interest expense in the Condensed Consolidated Statements of Operations. The Company also entered into a letter agreement with JPMCF on April 9, 2022 to pay an excess hold fee of 5% of the aggregate initial stated value of the Legacy Bridger Series C Preferred Shares held by JPMCF in excess of $157,894,736.84 as of March 15, 2023. Further details of the freestanding derivative and subsequent excess hold fee payable are described in “Note 12 – Interest Rate Swap and Freestanding Derivative.” The Company determined the fair value of the other features requiring bifurcation, both individually and in the aggregate were immaterial at inception and as of December 31, 2022. The fair value of these features will be assessed at each reporting date and will be recognized and remeasured at fair value, if material. As of December 31, 2022, it was probable that the Legacy Bridger Series C Preferred Shares may become redeemable at either the holder’s option on or after March 29, 2027 and prior to the consummation of a qualified public offering or in the event of a qualified public offering. The Company elected to recognize changes in redemption value immediately, adjusting the Legacy Bridger Series C Preferred Shares to the maximum redemption value at each reporting date. As of December 31, 2022, the Legacy Bridger Series C Preferred Shares were carried at their redemption value of $489,022 thousand. Series A Preferred Stock The Series A Preferred Stock are convertible at the election of the holders into shares of Common Stock, without the payment of additional consideration by the holders into such number of shares of Common Stock as determined by dividing the original issue price, plus accrued interest by a conversion price equal to $11.00 per share at the time of conversion. Shares of Series A Preferred Stock are mandatorily redeemable by the Company on April 25, 2032 at a redemption amount that is equal to the stated value, plus accrued but unpaid interest. Accrued interest for the Series A Preferred Stock was $16,128 thousand as of September 30, 2023. Shares of Series A Preferred Stock are also redeemable upon certain triggering events outside of the control of the Company. The triggering events include redemption by the holder on or after April 25, 2027, or a fundamental change in the Company’s voting and governance structure such as the sale of the Company or its subsidiaries representing more than 50% of the Company’s voting stock or a similar liquidity event. As of the Closing Date and September 30, 2023, it is probable that the Series A Preferred Stock may become redeemable on April 25, 2032. The Company has elected to recognize changes in redemption value immediately, adjusting the preferred stock to the maximum redemption value at each reporting date. Upon Closing, the Series A Preferred Stock had both a carrying value and redemption value of $332,659 thousand, the 50% multiplier, valued at $156,363 thousand, was removed. As of September 30, 2023, the Series A Preferred Stock had both a carrying value and redemption value of $348,787 thousand. Refer to table below. As of September 30, 2023 the fair value of the embedded derivative related to the event of default is $994 thousand recorded as a liability on the Unaudited Condensed Consolidated Balance Sheets and remeasured to fair value at each balance sheet date with changes in fair value recorded within Interest expense or income on the Unaudited Condensed Consolidated Statements of Operations. The Company determined the fair value of the other features requiring bifurcation, both individually and in the aggregate were immaterial at September 30, 2023. The fair value of these features will be assessed at each reporting date and will be recognized and remeasured at fair value, if material. Additionally, the reduction of the conversion price from $12.90 per share to $11.00 per share triggered a down round conversion feature embedded in the Series A Preferred Stock upon Closing. The Company recognized the value of the effect of a down round feature as a deemed dividend, increasing loss available to common stockholders in the computation of the net income (loss) per share by approximately zero and $48 million during the three and nine months ended September 30, 2023. As of September 30, 2023, there are 31,158,962 shares of Common Stock issuable upon conversion.
|
Mandatorily Redeemable Preferred Shares |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Temporary Equity Disclosure [Abstract] | |
Mandatorily Redeemable Preferred Shares | Mandatorily Redeemable Preferred Shares Legacy Bridger Series B Preferred Shares Legacy Bridger had 60,000,000 Legacy Bridger Series B Preferred Shares issued and outstanding as of December 31, 2021 at $1.00 per share. The Legacy Bridger Series B Preferred Shares were non-voting and accrued interest at 17.5% per annum, compounded quarterly. A mandatory redemption period was required for the Legacy Bridger Series B Preferred Shares plus their accrued interest in March of 2022. The shares were mandatorily redeemable by Legacy Bridger at an amount equal to the capital contribution, plus accrued but unpaid interest on the earlier of certain redemption events or March 31, 2022. The redemption events included the sale of Legacy Bridger or its subsidiaries representing more than 50% of Legacy Bridger’s voting stock or assets, a qualified IPO or a similar liquidity event. The shares were redeemable at any time at the option of Legacy Bridger at a redemption price equal to face value, plus accrued, but unpaid interest. The shares had preference to the common shares of Legacy Bridger, were non-voting and did not participate in the earnings of Legacy Bridger. These Legacy Bridger Series B Preferred Shares accrued interest at 17.5% annually, compounded quarterly. If not redeemed on or prior to March 31, 2022, the Legacy Bridger Series B Preferred Shares would have accrued interest at 21.5% annually, compounded quarterly. As the Legacy Bridger Series B Preferred Shares were mandatorily redeemable at a specified date, the security was classified as a liability on the Unaudited Condensed Consolidated Balance Sheets. On April 25, 2022, Legacy Bridger used a portion of the proceeds from the issuance of the Legacy Bridger Series C Preferred Shares to redeem all 60,000,000 of Legacy Bridger’s outstanding Legacy Bridger Series B Preferred Shares for $69,999 thousand, inclusive of $9,999 thousand in accrued interest. There were no Legacy Bridger Series B Preferred Shares as of September 30, 2023 and December 31, 2022. Legacy Bridger Series A Preferred Shares Legacy Bridger was authorized to issue 10,500,000 shares of Series A-1 and A-2 preferred shares (the “Legacy Bridger Series A-1 and A-2 Preferred Shares”) with a par value of $0.001 share for $105,000 thousand. The Legacy Bridger Series A-1 and A-2 Preferred Shares ranked senior to Legacy Bridger’s common shares and Legacy Bridger Series C Preferred Shares with respect to distribution of assets upon liquidation or certain triggering events, but did not participate in earnings of Legacy Bridger. The Legacy Bridger Series A-1 and A-2 Preferred Shares were voting and non-voting shares, respectively. On April 25, 2022, Legacy Bridger used the proceeds from the issuance of the Legacy Bridger Series C Preferred Shares to redeem 4,444,444 shares of the Legacy Bridger Series A-1 and A-2 Preferred Shares for $100,000 thousand. The loss on redemption of $34,622 thousand was reflected as a reduction to Accumulated deficit on the Unaudited Condensed Consolidated Balance Sheets. On April 25, 2022, Legacy Bridger and its investors included a new mandatory redemption provision requiring the Legacy Bridger Series A-1 and Series A-2 Preferred Shares to be redeemed on April 25, 2032. Due to the mandatory redemption provision, the Legacy Bridger Series A-1 and A-2 Preferred Shares have been reclassified from mezzanine equity to liability. Legacy Bridger elected the fair value option to measure the modification of the Legacy Bridger Series A-1 and A-2 Preferred Shares, recording a value of $132,331 thousand at modification. The modification of the Legacy Bridger Series A-1 and A-2 Preferred Shares have been accounted for as an extinguishment, with the change in fair value of $45,609 thousand recorded to Accumulated deficit on the Unaudited Condensed Consolidated Balance Sheets with no gain or loss recorded to net loss. The loss on extinguishment has been included in net loss attributable to common shareholders used to calculate net loss per share. The Legacy Bridger Series A-1 and A-2 Preferred Shares accrued interest on a liquidation preference defined as the combined capital contributions plus accrued preferred interest amounts at a rate of 12% per annum. The Legacy Bridger Series A-1 and A-2 Preferred Shares were redeemable upon certain triggering events outside of the control of Legacy Bridger in the event of board expansion and deemed liquidation. Failure to pay the Legacy Bridger Series A-1 and A-2 Preferred Shares interest amount on a timely basis would trigger a board expansion event that provided the holders of the Legacy Bridger Series A-1 and A-2 Preferred Shares the option to obtain control of Legacy Bridger’s board of directors and initiate a triggering event. The triggering events included the sale of Legacy Bridger or its subsidiaries representing more than 50% of Legacy Bridger’s voting stock or assets, a qualified IPO or a similar liquidity event. The Legacy Bridger Series A-1 and A-2 Preferred Shares were redeemable at any time at the option of Legacy Bridger at a redemption price equal to the greater of the product of the investment amount multiplied by 2.25 plus any indemnification amounts or aggregate liquidation preference. Legacy Bridger identified certain redemption features that would be required to be considered for bifurcation. Legacy Bridger elected the fair value option and as such, valued the host preferred shares and embedded features as one instrument. On July 21, 2022 and August 10, 2022, Legacy Bridger used the proceeds from the 2022 Bonds plus cash on hand to redeem in full the remaining 6,055,556 shares of the Legacy Bridger Series A-1 and A-2 Preferred Shares for aggregate proceeds of $136,250 thousand. The fair values of the Legacy Bridger Series A-1 and A-2 Preferred Shares were increased by $3,919 thousand from interest accrued since the modification on April 25, 2022 and no gains or losses were recorded to net loss upon extinguishment. There were no Legacy Bridger Series A Preferred Shares outstanding as of September 30, 2023 and December 31, 2022.
|
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes As a result of the Reverse Recapitalization, the Company became the successor of Legacy Bridger, as discussed in “Note 1 – Organization and Basis of Presentation,” which is treated as a partnership for U.S. federal income tax purposes. As a partnership, Legacy Bridger’s net income or loss is allocated among the members in accordance with the Company’s operating agreement, and federal income taxes are not payable or provided for by Legacy Bridger. Members are taxed individually on their pro rata ownership share of Legacy Bridger’s earnings. Subsequent to the Reverse Recapitalization, the Company became the successor of Legacy Bridger. The Company is subject to U.S. federal income taxes, in addition to state and local income taxes, with respect to net taxable income or loss and any related tax credits of the Company. Bridger is also subject to taxes in foreign jurisdiction in which it operates. For the three and nine months ended September 30, 2023, the Company recorded an income tax benefit of $314 thousand. The effective tax rate was 0.68% for the nine months ended September 30, 2023. The Company has assessed the realizability of the net deferred tax assets and in that analysis has considered the relevant positive and negative evidence available to determine whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The Company’s income tax filings will be subject to audit by various taxing jurisdictions. The Company will monitor the status of U.S. federal, state and local income tax returns that may be subject to audit in future periods. No U.S. federal, state and local income tax returns are currently under examination by the respective taxing authorities.
|
Net Income (Loss) Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share | Net Income (Loss) Per Share Basic and diluted net income (loss) per share of Common Stock is calculated in accordance with ASC 260, Earnings per share. Net income (loss) per Common Stock – basic is calculated by dividing net income (loss) attributable to Common Stockholders by the weighted-average shares of Common Stock outstanding. Net income (loss) per Common Stock – diluted is based on the average number of shares of Common Stock used for the basic earnings per share calculation, adjusted for the weighted-average number of common share equivalents outstanding for the period determined using the treasury stock method and if-converted method, as applicable. Net income (loss) attributable to Common Stockholders – diluted is adjusted for the impact of changes in the fair value of the Public Warrants and Private Placement Warrants, to the extent they are dilutive. Earnings per share calculations for all periods prior to the Closing have been retrospectively adjusted by the Exchange Ratio for the equivalent number of shares outstanding immediately after the Closing to effect the reverse recapitalization. Subsequent to the Closing, net income (loss) per share is calculated based on the weighted average number of Common Stock outstanding. The following table sets forth the computation of the Company’s basic and diluted income (loss) per share:
The following table summarizes the potentially dilutive common shares that were excluded from diluted net income (loss) per share computations because the effect would have been anti-dilutive (in thousands):
|
Stockholders' Deficit |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Equity [Abstract] | |
Stockholders' Deficit | Stockholders' Deficit For periods prior to the Closing, Legacy Bridger had Class A, Class B, Class C and Class D Common shares. As described in “Note 1 – Organization and Basis of Presentation,” on January 24, 2023, the Company consummated the Reverse Recapitalization between JCIC and Legacy Bridger. Subsequent to the Closing, the Company’s Common Stock is the only authorized and issued class of common stock. Legacy Bridger Common Shares Legacy Bridger had 30,000,000 Class A Common Shares issued and outstanding as of December 31, 2022. The holders of these shares were entitled to one vote for each share held of record on all matters submitted to a vote of our shareholders. These Class A Common Shares were issued to ElementCompany, LLC. Legacy Bridger had 9,756,130 Class B Common Shares issued and outstanding as of December 31, 2022 and 2021. The holders of these shares were entitled to one vote for each share held of record on all matters submitted to a vote of our shareholders. Legacy Bridger had 243,871 Class C Common Shares issued and outstanding as of December 31, 2022. Legacy Bridger also had 606,061 shares of Class D Common Shares issued and outstanding as of December 31, 2022. The Class C and Class D shares were non-voting shares. The voting power of Legacy Bridger followed the structure of the elected Board members with 3 designees from the holders of Class A Common Shares and 2 designees from the holders of Class B Common Shares. This was planned to remain in place while the holders of Class B Common Shares in aggregate held at least 10% of the common shares outstanding and prior to any initial public offering, at which point voting power would change, based on the relevant shares outstanding. Bridger Common Stock In connection with the Reverse Recapitalization, the Company issued 43,769,290 shares of Common Stock, of which 39,081,744 shares were issued to Legacy Bridger Common shareholders, 2,084,357 shares were issued to the public shareholders of JCIC and 2,603,189 shares were issued to JCIC Sponsor and independent directors of JCIC upon Closing. Of the shares issued to Legacy Bridger Common shareholders and JCIC Sponsor, 233,323 and 855,000 shares are subject to continuing vesting conditions, respectively. In connection with the Acquisition, the Company issued 426,531 shares of Common Stock which were issued to the shareholders of the Seller. Refer to “Note 8 – Acquisition Activity.” Holders of Common Stock are entitled to full economic rights, including the right to receive dividends when and if declared by the Board, subject to any statutory or contractual restrictions of the payment of dividends and any restrictions on the payment of dividends imposed by the vesting conditions of the unvested Common Stock. Each holder of Common Stock is entitled to one vote for each Common Stock held.
|
Revision of Previously Issued Financial Statements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revision of Previously Issued Financial Statements | Revision of Previously Issued Financial Statements The Company identified an immaterial error in its previously issued annual and interim financial statements. The error relates to accounting for the freestanding derivative instrument further described in the “Note 12 – Interest Rate Swap and Freestanding Derivative,” affecting annual financial statements as of and for the year ended December 31, 2022 and interim financial statements as of and for the six months ended June 30, 2022 and as of and for the nine months ended September 30, 2022. The impact of the error to prior periods’ financial statements were determined to be quantitatively and qualitatively immaterial. In order to improve the consistency and comparability of the financial statements, the Company has revised its previously issued annual and interim financial statements to correct the error. The below tables present line items for prior period impacted financial statements that have been affected by the following error, referred to as the “Revision”: (i)an error in the accounting for a freestanding instrument which requires separate accounting under ASC 815, Derivatives and Hedging related to Legacy Bridger Series C Preferred Shares’ features.
|
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company evaluated its activities through the date of the filing of the Unaudited Condensed Consolidated Financial Statements. On October 13, 2023, the Company amended the purchase agreement with Ignis to limit the number of shares issuable as part of the Acquisition. Specifically, Ignis shareholders will have the contingent right to receive up to an aggregate maximum of 8,825,729 shares of Common Stock. The actual number of shares issued to satisfy the contingent consideration will be determined based upon a trailing 120-day VWAP of the Common Stock at the time of each issuance. Any adjustment to the contingent consideration liability as a result of this amendment will be made as part of the Company’s final purchase price allocation during the measurement period. On July 21, 2023, we entered into a Purchase and Sale Agreement (the “Bighorn Purchase Agreement”), through our subsidiary Bridger Bighorn, LLC, with Robert Eisele and Christopher Eisele (the “Bighorn Sellers”), the owners of Big Horn Airways, Inc. (“Bighorn”), pursuant to which we agreed to acquire 100% of the outstanding equity interests of Bighorn. The aggregate consideration for the Bighorn acquisition is $39.25 million, with $14.75 million payable in unregistered shares of Common Stock, and the remainder of $24.50 million payable in cash, as may be adjusted pursuant to the terms of the Bighorn Purchase Agreement, including for Bighorn’s cash, indebtedness, and net working capital as of the closing of the Bighorn acquisition. In November 2023, the Company and Bighorn sellers mutually agreed to terminate the Bighorn Purchase Agreement. There are no termination fees payable by either party and the Company has agreed to reimburse Bighorn for all fees incurred in connection with the proposed transaction. The amount of reimbursable transaction fees cannot be estimated at this time.
|
Pay vs Performance Disclosure - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Pay vs Performance Disclosure | ||||||||||
Net loss | $ 17,487,976 | $ (19,021,602) | $ (44,684,938) | $ (5,650,726) | $ (4,562,875) | $ (14,873,009) | $ (19,435,884) | $ (46,218,564) | $ (25,086,610) | $ (42,124,668) |
Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The Company consolidates those entities in which it, through the existing owners, has control over significant operating, financial or investing decisions of the entity. All significant intercompany balances and transactions have been eliminated in consolidation. |
Variable Interest Entities | Variable Interest Entities The Company follows ASC 810-10-15 guidance with respect to accounting for variable interest entities (“VIE”). These entities do not have sufficient equity at risk to finance their activities without additional subordinated financial support from other parties or whose equity investors lack any of the characteristics of a controlling financial interest. A variable interest is an investment or other interest that will absorb portions of a VIE’s expected losses or receive portions of its expected returns and are contractual, ownership or pecuniary in nature and that change with changes in the fair value of the entity’s net assets. A reporting entity is the primary beneficiary of a VIE and must consolidate it when that party has a variable interest, or combination of variable interests, that provide it with a controlling financial interest. A party is deemed to have a controlling financial interest if it meets both of the power and loss/benefits criteria. The power criterion is the ability to direct the activities of the VIE that most significantly impact its economic performance. The losses/benefits criterion is the obligation to absorb losses from, or right to receive benefits from, the VIE that could potentially be significant to the VIE. The VIE model requires an ongoing reconsideration of whether a reporting entity is the primary beneficiary of a VIE due to changes in the facts and circumstances. Northern Fire Management Services, LLC (“NFMS, LLC”) is considered to be a VIE, as it lacks sufficient equity and is consolidated in the Company’s financial statements. For the three and nine months ended September 30, 2022, Mountain Air, LLC (“MA, LLC”) was considered to be a VIE, as it lacked sufficient equity and is consolidated in the Company’s financial statements. For the three and nine months ended September 30, 2023 and 2022 and the year ended December 31, 2022, NFMS, LLC held immaterial assets and liabilities in its financial statements. For the three and nine months ended September 30, 2022, MA, LLC held immaterial assets and liabilities in its financial statements. For the three and nine months ended September 30, 2023 and 2022 and the year ended December 31, 2022, the following entities were considered to be VIEs but were not consolidated in the unaudited condensed consolidated financial statements due to the lack of the power criterion or the losses/benefits criterion: AE Côte-Nord Canada (“Côte-Nord”) and Ensyn BioEnergy Canada, Inc. Northern Fire Management Services, LLC: The Company assisted in designing and organizing NFMS, LLC with a business purpose of employing Canadian aviation professionals for the Company. A master services agreement exists between NFMS, LLC, the Company, and Bridger Air Tanker, LLC, a wholly owned subsidiary of the Company, to transfer all annual expenses incurred to the Company in exchange for the Canadian employees to support the Company’s water scooper aircraft. NFMS, LLC is 50% owned by a Canadian citizen, and 50% owned by Bridger Aerospace Group, LLC. The Company is responsible for the decisions related to all of NFMS, LLC’s expenditures, which solely relates to payroll. Based on these facts, it was determined that the Company is the primary beneficiary of NFMS, LLC. Therefore, NFMS, LLC has been consolidated by the Company. All intercompany expenses associated with NFMS, LLC and its service agreement have been eliminated in consolidation. Mountain Air, LLC: As of November 7, 2022, MA, LLC was a wholly-owned subsidiary of Bridger. Prior to MA, LLC becoming a wholly-owned subsidiary of the Company, MA, LLC was owned 50% by Timothy Sheehy, the Chief Executive Officer and a director of Bridger, and 50% by an entity affiliated with Matthew Sheehy, a director of Bridger. MA, LLC is a Federal Aviation Administration (“FAA”) part 135 certificate holder and is designed to hold aerial firefighting contracts. Bridger Aviation Services, LLC (“Bridger Aviation”), a wholly-owned subsidiary of Bridger, was a party to a certain Management Services Agreement (the “Aviation Agreement”), dated April 13, 2018, with MA, LLC. Pursuant to the Aviation Agreement, Bridger Aviation leased certain aircraft to MA, LLC. MA, LLC operated the aircraft and paid Bridger Aviation a fee equal to 99% of all revenue it received from the use and deployment of Bridger Aviation’s aircraft. MA, LLC was obligated to operate and maintain the aircraft in accordance with applicable FAA standards. Timothy Sheehy originally conducted aerial operations through MA, LLC before Bridger’s current legal organizational structure was put into place, which created the need for the Aviation Agreement and resulting VIE treatment.
|
Seasonality | Seasonality The Company’s business is generally seasonal, with a significant portion of total revenue occurring during the second and third quarters of the fiscal year due to the North American fire season. However, the weather dependency and seasonal fluctuation in the need to fight wildfires based upon location and the varying intensity of the fire season may lead our operating results to fluctuate significantly from quarter to quarter and year to year.
|
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with US GAAP, requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities, disclosure of gain or loss contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from their estimates and such differences could be material to the unaudited condensed consolidated financial statements. Significant items subject to such estimates and assumptions include: (a) excess and aging aircraft support parts reserves, (b) allowance for doubtful accounts, (c) useful lives of property, plant and equipment, net, (d) allocation of the purchase price to the fair value of assets acquired and liabilities assumed, (e) impairment of long-lived assets, goodwill and other intangible assets, (f) disclosure of fair value of financial instruments, (g) variable interest entities, (h) accounting for Series A Preferred Stock and Legacy Bridger Series C Preferred Shares, (i) revenue recognition, (j) estimates and assumptions made in determining the carrying values of goodwill, other intangible assets, and contingent consideration, (k) incentive units and (l) Public Warrants and Private Placement Warrants. |
Reclassifications | Reclassifications Certain amounts from prior periods have been reclassified to conform to the current period presentation. The Company previously separately presented General and administrative and Business development operating expenses, which are now presented combined within Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. The reclassification had no impact on previously reported Net loss or Accumulated deficit. |
Accounts and Note Receivable | Accounts and Note Receivable Accounts receivable consist of amounts due from our customers. The Company maintains an allowance for doubtful accounts equal to the estimated losses expected to be incurred based upon a review of the outstanding accounts receivable, historical collection information and existing economic conditions. For the three and nine months ended September 30, 2023 and 2022, the Company did not record any bad debt expense as accounts receivable have historically been collected in accordance with the policy and there is not history of write-offs. Note receivable consists of a promissory note to pay a specific sum, with interest, within a defined period. Each reporting period, the Company evaluates the collectability of the outstanding note receivable balance. If the promissory note is deemed uncollectible, the Company will record the value of the note and the accrued interest as bad debt expense.
|
Deferred Offerings Costs | Deferred Offering Costs Deferred offering costs primarily consist of capitalized legal, accounting and other third-party costs incurred that are directly related to the Reverse Recapitalization, which has been accounted for as a reverse recapitalization. These costs were charged to Stockholders’ deficit as a reduction of Additional paid-in capital generated upon the completion of the Reverse Recapitalization. |
Revenue Recognition | Revenue Recognition The Company charges daily and hourly rates depending upon the type of firefighting services rendered and under which contract the services are performed. These services are primarily split into flight revenue and standby revenue. Flight revenue is primarily earned at an hourly rate when the engines of the aircraft are started and stopped upon request of the customer, tracked via a Hobbs meter. Standby revenue is earned primarily as a daily rate when aircraft are available for use at a fire base, awaiting request from the customer for flight deployment. The Company enters into short, medium and long-term contracts with customers, primarily with government agencies to deploy aerial fire management assets during the firefighting season. Revenue is recognized when performance obligations under the terms of a contract with our customers are satisfied and payment is typically due within 30 days of invoicing. Invoicing occurs as the services are rendered and includes the use of the aircraft, pilot and field maintenance personnel to support the contract. Contracts are based on either a Call-When-Needed (“CWN”) or Exclusive Use (“EU”) basis. Rates established are generally more competitive based on the security of the revenue from the contract (i.e., an EU versus only on an as-needed basis in CWN). These rates are delineated by the type of service, generally flight time or time available for deployment. Once an aircraft is deployed on a contract the fees are earned at these rates, the aircraft cannot be obligated to another customer. Contracts have no financing components and consideration is at pre-determined rates. No variable considerations are constrained within the contracts. The transaction prices are allocated on the service performed and tracked real-time by each operator in a duty log. On at least a monthly basis, the services performed and rates are validated by each customer. Acceptance by the customer is evidenced by their funded task order or accepted invoice. The Company has not incurred incremental costs for obtaining contracts with customers. In addition, the Company evaluates whether or not it should capitalize the costs of fulfilling a contract. Such costs would be capitalized when they are not within the scope of other standards and: (1) are directly related to a contract; (2) generate or enhance resources that will be used to satisfy performance obligations; and (3) are expected to be recovered. The Company has elected to use the practical expedient detailed in ASC 340-40, Other Assets and Deferred Costs—Contracts with Customers, to expense any costs to fulfill a contract as they are incurred when the amortization period would be one year or less. Contract assets are classified as a receivable when the reporting entity’s right to consideration is unconditional, which is when payment is due only upon the passage of time. As the Company invoices customers for performance obligations that have been satisfied, at which point payment is unconditional, contracts do not typically give rise to contract assets. Contract liabilities are recorded when cash payments are received or due in advance of performance. Payment terms vary by customer and type of revenue contract. The Company generally expects that the period of time between payment and transfer of promised goods or services will be less than one year. In such instances, the Company has elected the practical expedient to not evaluate whether a significant financing component exists. As permitted under the practical expedient available under ASC 606, Revenue from Contracts with Customers (“ASC 606”), the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, and (ii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed. Other revenue consists of leasing revenues for facilities as well as external repair work performed on customer aircraft. Sales taxes and value added taxes in foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from Revenues.
|
Business Combinations | Business Combinations The Company records tangible and intangible assets acquired and liabilities assumed in business combinations under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under the acquisition method of accounting, amounts paid for the acquisition are allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition inclusive of identifiable intangible assets. Acquisition consideration includes contingent consideration with payment terms based on the achievement of certain targets of the acquired business. The estimated fair value of identifiable assets and liabilities, including intangibles, are based on valuations that use information and assumptions available to management. The Company allocates any excess purchase price over the fair value of the tangible and identifiable intangible assets acquired and liabilities assumed to goodwill. Significant management judgments and assumptions are required in determining the fair value of assets acquired and liabilities assumed, particularly acquired intangible assets, including estimated useful lives. The valuation of purchased intangible assets is based upon estimates of the future performance and discounted cash flows of the acquired business. Each asset acquired or liability assumed is measured at estimated fair value from the perspective of a market participant. Contingent consideration, represents an obligation of the acquirer to transfer additional assets or equity interests to the seller if future events occur or conditions are met, is recognized when probable and reasonably estimable. Contingent consideration recognized is included in the initial cost of the assets acquired and recorded in Accrued expenses and other current liabilities and Long-term accrued expenses and other noncurrent liabilities within the Unaudited Condensed Consolidated Balance Sheets. Subsequent changes in the estimated fair value of contingent consideration are recognized as Selling, general and administrative expenses within the Unaudited Condensed Consolidated Statements of Operations.
|
Hedging Transactions and Derivative Financial Instruments | Hedging Transactions and Derivative Financial Instruments The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as “market risks.” The Company, when deemed appropriate, uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The Company manages interest rate risk through the use of derivative instruments, such as swap agreements. A swap agreement is a contract between two parties to exchange cash flows based on specified underlying notional amounts, assets and/or indices. The Company does not enter into derivative financial instruments for trading purposes. The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the type of hedging relationships. The changes in fair values of derivatives that have been designated and qualify as cash flow hedges are recorded in Accumulated other comprehensive income and are reclassified into the line item on the Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) in which the hedged items are recorded in the same period the hedged items affect earnings. The changes in fair values of freestanding derivatives with no hedging designation are recorded in earnings through interest expense on the Unaudited Condensed Consolidated Statements of Operations. The Company formally assesses whether the financial instruments used in hedging transactions are effective at offsetting changes in either the fair values or cash flows of the related underlying exposures. Any ineffective portion of a financial instrument’s change in fair value is immediately recognized into earnings. The fair value is based on prevailing market data and using standard valuation models based on reasonable estimates about future relevant market conditions. Refer to “Note 14 – Long-Term Debt.” The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of the Company’s exposure to the financial risks described above.
|
Warrant Liabilities | Warrant Liabilities The Company accounts for the Public Warrants and Private Placement Warrants (collectively, the “Warrants”) issued in connection with the Reverse Recapitalization in accordance with the guidance contained in accordance with ASC 480, Distinguishing Liabilities from Equity and ASC 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, under which the Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Warrants as liabilities at their fair value and adjusts the Warrants to fair value at each reporting period. The warrant liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value is recorded in earnings through Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. |
Income Taxes | Income Taxes For periods prior to the Reverse Recapitalization, Bridger Aerospace Group Holdings, LLC is a partnership for federal income tax purposes. Consequently, federal income taxes are not payable or provided for by Legacy Bridger. Members are taxed individually on their pro rata ownership share of Legacy Bridger’s earnings. Legacy Bridger’s net income or loss is allocated among the members in accordance with the Company’s operating agreement. Subsequent to the Reverse Recapitalization, Bridger Aerospace Group Holdings, Inc. became the successor of Legacy Bridger as discussed in “Note 1 – Organization and Basis of Presentation.” Bridger is subject to U.S. federal income taxes, in addition to state and local income taxes, with respect to net taxable income or loss and any related tax credits of the Company. Bridger is also subject to taxes in foreign jurisdictions in which it operates. The Company provides for income taxes and the related accounts under the asset and liability method. Income tax expense, deferred tax assets and liabilities and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid. The Company is subject to income taxes predominantly in the U.S. these tax laws are often complex and may be subject to different interpretations. Deferred income taxes arise from temporary differences between the financial statement carrying amount and the tax basis of assets and liabilities and are measured using the enacted tax rates expected to be in effect during the year in which the basis difference reverses. In evaluating the ability to recover its deferred tax assets within the jurisdiction from which they arise, the Company considers all available positive and negative evidence. If based upon all available positive and negative evidence, it is more likely than not that the deferred tax assets will not be realized, a valuation allowance is established. The valuation allowance may be reversed in a subsequent reporting period if Bridger determines that it is more likely than not that all or part of the deferred tax asset will become realizable.
|
Net Income (Loss) Per Share | Net Income (Loss) Per Share Basic net income (loss) per share is based on the weighted average number of shares of Common Stock outstanding during the period. Diluted net income (loss) per share is based on the weighted average number of shares of Common Stock used for the basic net income (loss) per share calculation, adjusted for the dilutive effect of restricted stock units (“RSUs”), Warrants, and Incentive Units, if any, using the “treasury stock” method, the Series A Preferred Stock that is convertible into shares of Common Stock, and the Sponsor Earnout Shares that will fully vest upon certain stock price metrics being achieved. In addition, net income (loss) for diluted net income (loss) per share is adjusted for the after-tax impact of changes to the fair value of the Warrants, to the extent they are dilutive. As noted above, the Company accounted for the Closing as a reverse recapitalization. Net income (loss) per share calculations for all periods prior to the Closing have been retrospectively adjusted by the Exchange Ratio for the equivalent number of shares of Common Stock outstanding immediately after the Closing to effect the reverse recapitalization. Subsequent to the Closing, net income (loss) per share is calculated based on the weighted average number of shares of Common Stock outstanding.
|
Collaboration Agreements | Collaboration Agreements The Company analyzes its collaboration arrangement to assess if it is within the scope of ASC 808, Collaborative Agreements (“ASC 808”) by determining whether such an arrangement involves joint operating activities performed by parties that are both active participants in the activities and exposed to significant risks and rewards dependent on the commercial success of such activities. This assessment is performed throughout the life of the arrangement based on changes in the responsibilities of all parties in the arrangement. If the Company concluded that it has a customer relationship with its collaborator, the collaboration arrangement would be accounted for under ASC 606. |
Stock-Based Compensation | Stock-Based Compensation The Company accounts for its stock-based compensation in accordance with provisions of ASC 718, Compensation-Stock Compensation at the grant date fair value. Legacy Bridger granted Incentive Units which contain service and performance vesting conditions to select board members and an executive officer. Compensation cost for Incentive Units is measured at their grant-date fair value and is equal to the value of the Legacy Bridger’s Class D Common shares, which was estimated using an option pricing model. Compensation cost for service-based units is recognized over the requisite service period on a straight-line basis. For performance related units, expense is recognized when the performance related condition is considered probable. In connection with the Closing, the Company along with the Board established and approved and assumed the Bridger Aerospace Group Holdings, Inc. 2023 Omnibus Incentive Plan (the “Plan”) which allowed the Company to grant RSUs to Bridger employees (the “Participants”). Upon satisfying the vesting conditions, each RSU provides the Participants the right to receive one share of Common Stock. The fair value of RSUs is determined based on the number of shares granted and the quoted market price of the Common Stock on the date of grant. Compensation cost for the RSUs is recognized as the performance condition of the Closing of the transaction was met and over the requisite service period based on the graded-vesting method. The Company accounts for forfeitures as they occur. Stock-based compensation is included in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations.
|
Advertising Expense | Advertising Expense Advertising costs are expensed as incurred and are included in Selling, general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU replace the incurred loss model for recognition of credit losses with a methodology that reflects expected credit losses over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a significant impact on the Company’s unaudited condensed consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment. This update modifies the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. In order to reduce complexity, an entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. The Company adopted this standard on January 1, 2023. The adoption of this standard did not have a significant impact on the Company’s unaudited condensed consolidated financial statements. Recently Issued Accounting Pronouncements In September 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and in January 2021, issued ASU No. 2021-01, Reference Rate Reform: Scope. These updates provide optional expedients and exceptions for applying US GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The optional guidance is provided to ease the potential burden of accounting for reference rate reform. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, to extend the temporary accounting rules under Topic 848 from December 31, 2022 to December 31, 2024. The Company is currently evaluating the impact of adopting the new accounting guidance on the Company’s unaudited condensed consolidated financial statements.
|
Summary of Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disaggregation of Revenue | The following shows the disaggregation of revenue by service for the three and nine months ended September 30, 2023 and September 30, 2022.
The following shows the disaggregation of revenue by type for the three and nine months ended September 30, 2023 and September 30, 2022.
|
Cash Equivalents and Investments in Marketable Securities (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Equivalents in Marketable Securities | The fair values, gross unrealized gains and losses of the available-for-sale securities by type are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Investment in Marketable Securities |
|
Accounts and Note Receivable (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | Accounts and note receivable consist of the following:
|
Aircraft Support Parts (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Industries [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aircraft Support Parts | Aircraft support parts consist of the following:
|
Prepaid Expenses and Other Current Assets (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prepaid Expense and Other Assets, Current [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Prepaid Expenses and Other Current Assets | Prepaid expenses and other current assets consist of the following:
|
Property, Plant and Equipment, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Property, Plant and Equipment, Net | Property, plant and equipment, net consist of the following:
|
Acquisition Activity (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, by Acquisition | The aggregate purchase price of this acquisition was allocated on a preliminary basis as follows:
|
Goodwill and Intangible Assets, Net (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets | Intangible assets consisted of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill | The changes in the carrying amount of goodwill for the nine months ended September 30, 2023, are as follows:
|
Other Noncurrent Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Other Noncurrent Assets | Other noncurrent assets consisted of the following:
|
Accrued Expenses and Other Liabilities (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Expenses and Other Liabilities | Accrued expenses and other liabilities consisted of the following:
|
Interest Rate Swap and Freestanding Derivative (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Interest Rate Swap Designated as a Cash Flow Hedge | The Company had the following interest rate swap designated as a cash flow hedge:
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of the Company's Assets and Liabilities that are Measured at Fair Value on a Recurring Basis | The following tables summarizes the Company’s assets and liabilities that are measured at fair value on a recurring basis, by level, within the fair value hierarchy:
|
Long-Term Debt (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-Term Debt Instruments | Long-term debt consisted of the following:
|
Stock-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Weighted-Average Assumptions | The weighted-average assumptions the Company used in the option pricing model for 2021 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Incentive Unit Activity for the Period | Incentive Unit activity for the period from January 1, 2022 to September 30, 2023 was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Unit Activity for the Period | The following is a summary of RSU activity for the period ended September 30, 2023:
|
Mezzanine Equity (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Temporary Equity Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Class A Shares of Common Stock Issuable Upon Conversion |
|
Net (Loss) Income Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Company's Basic and Diluted Earnings (Loss) Per Share | The following table sets forth the computation of the Company’s basic and diluted income (loss) per share:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Potentially Diluted Common Shares that were Excluded from the Diluted Net Loss Per Share | The following table summarizes the potentially dilutive common shares that were excluded from diluted net income (loss) per share computations because the effect would have been anti-dilutive (in thousands):
|
Revision of Previously Issued Financial Statements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revision of Previously Issued Financial Statements | The below tables present line items for prior period impacted financial statements that have been affected by the following error, referred to as the “Revision”: (i)an error in the accounting for a freestanding instrument which requires separate accounting under ASC 815, Derivatives and Hedging related to Legacy Bridger Series C Preferred Shares’ features.
|
Organization and Basis of Presentation (Detail) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jan. 24, 2023
USD ($)
shares
tranche
$ / shares
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2023
USD ($)
aircraft
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
|
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 17 | |||
Reverse recapitalization, exchange ratio | 1 | |||
Non-competition and non-solicitation covenant, period (in years) | 5 years | |||
Number of tranches | tranche | 2 | |||
Common stock, shares, outstanding (in shares) | 43,769,290 | 44,776,926 | 39,081,744 | |
Business combination, acquisition related costs | $ | $ 10,302,000 | $ 117,000 | ||
Common stock, par value (in dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | ||
Cash and cash equivalents | $ | 55,606,779 | $ 19,378,525 | $ 30,162,475 | |
Investments in marketable securities | $ | 2,249,068 | 54,980,156 | ||
Current portion of long-term debt, net of debt issuance costs | $ | 1,940,914 | $ 2,445,594 | ||
Restricted cash | $ | $ 12,224,970 | $ 12,292,731 | ||
Legacy Bridger | Unvested Legacy Bridger Incentive Units | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of shares surrendered by subsidiary (in shares) | 606,061 | |||
Business acquisition, equity interest issued or issuable (in shares) | 583,308 | |||
Common stock exchange ratio | 0.96246 | |||
Shares issued, price per share (in dollars per share) | $ / shares | $ 10.00 | |||
Common stock, par value (in dollars per share) | $ / shares | $ 0.0001 | |||
Legacy Bridger | Legacy Bridger Common Shares | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of shares surrendered by subsidiary (in shares) | 40,000,000 | |||
Business acquisition, equity interest issued or issuable (in shares) | 38,498,436 | |||
Shares issued, price per share (in dollars per share) | $ / shares | $ 10.00 | |||
Jack Creek Investment Corp | Sponsor Earnout Shares | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Percentage of common stock issued and outstanding | 20.00% | |||
Percentage of common stock per tranche | 50.00% | |||
Redeemable Legacy Bridger Series C Preferred Shares | Legacy Bridger | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of shares surrendered by subsidiary (in shares) | 315,789.473684 | |||
Common stock, conversion price (in dollars per share) | $ / shares | $ 11 | |||
Series A Preferred Stock | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Preferred stock, shares outstanding (in shares) | 315,789.473684 | |||
Series A Preferred Stock | Legacy Bridger | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Business acquisition, equity interest issued or issuable (in shares) | 315,789.473684 | |||
Private Placement Warrants | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Class of warrant or right, outstanding (in shares) | 9,400,000 | 9,400,000 | ||
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ / shares | $ 11.50 | $ 0.29 | ||
Public Warrants | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Class of warrant or right, outstanding (in shares) | 17,250,000 | 17,249,874 | ||
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ / shares | $ 11.50 | $ 0.29 | ||
Restricted Stock Units | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Share-based compensation arrangement by share-based payment award, shares issued in period (in shares) | 6,581,497 | |||
Twin Commander Surveillance | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 4 | |||
Quest Kodiaks | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 4 | |||
Viking CL415EAF | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 6 | |||
Aurora eVOTL Skirons | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 2 | |||
Pilatus PC-12 | ||||
Organization Consolidation and Presentation of Financial Statements Disclosure [Line Items] | ||||
Number of aircrafts operated | aircraft | 1 |
Summary of Significant Accounting Policies - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Nov. 07, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Accounting Policies [Line Items] | ||||||
Bad debt expense | $ 0 | $ 0 | $ 0 | $ 0 | ||
Adjustment to additional paid in capital stock issuance costs | 17,961,000 | |||||
Deferred offering costs current | 0 | 0 | $ 5,800,144 | |||
Cost of obtaining contracts during the period | 0 | |||||
Advertising expenses | $ 52,000 | $ 153,000 | $ 104,000 | $ 520,000 | ||
Northern Fire Management Services, LLC | Canadian Citizen | ||||||
Accounting Policies [Line Items] | ||||||
Variable interest entity ownership percentage | 50.00% | |||||
Chief Executive Officer | Mountain Air, LLC | ||||||
Accounting Policies [Line Items] | ||||||
Percentage of ownership interest in limited liability company | 50.00% | |||||
Affiliated Entity | Mountain Air, LLC | ||||||
Accounting Policies [Line Items] | ||||||
Percentage of ownership interest in limited liability company | 50.00% | |||||
Variable Interest Entity, Primary Beneficiary | Northern Fire Management Services, LLC | Bridger Aerospace Group, LLC | ||||||
Accounting Policies [Line Items] | ||||||
Variable interest entity ownership percentage | 50.00% | |||||
Variable Interest Entity, Primary Beneficiary | Bridger Aviation, LLC | Mountain Air, LLC | ||||||
Accounting Policies [Line Items] | ||||||
Variable interest entity percentage of revenue received as fees | 99.00% | |||||
Revenue from Contract with Customer Benchmark | One Customer | Customer Concentration Risk | ||||||
Accounting Policies [Line Items] | ||||||
Concentration risk percentage | 96.00% | 97.00% | ||||
Revenue from Contract with Customer Benchmark | Customer Two | Customer Concentration Risk | ||||||
Accounting Policies [Line Items] | ||||||
Concentration risk percentage | 75.00% | 67.00% | ||||
Accounts Receivable | One Customer | Customer Concentration Risk | ||||||
Accounting Policies [Line Items] | ||||||
Concentration risk percentage | 62.00% | |||||
Accounts Receivable | Customer One | Customer Concentration Risk | ||||||
Accounting Policies [Line Items] | ||||||
Concentration risk percentage | 32.00% | |||||
Accounts Receivable | Customer Three | Customer Concentration Risk | ||||||
Accounting Policies [Line Items] | ||||||
Concentration risk percentage | 45.00% |
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue by Service (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|||||
Disaggregation of Revenue [Line Items] | ||||||||
Revenues | $ 53,619,117 | [1] | $ 32,452,593 | [1] | $ 65,599,770 | $ 45,275,556 | ||
Fire suppression | ||||||||
Disaggregation of Revenue [Line Items] | ||||||||
Revenues | 46,153,645 | 26,550,505 | 56,603,073 | 38,232,768 | ||||
Aerial surveillance | ||||||||
Disaggregation of Revenue [Line Items] | ||||||||
Revenues | 7,355,172 | 5,831,625 | 8,478,925 | 6,833,650 | ||||
Other services | ||||||||
Disaggregation of Revenue [Line Items] | ||||||||
Revenues | $ 110,300 | $ 70,463 | $ 517,772 | $ 209,138 | ||||
|
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenue by Type (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|||||
Disclosure in Tabular Form of Disaggregation of Revenue by Product and Service [Line Items] | ||||||||
Revenues | $ 53,619,117 | [1] | $ 32,452,593 | [1] | $ 65,599,770 | $ 45,275,556 | ||
Flight revenue | ||||||||
Disclosure in Tabular Form of Disaggregation of Revenue by Product and Service [Line Items] | ||||||||
Revenues | 28,322,994 | 18,167,660 | 34,117,309 | 24,585,180 | ||||
Standby revenue | ||||||||
Disclosure in Tabular Form of Disaggregation of Revenue by Product and Service [Line Items] | ||||||||
Revenues | 25,006,298 | 14,094,682 | 30,142,235 | 20,305,658 | ||||
Other revenue | ||||||||
Disclosure in Tabular Form of Disaggregation of Revenue by Product and Service [Line Items] | ||||||||
Revenues | $ 289,825 | $ 190,251 | $ 1,340,226 | $ 384,718 | ||||
|
Cash Equivalents and Investments in Marketable Securities - Schedule of Cash Equivalents in Marketable Securities (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
---|---|---|---|
Cash and Cash Equivalents [Line Items] | |||
Cash equivalents | $ 6,893,438 | $ 29,902,953 | |
Restricted cash | 12,292,731 | $ 12,224,970 | |
Commercial paper | |||
Cash and Cash Equivalents [Line Items] | |||
Cash equivalents | 0 | 29,890,313 | |
Money market fund | |||
Cash and Cash Equivalents [Line Items] | |||
Cash equivalents | 6,893,438 | 12,640 | |
Restricted cash | $ 9,251,919 | $ 9,284,362 |
Cash Equivalents and Investments in Marketable Securities - Schedule of Investment in Marketable Securities (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Debt Securities, Available-for-Sale [Line Items] | ||
Purchase Price | $ 2,154,959 | $ 54,707,605 |
Unrealized Gains | 94,109 | 281,342 |
Unrealized Losses | 0 | (8,791) |
Fair Value | 2,249,068 | 54,980,156 |
Commercial paper | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Purchase Price | 1,908,494 | 32,635,849 |
Unrealized Gains | 90,606 | 277,674 |
Unrealized Losses | 0 | 0 |
Fair Value | 1,999,100 | 32,913,523 |
Corporate bonds and notes | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Purchase Price | 246,465 | 15,413,122 |
Unrealized Gains | 3,503 | 3,668 |
Unrealized Losses | 0 | 0 |
Fair Value | $ 249,968 | 15,416,790 |
Government securities | ||
Debt Securities, Available-for-Sale [Line Items] | ||
Purchase Price | 6,658,634 | |
Unrealized Gains | 0 | |
Unrealized Losses | (8,791) | |
Fair Value | $ 6,649,843 |
Cash Equivalents and Investments in Marketable Securities - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Cash and Cash Equivalents [Abstract] | ||||||
Unrealized (loss) gain on investments in marketable securities | $ (12,942) | $ (28,301) | $ 318,645 | $ 28,212 | $ 277,402 | $ 28,212 |
Proceeds from sale of available for sale securities | 53,089,000 | |||||
Debt securities, AFS, realized gain | 562,000 | |||||
Reclassified of accumulated other comprehensive income | $ 100,388 | $ 208,190 | $ 173,152 | $ 0 | $ 481,730 | $ 0 |
Accounts and Note Receivable - Accounts and Notes Receivable (Details) - USD ($) |
Sep. 30, 2023 |
Sep. 05, 2023 |
Dec. 31, 2022 |
---|---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | $ 25,401,837 | $ 28,902 | |
Trade accounts receivable | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | 22,383,983 | 28,902 | |
Note receivable | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | 3,000,000 | $ 3,000,000 | 0 |
Other receivables | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | $ 17,854 | $ 0 |
Accounts and Note Receivable - Narrative (Details) - USD ($) |
Sep. 05, 2023 |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | $ 25,401,837 | $ 28,902 | |
Note receivable, interest rate | 8.50% | ||
Number of days after termination of note | 60 days | ||
Note receivable | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Total accounts and note receivable | $ 3,000,000 | $ 3,000,000 | $ 0 |
Aircraft Support Parts (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Other Industries [Abstract] | ||
Repairables and expendables | $ 488,145 | $ 1,734,292 |
Other support parts | 0 | 26,978 |
Total aircraft support parts | $ 488,145 | $ 1,761,270 |
Prepaid Expenses and Other Current Assets (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Prepaid Expense and Other Assets, Current [Abstract] | ||
Prepaid insurance | $ 1,491,823 | $ 968,721 |
Deposits | 1,206,769 | 65,641 |
Prepaid subscriptions | 1,207,655 | 770,724 |
Other current assets | 62,563 | 29,946 |
Total prepaid expenses and other current assets | $ 3,968,810 | $ 1,835,032 |
Property, Plant and Equipment, Net - Summary of Property, Plant and Equipment, Net (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Aircraft [Abstract] | ||
Aircraft | $ 188,595,020 | $ 160,113,061 |
Less: Accumulated depreciation | (25,368,693) | (16,783,360) |
Aircraft, net | 163,226,327 | 143,329,701 |
Construction-in-progress—Aircraft | 0 | 16,992,010 |
Other [Abstract] | ||
Finance lease right-of-use asset | 130,378 | 130,378 |
Less: Accumulated depreciation | (2,825,585) | (1,705,465) |
Buildings and equipment, net | 35,245,974 | 31,769,702 |
Total property, plant and equipment, net | 198,472,301 | 192,091,413 |
Buildings | ||
Other [Abstract] | ||
Property, plant and equipment, gross | 34,779,836 | 16,519,231 |
Vehicles and equipment | ||
Other [Abstract] | ||
Property, plant and equipment, gross | 2,922,163 | 2,810,560 |
Construction-in-progress - Buildings | ||
Other [Abstract] | ||
Property, plant and equipment, gross | 4,500 | 13,780,316 |
Licenses | ||
Other [Abstract] | ||
Property, plant and equipment, gross | $ 234,682 | $ 234,682 |
Property, Plant and Equipment, Net - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Property, Plant and Equipment [Line Items] | ||||
Impairment of long-lived assets | $ 0 | $ 0 | $ 626,848 | $ 0 |
Gain (loss) on disposal of assets | 34,000 | 426,000 | ||
Air Transportation Equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Interest costs capitalized | 419,000 | 216,000 | 1,242,000 | 358,000 |
Cost of Revenues | ||||
Property, Plant and Equipment [Line Items] | ||||
Depreciation | 5,072,000 | 4,118,000 | 9,057,000 | 7,590,000 |
Selling, General and Administrative Expenses | ||||
Property, Plant and Equipment [Line Items] | ||||
Depreciation | $ 149,000 | 322,000 | $ 1,097,000 | 910,000 |
Selling, General and Administrative Expenses | Aging Aircraft | ||||
Property, Plant and Equipment [Line Items] | ||||
Gain (loss) on disposal of assets | $ 807,000 | $ 1,588,000 |
Acquisition Activity - Narrative (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Sep. 12, 2023 |
Jan. 24, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Business Acquisition [Line Items] | |||||
Class A Common Stock issued in Acquisition | $ 3,242,000 | ||||
Contingent consideration | $ 8,319,000 | $ 0 | |||
Volume-weighted average per-share price (VWAP), days | 120 days | ||||
Business combination, acquisition related costs | $ 10,302,000 | $ 117,000 | |||
Ignis Technology | |||||
Business Acquisition [Line Items] | |||||
Equity interest issued and issuable | $ 11,561,000 | ||||
Class A Common Stock issued in Acquisition | $ 3,242,000 | ||||
Stock issued during period, acquisitions (in shares) | 426,531 | ||||
Number of consecutive trading days used to determine volume-weighted average price per share (in days) | 30 days | ||||
Contingent consideration | $ 8,319,000 | ||||
Acquiree, percent of common stock vesting | 8.33333% | ||||
Business combination, transfer restriction period | 12 months | ||||
Acquiree, monthly vesting period | 1 year | ||||
Restricted Stock | Ignis Technology | |||||
Business Acquisition [Line Items] | |||||
Stock issued during period, acquisitions (in shares) | 426,531 |
Acquisition Activity - Allocation of Purchase Price (Details) - USD ($) |
Sep. 12, 2023 |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|---|
Business Acquisition [Line Items] | |||
Goodwill | $ 13,134,371 | $ 2,457,937 | |
In-process research and development (“IPR&D”) | |||
Business Acquisition [Line Items] | |||
Estimated Life (Years) | 5 years | ||
Ignis Technology | |||
Business Acquisition [Line Items] | |||
Common Stock | $ 11,561,000 | ||
Cash and cash equivalents | 2,542 | ||
Intangible assets (Weighted average useful life of 5.0 years) | 1,300,000 | ||
Accounts payable | (36,716) | ||
Long-term accrued expenses and other noncurrent liabilities | (67,180) | ||
Deferred tax liability | (314,080) | ||
Net assets acquired | 884,566 | ||
Goodwill | $ 10,676,434 |
Goodwill and Intangible Assets, Net - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | |||||
Goodwill carrying amount | $ 13,134,371 | $ 13,134,371 | $ 2,457,937 | ||
Goodwill impairment loss | 0 | $ 0 | 0 | $ 0 | |
Amortization of other noncurrent assets | $ 26,000 | $ 27,000 | $ 79,000 | $ 62,000 |
Goodwill and Intangible Assets, Net - Schedule of Changes in Goodwill (Details) |
9 Months Ended |
---|---|
Sep. 30, 2023
USD ($)
| |
Goodwill [Roll Forward] | |
Beginning balance | $ 2,457,937 |
Addition from acquisition | 10,676,434 |
Ending balance | $ 13,134,371 |
Goodwill and Intangible Assets, Net - Schedule of Intangible Assets (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 1,664,298 | $ 364,298 |
Accumulated Amortization | (235,342) | (156,102) |
Net Carrying Amount | $ 1,428,956 | $ 208,196 |
Licenses | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 10 years | 10 years |
Gross Carrying Amount | $ 67,623 | $ 67,623 |
Accumulated Amortization | (52,249) | (47,177) |
Net Carrying Amount | $ 15,374 | $ 20,446 |
Internal-use software | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 3 years | 3 years |
Gross Carrying Amount | $ 296,675 | $ 296,675 |
Accumulated Amortization | (183,093) | (108,925) |
Net Carrying Amount | $ 113,582 | $ 187,750 |
In-process research and development (“IPR&D”) | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 5 years | |
Gross Carrying Amount | $ 1,300,000 | |
Accumulated Amortization | 0 | |
Net Carrying Amount | $ 1,300,000 |
Other Noncurrent Assets (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
||
---|---|---|---|---|
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||||
Investment in Overwatch | $ 1,000,000 | $ 1,000,000 | ||
Operating lease right-of-use asset | 8,119,086 | 671,054 | ||
Prepaid subscriptions | 3,226,388 | 1,246,128 | ||
Interest rate swap | 1,519,326 | 1,407,135 | ||
Other assets | 31,908 | 31,908 | ||
Total other noncurrent assets | [1] | $ 13,896,708 | $ 4,356,225 | |
|
Accrued Expenses and Other Liabilities - Schedule of Accrued Expenses and Other Liabilities (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Accounts Payable and Accrued Liabilities [Abstract] | ||
Accrued salaries, wages, and bonuses | $ 1,661,912 | $ 6,515,774 |
Finance right-of-use liability | 50,903 | 68,310 |
Accrued professional fees | 259,764 | 2,291,469 |
Embedded derivative of Legacy Bridger Series C Preferred Shares | 0 | 1,039,330 |
Embedded derivative of Series A Preferred Stock | 993,952 | 0 |
Warrant liabilities | 7,728,464 | 0 |
Deferred underwriting fee payable | 1,500,000 | 0 |
Freestanding derivative on Legacy Bridger Series C Preferred Shares | 0 | 2,186,283 |
Contingent consideration | 8,319,000 | 0 |
Accrued interest expense and other accrued liabilities | 2,843,183 | 6,614,065 |
Total accrued expenses and other liabilities | 23,357,178 | 18,715,231 |
Less: Current accrued expenses and other current liabilities | (10,536,129) | (18,669,572) |
Long-term accrued expenses and other noncurrent liabilities | $ 12,821,049 | $ 45,659 |
Accrued Expenses and Other Liabilities - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
May 24, 2023 |
Jan. 24, 2023 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 12, 2023 |
Dec. 31, 2022 |
Aug. 19, 2022 |
|
Bonuses paid in Class A Common Stock | $ 4,900,000 | $ 4,927,620 | $ 0 | |||||
Accrued bonuses | $ 10,100,000 | |||||||
Debt instrument carrying amount | $ 212,092,835 | $ 212,092,835 | $ 213,575,262 | |||||
Common stock shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | |||||
Contingent consideration | $ 8,319,000 | $ 8,319,000 | $ 0 | |||||
Ignis Technology | ||||||||
Contingent consideration | $ 8,319,000 | |||||||
Accrued Liabilities Current | Ignis Technology | ||||||||
Contingent consideration | 4,756,000 | 4,756,000 | ||||||
Accounts Payable and Accrued Liabilities Noncurrent | Ignis Technology | ||||||||
Contingent consideration | $ 3,563,000 | $ 3,563,000 | ||||||
2022 Bonds | ||||||||
Debt instrument carrying amount | $ 160,000,000 | |||||||
Public Warrants | ||||||||
Class of warrant or right, outstanding (in shares) | 17,250,000 | 17,249,874 | 17,249,874 | |||||
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ 11.50 | $ 0.29 | $ 0.29 | |||||
Number of trading days from the closing of business combination | 30 days | |||||||
Redemption price per warrant (in dollars per share) | $ 0.01 | |||||||
Number of trading days for determining the share price | 20 days | |||||||
Number of consecutive trading days for determining the share price | 30 days | |||||||
Number of days between the end of consecutive threshold trading days and the date on which notice is sent to warrant holders for redemption | 3 days | |||||||
Number of trading days from the date of notification to exercise the warrants | 30 days | |||||||
Liabilities fair value disclosure | $ 5,002,000 | $ 5,002,000 | ||||||
Public Warrants | Common Stock | ||||||||
Redemption price per warrant (in dollars per share) | $ 0.10 | |||||||
Number of trading days for determining the share price | 20 days | |||||||
Number of consecutive trading days for determining the share price | 30 days | |||||||
Public Warrants | Minimum | Common Stock | ||||||||
Share price (in dollars per share) | $ 10.00 | $ 10.00 | ||||||
Public Warrants | Maximum | ||||||||
Share price (in dollars per share) | 18.00 | 18.00 | ||||||
Public Warrants | Maximum | Common Stock | ||||||||
Share price (in dollars per share) | $ 18.00 | $ 18.00 | ||||||
Private Placement Warrants | ||||||||
Class of warrant or right, outstanding (in shares) | 9,400,000 | 9,400,000 | 9,400,000 | |||||
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ 11.50 | $ 0.29 | $ 0.29 | |||||
Common stock shares authorized (in shares) | 9,400,000 | 9,400,000 | ||||||
Liabilities fair value disclosure | $ 2,726,000 | $ 2,726,000 | ||||||
JCIC Public Warrants | ||||||||
Class of warrant or right, outstanding (in shares) | 17,250,000 | |||||||
JCIC Private Placement Warrants | ||||||||
Class of warrant or right, outstanding (in shares) | 9,400,000 |
Interest Rate Swap and Freestanding Derivative - Schedule of Interest Rate Swap Designated as a Cash Flow Hedge (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||
Derivative [Line Items] | ||
Receive Rate | 0.11448% | |
Interest Rate Swap | ||
Derivative [Line Items] | ||
Notional Amount | $ 10,627,419 | $ 11,110,484 |
Fair Value | $ 1,519,326 | $ 1,407,135 |
Pay Fixed | 3.887% | 3.887% |
Interest Rate Swap | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||
Derivative [Line Items] | ||
Receive Rate | 2.50% | |
Interest Rate Swap | LIBOR | ||
Derivative [Line Items] | ||
Receive Rate | 2.50% |
Interest Rate Swap and Freestanding Derivative - Narrative (Detail) - USD ($) |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|---|
Jun. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Jul. 31, 2023 |
Dec. 31, 2022 |
Apr. 09, 2022 |
|
Derivative Instruments And Hedging Activities Disclosure [Line Items] | ||||||
Fees paid | $ 1,119,000 | |||||
Fee payable | $ 1,118,000 | |||||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | $ 0 | $ 0 | $ 2,186,283 | |||
Derivative gain (loss) on derivative | $ 0 | $ (51,000) | ||||
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||||
Derivative Instruments And Hedging Activities Disclosure [Line Items] | ||||||
Receive Rate | 0.11448% | 0.11448% | ||||
Series C Preferred Stock | ||||||
Derivative Instruments And Hedging Activities Disclosure [Line Items] | ||||||
Percentage of stated value shares | 5.00% | |||||
Redeemable Legacy Bridger Series C Preferred Shares | ||||||
Derivative Instruments And Hedging Activities Disclosure [Line Items] | ||||||
Preferred stock value held by related party | $ 157,894,736.84 |
Fair Value Measurements - Narrative (Detail) |
9 Months Ended | ||
---|---|---|---|
Sep. 30, 2023
USD ($)
Percentage
$ / shares
|
Sep. 12, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
|
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Contingent consideration | $ | $ 8,319,000 | $ 0 | |
Ignis Technology | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Contingent consideration | $ | $ 8,319,000 | ||
Public Warrants | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Share price triggering the redemption of warrants (in dollars per share) | $ / shares | $ 18.00 | ||
Number of trading days for determining the share price | 20 days | ||
Number of consecutive trading days for determining the share price | 30 days | ||
Public and Private Placement Warrants | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Share price triggering the redemption of warrants minimum (in dollars per share) | $ / shares | $ 10.00 | ||
Share price triggering the redemption of warrants maximum (in dollars per share) | $ / shares | 18.00 | ||
Private Placement Warrants | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Share price triggering the redemption of warrants (in dollars per share) | $ / shares | $ 18.00 | ||
Level 2 | Long Term Debt Bearing Fixed Interest Rate | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Long term debt at fair value | $ | $ 156,903,000 | ||
Level 2 | Long Term Debt Bearing Variable Interest Rate | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Long term debt at fair value | $ | $ 50,258,000 | ||
Level 3 | Embedded Derivative of Legacy Bridger Series C Preferred Shares and Series A Preferred Stock | Percentage Increase in the Interest Rate | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Embedded derivative liability measurement input | Percentage | 2 |
Fair Value Measurements - Summary of the Company's Assets and Liabilities that are Measured at Fair Value on a Recurring Basis (Detail) - USD ($) |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Liabilities | ||
Contingent consideration | $ 8,319,000 | $ 0 |
Redeemable Legacy Bridger Series C Preferred Shares | ||
Liabilities | ||
Embedded derivative of Series A Preferred Stock | 1,039,000 | |
Level 1 | Fair Value, Recurring | ||
Assets | ||
Total Cash and cash equivalents | 272,162 | |
Restricted cash: | 12,292,731 | 12,297,151 |
Investments in marketable securities | 0 | 0 |
Interest rate swap | 0 | 0 |
Total assets | 31,671,256 | 12,569,313 |
Liabilities | ||
Contingent consideration | 0 | |
Total liabilities | 5,002,000 | 0 |
Level 1 | Fair Value, Recurring | Series A Preferred Stock | ||
Liabilities | ||
Embedded derivative of Series A Preferred Stock | 0 | |
Level 1 | Fair Value, Recurring | Redeemable Legacy Bridger Series C Preferred Shares | ||
Liabilities | ||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | 0 | |
Embedded derivative of Series A Preferred Stock | 0 | |
Level 1 | Fair Value, Recurring | Cash | ||
Assets | ||
Total Cash and cash equivalents | 19,378,525 | 259,522 |
Level 1 | Fair Value, Recurring | Money market fund | ||
Assets | ||
Total Cash and cash equivalents | 12,640 | |
Restricted cash: | 9,251,919 | 9,284,362 |
Level 1 | Fair Value, Recurring | Other restricted cash | ||
Assets | ||
Restricted cash: | 3,040,812 | 3,012,789 |
Level 1 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Total Cash and cash equivalents | 0 | |
Level 1 | Fair Value, Recurring | Public Warrants | ||
Liabilities | ||
Warrant liabilities | 5,002,000 | |
Level 1 | Fair Value, Recurring | Warrant liabilities – Private Placement Warrants | ||
Liabilities | ||
Warrant liabilities | 0 | |
Level 2 | Fair Value, Recurring | ||
Assets | ||
Total Cash and cash equivalents | 29,890,313 | |
Restricted cash: | 0 | 0 |
Investments in marketable securities | 2,249,068 | 54,980,156 |
Interest rate swap | 1,519,326 | 1,407,135 |
Total assets | 3,768,394 | 86,277,604 |
Liabilities | ||
Contingent consideration | 0 | |
Total liabilities | 2,726,000 | 0 |
Level 2 | Fair Value, Recurring | Series A Preferred Stock | ||
Liabilities | ||
Embedded derivative of Series A Preferred Stock | 0 | |
Level 2 | Fair Value, Recurring | Redeemable Legacy Bridger Series C Preferred Shares | ||
Liabilities | ||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | 0 | |
Embedded derivative of Series A Preferred Stock | 0 | |
Level 2 | Fair Value, Recurring | Cash | ||
Assets | ||
Total Cash and cash equivalents | 0 | 0 |
Level 2 | Fair Value, Recurring | Money market fund | ||
Assets | ||
Total Cash and cash equivalents | 0 | |
Restricted cash: | 0 | 0 |
Level 2 | Fair Value, Recurring | Other restricted cash | ||
Assets | ||
Restricted cash: | 0 | 0 |
Level 2 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Total Cash and cash equivalents | 29,890,313 | |
Level 2 | Fair Value, Recurring | Public Warrants | ||
Liabilities | ||
Warrant liabilities | 0 | |
Level 2 | Fair Value, Recurring | Warrant liabilities – Private Placement Warrants | ||
Liabilities | ||
Warrant liabilities | 2,726,000 | |
Level 3 | Fair Value, Recurring | ||
Assets | ||
Total Cash and cash equivalents | 0 | |
Restricted cash: | 0 | 0 |
Investments in marketable securities | 0 | 0 |
Interest rate swap | 0 | 0 |
Total assets | 0 | 0 |
Liabilities | ||
Contingent consideration | 8,319,000 | |
Total liabilities | 9,312,952 | 3,225,613 |
Level 3 | Fair Value, Recurring | Series A Preferred Stock | ||
Liabilities | ||
Embedded derivative of Series A Preferred Stock | 993,952 | |
Level 3 | Fair Value, Recurring | Redeemable Legacy Bridger Series C Preferred Shares | ||
Liabilities | ||
Freestanding derivative on Legacy Bridger Series C Preferred Shares | 2,186,283 | |
Embedded derivative of Series A Preferred Stock | 1,039,330 | |
Level 3 | Fair Value, Recurring | Cash | ||
Assets | ||
Total Cash and cash equivalents | 0 | 0 |
Level 3 | Fair Value, Recurring | Money market fund | ||
Assets | ||
Total Cash and cash equivalents | 0 | |
Restricted cash: | 0 | 0 |
Level 3 | Fair Value, Recurring | Other restricted cash | ||
Assets | ||
Restricted cash: | 0 | 0 |
Level 3 | Fair Value, Recurring | Commercial paper | ||
Assets | ||
Total Cash and cash equivalents | $ 0 | |
Level 3 | Fair Value, Recurring | Public Warrants | ||
Liabilities | ||
Warrant liabilities | 0 | |
Level 3 | Fair Value, Recurring | Warrant liabilities – Private Placement Warrants | ||
Liabilities | ||
Warrant liabilities | $ 0 |
Long-Term Debt - Summary of Long-Term Debt (Detail) - USD ($) |
9 Months Ended | ||||
---|---|---|---|---|---|
Sep. 30, 2019 |
Sep. 30, 2023 |
Dec. 31, 2022 |
|||
Debt Instrument [Line Items] | |||||
Loans payable | $ 212,092,835 | $ 213,575,262 | |||
Less: noncurrent debt issuance costs | (3,936,819) | (4,664,552) | |||
Less: current debt issuance costs | (995,365) | (993,157) | |||
Less: current portion of long-term debt, net of debt issuance costs | (1,940,914) | (2,445,594) | |||
Long-term debt, net of debt issuance costs | [1] | 205,219,737 | 205,471,958 | ||
Permanent loan agreement, dated August 21, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing August 21, 2035 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 18,592,258 | 18,852,476 | |||
Permanent loan agreement, dated August 21, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing August 21, 2035 | Prime Rate | |||||
Debt Instrument [Line Items] | |||||
Debt instrument variable interest rate spread | 1.50% | ||||
Long term debt bearing variable interest rate percentage | 4.75% | ||||
Permanent loan agreement, dated October 1, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing October 1, 2035 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 18,655,670 | 18,924,229 | |||
Permanent loan agreement, dated October 1, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing October 1, 2035 | Prime Rate | |||||
Debt Instrument [Line Items] | |||||
Debt instrument variable interest rate spread | 1.50% | ||||
Long term debt bearing variable interest rate percentage | 4.75% | ||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 10,627,419 | 11,110,484 | |||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Debt instrument variable interest rate spread | 2.50% | 2.50% | |||
Term loan agreement dated February 3, 2020, LIBOR + 2.5%, maturing February 3, 2027 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 3,952,500 | 4,371,000 | |||
Term loan agreement dated February 3, 2020, LIBOR + 2.5%, maturing February 3, 2027 | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Debt instrument variable interest rate spread | 2.50% | ||||
Taxable industrial revenue bonds, dated July 21, 2022, 11.5% interest rates, maturing September 1, 2027 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 160,000,000 | 160,000,000 | |||
Debt instrument variable interest rate spread | 11.50% | ||||
Various term loan agreements, with earliest start at September 9, 2021, 5-5.5% interest rates, latest maturation on November 17, 2027 | |||||
Debt Instrument [Line Items] | |||||
Loans payable | $ 264,988 | $ 317,073 | |||
Various term loan agreements, with earliest start at September 9, 2021, 5-5.5% interest rates, latest maturation on November 17, 2027 | Minimum | |||||
Debt Instrument [Line Items] | |||||
Long term debt bearing variable interest rate percentage | 5.00% | ||||
Various term loan agreements, with earliest start at September 9, 2021, 5-5.5% interest rates, latest maturation on November 17, 2027 | Maximum | |||||
Debt Instrument [Line Items] | |||||
Long term debt bearing variable interest rate percentage | 5.50% | ||||
|
Long-Term Debt - Narrative (Detail) |
3 Months Ended | 5 Months Ended | 9 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 10, 2022
USD ($)
|
Jul. 21, 2022
USD ($)
|
Apr. 21, 2022
USD ($)
|
Nov. 18, 2021
USD ($)
|
Sep. 09, 2021
USD ($)
|
Feb. 24, 2021
USD ($)
|
Oct. 01, 2020
USD ($)
|
Aug. 21, 2020
USD ($)
|
Feb. 03, 2020
USD ($)
|
Sep. 30, 2019
USD ($)
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2022
USD ($)
|
Dec. 31, 2022 |
Sep. 30, 2023
USD ($)
|
Sep. 30, 2022
USD ($)
|
Jan. 21, 2021
USD ($)
|
|
Debt Instrument [Line Items] | ||||||||||||||||
Gain loss on extinguishment of debt | $ 0 | $ (844,925) | ||||||||||||||
Amortization of debt issuance costs | $ 242,000 | $ 199,000 | $ 725,524 | $ 288,853 | ||||||||||||
New Short Term Loan to Finance Aviation Insurance Premium | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 610,000 | |||||||||||||||
Long term debt term | 1 year | |||||||||||||||
Debt issuance costs gross | $ 0 | |||||||||||||||
Short term debt bearing fixed interest rate percentage | 3.89% | |||||||||||||||
Permanent loan agreement, dated August 21, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing August 21, 2035 | Prime Rate | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 1.50% | |||||||||||||||
Long term debt bearing variable interest rate percentage | 4.75% | 4.75% | ||||||||||||||
Permanent loan agreement, dated October 1, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing October 1, 2035 | Prime Rate | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 1.50% | |||||||||||||||
Long term debt bearing variable interest rate percentage | 4.75% | 4.75% | ||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 12,882,000 | |||||||||||||||
Long term debt term | 10 years | |||||||||||||||
Long term debt initial period of interest only payments | 6 months | |||||||||||||||
Long term debt period over which principal and interest shall be repaid | 10 years | |||||||||||||||
Debt issuance costs gross | $ 116,000 | |||||||||||||||
Long term debt draw period | 6 months | |||||||||||||||
Long term debt period of amortization of principal | 20 years | |||||||||||||||
Debt service coverage ratio minimum | 1.25 | |||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | Through Third Quarter of October 2024 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Ratio of indebtedness to net capital | 7 | 7 | ||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | Through Third Quarter of October 2025 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Ratio of indebtedness to net capital | 6 | 6 | ||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | After Third Quarter of October 2025 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Ratio of indebtedness to net capital | 5 | 5 | ||||||||||||||
Term loan agreement dated September 30, 2019, LIBOR + 2.5%, maturing March 15, 2030 | LIBOR | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 2.50% | 2.50% | ||||||||||||||
Term loan agreement dated February 3, 2020, LIBOR + 2.5%, maturing February 3, 2027 | LIBOR | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 2.50% | |||||||||||||||
Taxable industrial revenue bonds, dated July 21, 2022, 11.5% interest rates, maturing September 1, 2027 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 11.50% | |||||||||||||||
Debt issuance costs gross | $ 4,224,000 | |||||||||||||||
Debt service coverage ratio minimum | 1.25 | |||||||||||||||
Long term debt bearing fixed interest rate percentage | 11.50% | |||||||||||||||
Proceeds from other long term debt | $ 25,000,000 | $ 135,000,000 | ||||||||||||||
Debt instrument mandatory prepayment premium percentage | 3.00% | |||||||||||||||
Debt instrument redemption price percentage | 100.00% | |||||||||||||||
Cash and minimum short term investments to be maintained | $ 8,000,000 | |||||||||||||||
Taxable industrial revenue bonds, dated July 21, 2022, 11.5% interest rates, maturing September 1, 2027 | Debt Instrument, Redemption, Period One | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument prepayment premium percentage | 3.00% | |||||||||||||||
Taxable industrial revenue bonds, dated July 21, 2022, 11.5% interest rates, maturing September 1, 2027 | Debt Instrument, Redemption, Period Two | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument prepayment premium percentage | 2.00% | |||||||||||||||
Taxable industrial revenue bonds, dated July 21, 2022, 11.5% interest rates, maturing September 1, 2027 | Debt Instrument, Redemption, Period Three | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument prepayment premium percentage | 0.00% | |||||||||||||||
Various term loan agreements, with earliest start at September 9, 2021, 5-5.5% interest rates, latest maturation on November 17, 2027 | Maximum | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 66,000 | |||||||||||||||
Long term debt term | 6 years | |||||||||||||||
Long term debt bearing variable interest rate percentage | 5.50% | 5.50% | ||||||||||||||
Long term debt bearing fixed interest rate percentage | 5.50% | |||||||||||||||
Various term loan agreements, with earliest start at September 9, 2021, 5-5.5% interest rates, latest maturation on November 17, 2027 | Minimum | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 29,000 | |||||||||||||||
Long term debt term | 5 years | |||||||||||||||
Long term debt bearing variable interest rate percentage | 5.00% | 5.00% | ||||||||||||||
Long term debt bearing fixed interest rate percentage | 5.00% | |||||||||||||||
Various term loan agreements beginning with April 21, 2022 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Long term debt term | 5 years | |||||||||||||||
Long term debt bearing fixed interest rate percentage | 4.80% | |||||||||||||||
Various term loan agreements beginning with April 21, 2022 | Maximum | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 72,000 | |||||||||||||||
Various term loan agreements beginning with April 21, 2022 | Minimum | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 65,000 | |||||||||||||||
Taxable industrial development revenue bonds 2021 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 160,000,000 | |||||||||||||||
Long term debt term | 15 years | |||||||||||||||
Long term debt initial period of interest only payments | 2 years | |||||||||||||||
Debt issuance costs gross | $ 570,000 | |||||||||||||||
Proceeds from miscellaneous debt | $ 7,330,000 | |||||||||||||||
Long term debt bearing fixed interest rate percentage | 6.50% | |||||||||||||||
Gain loss on extinguishment of debt | $ 845,000 | |||||||||||||||
Live Oak Bank | Permanent loan agreement, dated August 21, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing August 21, 2035 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Ratio of indebtedness to net capital | 5.00 | |||||||||||||||
Live Oak Bank | Permanent loan agreement, dated August 21, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing August 21, 2035 | Prime Rate | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 19,000,000 | |||||||||||||||
Long term debt term | 15 years | |||||||||||||||
Long term debt initial period of interest only payments | 2 years | |||||||||||||||
Long term debt period over which principal and interest shall be repaid | 13 years | |||||||||||||||
Debt instrument variable interest rate spread | 1.50% | |||||||||||||||
Long term debt bearing variable interest rate percentage | 4.75% | |||||||||||||||
Debt issuance costs gross | $ 951,000 | |||||||||||||||
Ratio of net cash flow to interest and service fees minimum | 1.25 | |||||||||||||||
Live Oak Bank | Permanent loan agreement, dated October 1, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing October 1, 2035 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Ratio of indebtedness to net capital | 5.00 | |||||||||||||||
Live Oak Bank | Permanent loan agreement, dated October 1, 2020, greater of Prime + 1.5% or 4.75% interest rate, maturing October 1, 2035 | Prime Rate | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 19,000,000 | |||||||||||||||
Long term debt term | 15 years | |||||||||||||||
Long term debt initial period of interest only payments | 2 years | |||||||||||||||
Long term debt period over which principal and interest shall be repaid | 13 years | |||||||||||||||
Debt instrument variable interest rate spread | 1.50% | |||||||||||||||
Long term debt bearing variable interest rate percentage | 4.75% | |||||||||||||||
Debt issuance costs gross | $ 877,000 | |||||||||||||||
Ratio of net cash flow to interest and service fees minimum | 1.25 | |||||||||||||||
RMB | Term loan agreement dated February 3, 2020, LIBOR + 2.5%, maturing February 3, 2027 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument face value | $ 5,580,000 | |||||||||||||||
Long term debt term | 7 years | |||||||||||||||
Long term debt initial period of interest only payments | 8 months | |||||||||||||||
Long term debt period over which principal and interest shall be repaid | 76 months | |||||||||||||||
Debt issuance costs gross | $ 86,000 | |||||||||||||||
Long term debt draw period | 60 days | |||||||||||||||
Long term debt period of amortization of principal | 10 years | |||||||||||||||
RMB | Term loan agreement dated February 3, 2020, LIBOR + 2.5%, maturing February 3, 2027 | LIBOR | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt instrument variable interest rate spread | 2.50% |
Commitments and Contingencies - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended |
---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2023 |
Dec. 31, 2022 |
|
Viking | Aircraft Purchase Agreement | |||
Contractual Obligation Fiscal Year Maturity Schedule [Line Items] | |||
Payments to acquire machinery and equipment | $ 9,098,000 | ||
Un-invoiced commitments purchase obligation | 9,098,000 | ||
Sievert Construction, Inc | Hangar | |||
Contractual Obligation Fiscal Year Maturity Schedule [Line Items] | |||
Payments to acquire machinery and equipment | $ 1,289,000 | $ 3,215,000 | |
Un-invoiced commitments purchase obligation | $ 0 | $ 0 | $ 3,756,000 |
Collaborations (Detail) - Collaborative Arrangement - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Feb. 22, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||||
Share of revenue percentage | 7.50% | ||||
Purchases of imaging systems | $ 0 | $ 0 | $ 0 | $ 432,000 | |
Engineering services | $ 14,000 | $ 96,000 | $ 40,000 | $ 241,000 |
Stock-Based Compensation - Narrative (Detail) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|
Sep. 13, 2023 |
Apr. 13, 2023 |
Jan. 24, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Incentive Units | Selling, General and Administrative Expenses | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Share-based payment arrangement, expense | $ 2 | $ 2 | $ 7 | $ 7 | |||||
Incentive Units | Time-Vesting Incentive Units | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Incentive Units vesting percentage | 80.00% | 80.00% | |||||||
Award vesting period | 4 years | 4 years | |||||||
Cost not yet recognized, amount | $ 27 | ||||||||
Granted (in shares) | 0 | 0 | |||||||
Vested (in shares) | 0 | 80,808 | |||||||
Incentive Units | Exit-Vesting Incentive Units | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Incentive Units vesting percentage | 20.00% | 20.00% | |||||||
Cost not yet recognized, amount | $ 9 | ||||||||
Granted (in shares) | 0 | 0 | |||||||
Vested (in shares) | 0 | 0 | |||||||
Unvested Restricted Stock Units | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Cost not yet recognized, amount | 36,605 | $ 36,605 | |||||||
Granted (in shares) | 6,581,496 | ||||||||
Fair value of vested instruments | $ 21,603 | ||||||||
Weighted average remaining contractual terms | 1 year 6 months 3 days | ||||||||
Unvested Restricted Stock Units | Minimum | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Award vesting period | 1 year | 1 year | 3 years | ||||||
Unvested Restricted Stock Units | Maximum | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Award vesting period | 5 years | 6 years | 6 years | ||||||
Unvested Restricted Stock Units | Selling, General and Administrative Expenses | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Share-based payment arrangement, expense | $ 6,605 | $ 38,651 | |||||||
Unvested Restricted Stock Units | Share-Based Payment Arrangement, Tranche One | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Vested (in shares) | 2,400,354 | ||||||||
Unvested Restricted Stock Units | Share-Based Payment Arrangement, Tranche Two | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Vested (in shares) | 4,181,142 | ||||||||
Non-Employee Director | |||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||
Granted (in shares) | 194,436 | ||||||||
Vested (in shares) | 0 |
Stock-Based Compensation - Summary of Weighted-Average Assumptions (Detail) - Valuation Technique, Option Pricing Model |
12 Months Ended |
---|---|
Dec. 31, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Dividend yield (%) | 0.00% |
Expected volatility (%) | 46.50% |
Risk-free interest rate (%) | 1.26% |
Term (in years) | 5 years |
Discount for lack of marketability (%) | 30.00% |
Stock-Based Compensation - Summary of Incentive Unit Activity for the Period (Detail) - Incentive Units - $ / shares |
9 Months Ended | 12 Months Ended |
---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
|
Time-Vesting Incentive Units | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Beginning balance (in shares) | 161,616 | 242,424 |
Granted (in shares) | 0 | 0 |
Vested (in shares) | 0 | 80,808 |
Forfeited (in shares) | 121,212 | 0 |
Ending balance (in shares) | 40,404 | 161,616 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Beginning balance (in dollars per share) | $ 0.17 | $ 0.15 |
Granted (in dollars per share) | 0 | 0 |
Vested (in dollars per share) | 0 | 0.11 |
Forfeited (in dollars per share) | 0.22 | 0 |
Ending balance (in dollars per share) | $ 0.01 | $ 0.17 |
Exit-Vesting Incentive Units | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ||
Beginning balance (in shares) | 80,808 | 80,808 |
Granted (in shares) | 0 | 0 |
Vested (in shares) | 0 | 0 |
Forfeited (in shares) | 40,404 | 0 |
Ending balance (in shares) | 40,404 | 80,808 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||
Beginning balance (in dollars per share) | $ 0.11 | $ 0.11 |
Granted (in dollars per share) | 0 | 0 |
Vested (in dollars per share) | 0 | 0 |
Forfeited (in dollars per share) | 0.22 | 0 |
Ending balance (in dollars per share) | $ 0.01 | $ 0.11 |
Stock-Based Compensation - Summary of Restricted Stock Unit Activity for the Period (Detail) |
9 Months Ended |
---|---|
Sep. 30, 2023
$ / shares
shares
| |
Management Awards | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 0 |
Granted (in shares) | shares | 6,581,496 |
Forfeited (in shares) | shares | 0 |
Vested (in shares) | shares | (2,400,354) |
Ending balance (in shares) | shares | 4,181,142 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Beginning balance (in dollars per share) | $ / shares | $ 0 |
Granted (in dollars per share) | $ / shares | 9.76 |
Forfeited (in dollars per share) | $ / shares | 0 |
Vested (in dollars per share) | $ / shares | 9.00 |
Ending balance (in dollars per share) | $ / shares | $ 10.19 |
Employee Awards | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 0 |
Granted (in shares) | shares | 2,234,750 |
Forfeited (in shares) | shares | (135,875) |
Vested (in shares) | shares | 0 |
Ending balance (in shares) | shares | 2,098,875 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Beginning balance (in dollars per share) | $ / shares | $ 0 |
Granted (in dollars per share) | $ / shares | 4.56 |
Forfeited (in dollars per share) | $ / shares | 4.56 |
Vested (in dollars per share) | $ / shares | 0 |
Ending balance (in dollars per share) | $ / shares | $ 4.56 |
Non-Employee Director | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 0 |
Granted (in shares) | shares | 194,436 |
Forfeited (in shares) | shares | 0 |
Vested (in shares) | shares | 0 |
Ending balance (in shares) | shares | 194,436 |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Beginning balance (in dollars per share) | $ / shares | $ 0 |
Granted (in dollars per share) | $ / shares | 7.59 |
Forfeited (in dollars per share) | $ / shares | 0 |
Vested (in dollars per share) | $ / shares | 0 |
Ending balance (in dollars per share) | $ / shares | $ 7.59 |
Related Party Transactions - Narrative (Detail) - USD ($) |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 10, 2022 |
Jul. 21, 2022 |
Aug. 10, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Other noncurrent assets | [1] | $ 13,896,708 | $ 13,896,708 | $ 4,356,225 | ||||||||||||||
Operating right-of-use current liability | [2] | 1,531,567 | 1,531,567 | 21,484 | ||||||||||||||
Operating right-of-use noncurrent liability | [3] | 6,764,776 | 6,764,776 | $ 754,673 | ||||||||||||||
Revenues | 53,619,117 | [4] | $ 32,452,593 | [4] | 65,599,770 | $ 45,275,556 | ||||||||||||
Related Party | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Other noncurrent assets | 6,569,000 | 6,569,000 | ||||||||||||||||
Operating right-of-use current liability | 1,173,000 | 1,173,000 | ||||||||||||||||
Operating right-of-use noncurrent liability | 5,396,000 | 5,396,000 | ||||||||||||||||
Operating lease, expense | 139,000 | 139,000 | ||||||||||||||||
Revenues | 68,000 | 501,000 | ||||||||||||||||
Related Party | Mr. Timothy Sheehy | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Revenues | 0 | 433,000 | ||||||||||||||||
Related Party | 2022 Bonds | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Proceeds from debt | $ 25,000,000 | $ 135,000,000 | ||||||||||||||||
Proceeds from related party debt | $ 10,000,000 | |||||||||||||||||
Interest paid | 575,000 | 1,150,000 | ||||||||||||||||
Interest expense, debt | $ 293,000 | $ 95,000 | $ 856,000 | $ 95,000 | ||||||||||||||
|
Mezzanine Equity - Narrative (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Jan. 24, 2023 |
Apr. 25, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Mar. 15, 2023 |
Dec. 31, 2022 |
Apr. 09, 2022 |
|
Temporary Equity [Line Items] | |||||||||
Preferred stock, convertible, down round feature, decrease in net income to common shareholder, amount | $ 0 | $ 0 | $ 48,300,000 | $ 0 | |||||
Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity shares authorized (in shares) | 315,789.473684 | 315,789.473684 | |||||||
Temporary equity shares issued (in shares) | 315,789.473684 | 315,789.473684 | |||||||
Proceeds from issuance of redeemable preferred stock | $ 288,516,000 | ||||||||
Payments of stock issuance costs | $ 11,484,000 | ||||||||
Temporary equity accrued interest | $ 15,344,000 | ||||||||
Redemption value | 489,022,000 | ||||||||
Temporary equity multiplier | 50.00% | ||||||||
Per share conversion price of preferred stock (in dollars per share) | $ 12.929104 | $ 12.929104 | |||||||
Temporary equity redemption trigger percentage of change in ownership interest | 50.00% | ||||||||
Temporary equity percentage of annual increase of interest rate | 2.00% | ||||||||
Fair value as of the balance sheet date of the embedded derivative | $ 1,039,000 | ||||||||
Series A Preferred Stock | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity shares issued (in shares) | 315,789.473684 | 315,789.473684 | |||||||
Temporary equity accrued interest | $ 16,128,000 | $ 16,128,000 | |||||||
Redemption value | $ 332,659,000 | $ 348,787,000 | $ 348,787,000 | ||||||
Temporary equity multiplier | 50.00% | ||||||||
Per share conversion price of preferred stock (in dollars per share) | $ 11.00 | $ 11.00 | |||||||
Temporary equity redemption trigger percentage of change in ownership interest | 50.00% | ||||||||
Fair value as of the balance sheet date of the embedded derivative | $ 994,000 | $ 994,000 | |||||||
Temporary equity dividends | $ 156,363,000 | ||||||||
First Year | Before Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 7.00% | ||||||||
Second Year | Before Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 9.00% | ||||||||
Thereafter | Before Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 11.00% | ||||||||
Thereafter | After Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 11.00% | ||||||||
First 6 Years | After Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 7.00% | ||||||||
Seventh Year | After Qualified Public Offering | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Temporary equity interest rate | 9.00% | ||||||||
Conversion of Legacy Bridger Series C Preferred Stock to Series A Preferred Stock | |||||||||
Temporary Equity [Line Items] | |||||||||
Conversion of stock, shares converted (in shares) | 315,789.473684 | ||||||||
Conversion of stock, shares issued (in shares) | 315,789.473684 | ||||||||
Conversion from Series A Preferred Stock to Common Stock | |||||||||
Temporary Equity [Line Items] | |||||||||
Conversion of stock, shares issued (in shares) | 31,158,962 | ||||||||
Freestanding Derivative | Redeemable Legacy Bridger Series C Preferred Shares | |||||||||
Temporary Equity [Line Items] | |||||||||
Percentage of excess hold fee | 5.00% | ||||||||
Minimum preferred stock ownership holding | $ 157,894,736.84 | ||||||||
Minimum | Series A Preferred Stock | |||||||||
Temporary Equity [Line Items] | |||||||||
Per share conversion price of preferred stock (in dollars per share) | $ 12.90 | $ 12.90 | |||||||
Maximum | Series A Preferred Stock | |||||||||
Temporary Equity [Line Items] | |||||||||
Per share conversion price of preferred stock (in dollars per share) | $ 11.00 | $ 11.00 |
Mezzanine Equity - Summary of Class A Shares of Common Stock Issuable Upon Conversion (Detail) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
Apr. 25, 2022 |
|
Redeemable Series A Preferred Stock | |||
Temporary Equity [Line Items] | |||
Issued as of the closing date (in shares) | 315,789.473684 | ||
Issued as of the Closing Date | $ 332,658,947 | ||
Adjustment to maximum redemption value (in shares) | 0 | ||
Adjustment to maximum redemption value | $ 16,128,047 | ||
Temporary equity carrying amount (in shares) | 315,789.473684 | ||
Temporary equity carrying amount | $ 348,786,994 | $ 0 | |
Redeemable Legacy Bridger Series C Preferred Shares | |||
Temporary Equity [Line Items] | |||
Issuance of Legacy Bridger Series C Preferred shares (in shares) | 315,789.473684 | ||
Issuance of Legacy Bridger Series C Preferred Shares | $ 286,332,735 | ||
Adjustment to maximum redemption value (in shares) | 0 | ||
Adjustment to maximum redemption value | $ 202,688,810 | ||
Temporary equity carrying amount (in shares) | 315,789.473684 | 315,789.473684 | |
Temporary equity carrying amount | $ 0 | $ 489,021,545 |
Mandatorily Redeemable Preferred Shares (Detail) - USD ($) |
Aug. 10, 2022 |
Jul. 21, 2022 |
Apr. 25, 2022 |
Sep. 30, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|---|
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Gain (loss) on redemption of preferred shares | $ 34,622,000 | ||||||
Equity modifications measured based on fair value option, change in fair value | $ 45,609,000 | ||||||
Legacy Bridger Series B Preferred Shares | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Preferred stock shares issued (in shares) | 60,000,000 | ||||||
Preferred stock per share (in dollars per share) | $ 1.00 | ||||||
Mandatorily redeemable preferred shares accrued interest rate | 17.50% | ||||||
Percentage of company's voting stock or asset | 50.00% | ||||||
Preferred stock, shares outstanding (in shares) | 60,000,000 | 0 | 0 | 60,000,000 | |||
Preferred stock redemption amount | $ 9,999,000 | ||||||
Preferred stock value outstanding | 69,999,000 | ||||||
Legacy Bridger Series B Preferred Shares | Shares Redeemed | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Mandatorily redeemable preferred shares accrued interest rate | 17.50% | ||||||
Legacy Bridger Series B Preferred Shares | Shares Not Redeemed | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Mandatorily redeemable preferred shares accrued interest rate | 21.50% | ||||||
Legacy Bridger Series A1 Preferred Stock | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Stock redeemed called during period value | $ 136,250,000 | 100,000,000 | |||||
Equity modifications measured based on fair value option recorded amount | 132,331,000 | ||||||
Gain (loss) on extinguishment of equity modification amount at fair value | 0 | ||||||
Equity modifications increase accrued interest | 3,919,000 | ||||||
Legacy Bridger Series A2 Preferred Stock | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Stock redeemed called during period value | $ 136,250,000 | 100,000,000 | |||||
Equity modifications measured based on fair value option recorded amount | 132,331,000 | ||||||
Gain (loss) on extinguishment of equity modification amount at fair value | 0 | ||||||
Equity modifications increase accrued interest | $ 3,919,000 | ||||||
Legacy Bridger Series A Preferred Shares | |||||||
Financial Instruments Subject to Mandatory Redemption by Settlement Terms [Line Items] | |||||||
Preferred stock, shares outstanding (in shares) | 0 | 0 | |||||
Temporary equity shares authorized (in shares) | 10,500,000 | ||||||
Temporary equity par value (in dollars per share) | $ 0.001 | ||||||
Temporary equity carrying amount | $ 105,000,000 | ||||||
Temporary equity stock redeemed during the period shares (in shares) | 6,055,556 | 4,444,444 | |||||
Percentage of preferred stock accrued interest | 12.00% | ||||||
Percentage of sale of businesses representing the voting stock | 50.00% | ||||||
Preferred stock redemption multiplier | 2.25 |
Income Taxes (Detail) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Income Tax Disclosure [Abstract] | ||||
Income tax benefit | $ 314,080 | $ 0 | $ 314,080 | $ 0 |
Effective tax rate | 68.00% | 68.00% |
Net Income (Loss) Per Share - Schedule of Company's Basic and Diluted Earnings (Loss) Per Share (Detail) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Numerator—basic and diluted | |||||||||||
Net loss | $ 17,487,976 | $ (19,021,602) | $ (44,684,938) | $ (5,650,726) | $ (4,562,875) | $ (14,873,009) | $ (19,435,884) | $ (46,218,564) | $ (25,086,610) | $ (42,124,668) | |
Series A Preferred Stock—adjustment for deemed dividend upon Closing | 0 | 0 | (48,300,000) | 0 | |||||||
Legacy Bridger Series A Preferred Shares adjustment for redemption, extinguishment and revaluation | 0 | 0 | (81,323,569) | 0 | (85,663,336) | ||||||
Legacy Bridger Series C Preferred Shares adjustment to maximum redemption value | 0 | (5,643,337) | $ (191,240,782) | 0 | (196,884,119) | ||||||
Series A Preferred Stock—adjustment to eliminate 50% multiplier | 0 | 0 | 156,362,598 | 0 | |||||||
Series A Preferred Stock—adjustment to maximum redemptions value | (6,048,025) | 0 | (16,128,047) | 0 | |||||||
Net (loss) income attributable to Common stockholders – basic | 11,439,951 | (11,294,063) | (296,340,002) | 45,715,987 | (307,634,065) | (330,476,814) | |||||
Net (loss) income attributable to Common stockholders – diluted | $ 11,439,951 | $ (11,294,063) | $ (296,340,002) | $ 45,715,987 | $ (307,634,065) | $ (330,476,814) | |||||
Denominator—basic | |||||||||||
Weighted average Common Stock outstanding—Legacy Bridger shareholders (in shares) | 38,848,420 | 38,770,646 | 38,848,420 | 38,770,646 | |||||||
Weighted average Common Stock outstanding—Public shareholders (in shares) | 2,084,357 | 0 | 1,908,752 | 0 | |||||||
Weighted average Common Stock outstanding—Sponsor and independent directors of JCIC (in shares) | 1,748,189 | 0 | 1,600,906 | 0 | |||||||
Weighted average vested restricted stock units outstanding (in shares) | 2,400,354 | 0 | 2,198,126 | 0 | |||||||
Weighted average Class A Common Stock outstanding - bonus paid to executives (in shares) | 736,554 | 0 | 350,740 | 0 | |||||||
Weighted average Class A Common Stock outstanding - Ignis acquisition (in shares) | 88,088 | 0 | 29,685 | 0 | |||||||
Weighted average Common Stock outstanding—basic (in shares) | 45,905,962 | 38,770,646 | 44,936,629 | 38,770,646 | |||||||
Denominator—diluted | |||||||||||
Weighted average Common Stock outstanding – basic (in shares) | 45,905,962 | 38,770,646 | 44,936,629 | 38,770,646 | |||||||
Weighted average effect of dilutive securities: | |||||||||||
Series A Preferred Stock (in shares) | 31,158,962 | 0 | 31,158,962 | 0 | |||||||
Sponsor Earnout Shares (in shares) | 855,000 | 0 | 782,967 | 0 | |||||||
Weighted average Common Stock outstanding – diluted (in shares) | 78,895,759 | 38,770,646 | 77,903,350 | 38,770,646 | |||||||
Basic and diluted net income (loss) per share | |||||||||||
Basic net (loss) income per Common Stock (in dollars per share) | $ 0.25 | $ (0.29) | $ (7.36) | $ 1.02 | $ (7.93) | $ (8.20) | |||||
Diluted net (loss) income per Common Stock (in dollars per share) | $ 0.15 | $ (0.29) | $ (7.36) | $ 0.59 | $ (7.93) | $ (8.20) | |||||
Unvested Restricted Stock Units | |||||||||||
Weighted average effect of dilutive securities: | |||||||||||
Unvested Incentive Units (in shares) | 895,923 | 0 | 945,295 | 0 | |||||||
Unvested Legacy Bridger Incentive Units | |||||||||||
Weighted average effect of dilutive securities: | |||||||||||
Unvested Incentive Units (in shares) | 79,912 | 0 | 79,497 | 0 |
Net Income (Loss) Per Share - Schedule of Potentially Diluted Common Shares that were Excluded from the Diluted Net Loss Per Share (Detail) - shares |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Series A Preferred Stock | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 315,789,000 | 0 | 0 | 0 |
Redeemable Legacy Bridger Series C Preferred Shares | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 0 | 315,789,000 | 0 | 315,789,000 |
Unvested Restricted Stock Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 6,280,017,000 | 0 | 0 | 0 |
Warrants | Public Warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 17,250,000,000 | 0 | 17,250,000,000 | 0 |
Warrants | Private Placement Warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 9,400,000,000 | 0 | 9,400,000,000 | 0 |
Unvested Legacy Bridger Incentive Units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 77,775,000 | 323,232,000 | 0 | 323,232,000 |
Sponsor Earnout Shares | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Shares excluded from diluted net (loss) income per share (in shares) | 855,000,000 | 0 | 0 | 0 |
Stockholders' Deficit (Detail) |
Sep. 12, 2023
shares
|
Jan. 24, 2023
shares
|
Sep. 30, 2023
designee
shares
|
Dec. 31, 2022
shares
|
Dec. 31, 2021
shares
|
---|---|---|---|---|---|
Class of Stock [Line Items] | |||||
Common stock shares issued (in shares) | 44,776,926 | 39,081,744 | |||
Common stock, shares, outstanding (in shares) | 43,769,290 | 44,776,926 | 39,081,744 | ||
Ignis Technology | |||||
Class of Stock [Line Items] | |||||
Stock issued during period, acquisitions (in shares) | 426,531 | ||||
Legacy Bridger Common Shareholders | |||||
Class of Stock [Line Items] | |||||
Temporary equity shares outstanding (in shares) | 233,323 | ||||
JCIC Sponsor | |||||
Class of Stock [Line Items] | |||||
Temporary equity shares outstanding (in shares) | 855,000 | ||||
Common Class A | |||||
Class of Stock [Line Items] | |||||
Stock issued during period (in shares) | 43,769,290 | ||||
Number of designees | designee | 3 | ||||
Common Stock, Voting Rights, Votes Per Share | 1 | ||||
Common Class A | Legacy Bridger Common Shareholders | |||||
Class of Stock [Line Items] | |||||
Stock issued during period (in shares) | 39,081,744 | ||||
Common Class A | Public Shareholders | |||||
Class of Stock [Line Items] | |||||
Stock issued during period (in shares) | 2,084,357 | ||||
Common Class A | JCIC Sponsor and Independent Directors of JCIC | |||||
Class of Stock [Line Items] | |||||
Stock issued during period (in shares) | 2,603,189 | ||||
Common Class A | Legacy Bridger Common Shares | |||||
Class of Stock [Line Items] | |||||
Common stock shares issued (in shares) | 30,000,000 | ||||
Common stock, shares, outstanding (in shares) | 30,000,000 | ||||
Common Stock, Voting Rights, Votes Per Share | 1 | ||||
Common Class B | |||||
Class of Stock [Line Items] | |||||
Number of designees | designee | 2 | ||||
Common Class B | Legacy Bridger Common Shares | |||||
Class of Stock [Line Items] | |||||
Common stock shares issued (in shares) | 9,756,130 | 9,756,130 | |||
Common stock, shares, outstanding (in shares) | 9,756,130 | 9,756,130 | |||
Percentage of common shares outstanding | 10.00% | ||||
Common Stock, Voting Rights, Votes Per Share | 1 | ||||
Common Class C | Legacy Bridger Common Shares | |||||
Class of Stock [Line Items] | |||||
Common stock shares issued (in shares) | 243,871 | ||||
Common stock, shares, outstanding (in shares) | 243,871 | ||||
Common Class D | Legacy Bridger Common Shares | |||||
Class of Stock [Line Items] | |||||
Common stock shares issued (in shares) | 606,061 | ||||
Common stock, shares, outstanding (in shares) | 606,061 |
Revision of Previously Issued Financial Statements - Balance Sheets (Detail) - USD ($) |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Total assets | $ 290,711,452 | $ 305,978,901 | $ 320,554,139 | $ 309,603,293 | ||||
Current liabilities: | ||||||||
Accrued expenses and other current liabilities | 10,536,129 | 18,669,572 | 14,479,849 | 12,542,991 | ||||
Total current liabilities | 15,360,580 | 24,307,004 | 21,596,285 | 34,391,210 | ||||
Total liabilities | 240,166,142 | 230,579,294 | 228,133,082 | 212,020,999 | ||||
STOCKHOLDERS’ DEFICIT | ||||||||
Accumulated deficit | (382,566,331) | (415,304,343) | (392,431,689) | (381,168,067) | ||||
Total members' deficit | (298,241,684) | $ (319,552,439) | $ (306,068,633) | (413,621,938) | (390,971,213) | (380,166,639) | $ (103,351,313) | $ (84,815,189) |
Total liabilities, mezzanine equity and members' deficit | $ 290,711,452 | 305,978,901 | 320,554,139 | 309,603,293 | ||||
Series C Preferred Stock | ||||||||
STOCKHOLDERS’ DEFICIT | ||||||||
Preferred stock | 489,021,545 | 483,385,214 | 475,558,309 | |||||
As Previously Reported | ||||||||
ASSETS | ||||||||
Total assets | 305,978,901 | 320,554,139 | 309,603,293 | |||||
Current liabilities: | ||||||||
Accrued expenses and other current liabilities | 16,483,289 | 12,355,584 | 10,359,417 | |||||
Total current liabilities | 22,120,721 | 19,472,020 | 32,207,636 | |||||
Total liabilities | 228,393,011 | 226,008,817 | 209,837,425 | |||||
STOCKHOLDERS’ DEFICIT | ||||||||
Accumulated deficit | (413,118,060) | (390,307,424) | (378,984,493) | |||||
Total members' deficit | (411,435,655) | (388,839,892) | (377,976,015) | |||||
Total liabilities, mezzanine equity and members' deficit | 305,978,901 | 320,554,139 | 309,603,293 | |||||
As Previously Reported | Series C Preferred Stock | ||||||||
STOCKHOLDERS’ DEFICIT | ||||||||
Preferred stock | 489,021,545 | 483,385,214 | 477,741,883 | |||||
Impact of Revision | ||||||||
ASSETS | ||||||||
Total assets | 0 | 0 | 0 | |||||
Current liabilities: | ||||||||
Accrued expenses and other current liabilities | 2,186,283 | 2,124,265 | 2,183,574 | |||||
Total current liabilities | 2,186,283 | 2,124,265 | 2,183,574 | |||||
Total liabilities | 2,186,283 | 2,124,265 | 2,183,574 | |||||
STOCKHOLDERS’ DEFICIT | ||||||||
Accumulated deficit | (2,186,283) | (2,124,265) | (2,183,574) | |||||
Total members' deficit | (2,186,283) | (2,124,265) | (2,183,574) | |||||
Total liabilities, mezzanine equity and members' deficit | 0 | 0 | 0 | |||||
Impact of Revision | Series C Preferred Stock | ||||||||
STOCKHOLDERS’ DEFICIT | ||||||||
Preferred stock | $ 0 | $ 0 | $ 0 |
Revision of Previously Issued Financial Statements - Statements of Operations (Detail) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Interest expense | $ (5,970,547) | [1] | $ (6,984,901) | [1] | $ (17,175,959) | $ (12,993,129) | $ (20,019,886) | |||||||||
Net loss | 17,487,976 | $ (19,021,602) | $ (44,684,938) | (5,650,726) | $ (4,562,875) | $ (14,873,009) | $ (19,435,884) | (46,218,564) | (25,086,610) | (42,124,668) | ||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | (6,048,025) | (5,805,582) | (4,274,439) | 196,884,119 | (202,688,810) | |||||||||||
Net loss attributable to common shareholders – basic | 11,439,951 | (11,294,063) | (296,340,002) | 45,715,987 | (307,634,065) | (330,476,814) | ||||||||||
Net loss attributable to common shareholders – diluted | $ 11,439,951 | $ (11,294,063) | (296,340,002) | $ 45,715,987 | $ (307,634,065) | $ (330,476,814) | ||||||||||
Net loss per share attributable to common shareholders – basic | $ 0.25 | $ (0.29) | $ (7.36) | $ 1.02 | $ (7.93) | $ (8.20) | ||||||||||
Net loss per share attributable to common shareholders – diluted | $ 0.15 | $ (0.29) | $ (7.36) | $ 0.59 | $ (7.93) | $ (8.20) | ||||||||||
Total stockholders’ deficit | $ (298,241,684) | $ (319,552,439) | $ (306,068,633) | $ (390,971,213) | (380,166,639) | $ (103,351,313) | $ (319,552,439) | (380,166,639) | $ (298,241,684) | $ (390,971,213) | $ (413,621,938) | $ (84,815,189) | ||||
Series C Preferred Stock | ||||||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | 191,240,782 | |||||||||||||||
As Previously Reported | ||||||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Interest expense | (13,052,438) | (20,017,177) | ||||||||||||||
Net loss | (19,435,884) | (25,117,707) | (42,121,959) | |||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | 194,700,545 | (200,505,236) | ||||||||||||||
Net loss attributable to common shareholders – basic | (294,156,428) | (305,481,588) | (328,290,531) | |||||||||||||
Net loss attributable to common shareholders – diluted | $ (294,156,428) | $ (305,481,588) | $ (328,290,531) | |||||||||||||
Net loss per share attributable to common shareholders – basic | $ (7.30) | $ (7.58) | $ (8.15) | |||||||||||||
Net loss per share attributable to common shareholders – diluted | $ (7.30) | $ (7.58) | $ (8.15) | |||||||||||||
Total stockholders’ deficit | (388,839,892) | (377,976,015) | $ (377,976,015) | $ (388,839,892) | $ (411,435,655) | |||||||||||
As Previously Reported | Series C Preferred Stock | ||||||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | 189,057,208 | |||||||||||||||
Impact of Revision | ||||||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Interest expense | 59,309 | (2,709) | ||||||||||||||
Net loss | 0 | 59,309 | (2,709) | |||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | 2,183,574 | (2,183,574) | ||||||||||||||
Net loss attributable to common shareholders – basic | (2,183,574) | (2,124,265) | (2,186,283) | |||||||||||||
Net loss attributable to common shareholders – diluted | $ (2,183,574) | $ (2,124,265) | $ (2,186,283) | |||||||||||||
Net loss per share attributable to common shareholders – basic | $ (0.06) | $ (0.06) | $ (0.05) | |||||||||||||
Net loss per share attributable to common shareholders – diluted | $ (0.06) | $ (0.06) | $ (0.05) | |||||||||||||
Total stockholders’ deficit | $ (2,124,265) | $ (2,183,574) | $ (2,183,574) | $ (2,124,265) | $ (2,186,283) | |||||||||||
Impact of Revision | Series C Preferred Stock | ||||||||||||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | $ 2,183,574 | |||||||||||||||
|
Revision of Previously Issued Financial Statements - Statements of Members' Equity (Detail) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Statements of Members' Equity: | ||||||||||
Net loss | $ 17,487,976 | $ (19,021,602) | $ (44,684,938) | $ (5,650,726) | $ (4,562,875) | $ (14,873,009) | $ (19,435,884) | $ (46,218,564) | $ (25,086,610) | $ (42,124,668) |
Accumulated deficit | (382,566,331) | (392,431,689) | (381,168,067) | (381,168,067) | (382,566,331) | (392,431,689) | (415,304,343) | |||
Accumulated other comprehensive income | $ 1,543,079 | 1,008,478 | 1,008,478 | $ 1,543,079 | 1,678,497 | |||||
Total members’ deficit | (390,964,157) | (380,159,589) | (380,159,589) | (390,964,157) | (413,621,938) | |||||
Series C Preferred Stock | ||||||||||
Statements of Members' Equity: | ||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | (191,240,782) | (196,884,119) | (202,688,810) | |||||||
As Previously Reported | ||||||||||
Statements of Members' Equity: | ||||||||||
Net loss | (19,435,884) | (25,117,707) | (42,121,959) | |||||||
Accumulated deficit | (390,307,424) | (378,984,493) | (378,984,493) | (390,307,424) | (413,118,060) | |||||
Accumulated other comprehensive income | 1,008,478 | 1,008,478 | 1,678,497 | |||||||
Total members’ deficit | (388,839,892) | (377,976,015) | (377,976,015) | (388,839,892) | (411,435,655) | |||||
As Previously Reported | Series C Preferred Stock | ||||||||||
Statements of Members' Equity: | ||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | (189,057,208) | (194,700,545) | (200,505,236) | |||||||
Impact of Revision | ||||||||||
Statements of Members' Equity: | ||||||||||
Net loss | 0 | 59,309 | (2,709) | |||||||
Accumulated deficit | (2,124,265) | (2,183,574) | (2,183,574) | (2,124,265) | (2,186,283) | |||||
Accumulated other comprehensive income | 0 | 0 | 0 | |||||||
Total members’ deficit | $ (2,124,265) | $ (2,183,574) | (2,183,574) | (2,124,265) | (2,186,283) | |||||
Impact of Revision | Series C Preferred Stock | ||||||||||
Statements of Members' Equity: | ||||||||||
Legacy Bridger Series C Preferred Shares adjustment for maximum redemption value | $ (2,183,574) | $ (2,183,574) | $ (2,183,574) |
Revision of Previously Issued Financial Statements - Statements of Cash Flows (Detail) - USD ($) |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Cash Flows from Operating Activities: | ||||||||||
Net loss | $ 17,487,976 | $ (19,021,602) | $ (44,684,938) | $ (5,650,726) | $ (4,562,875) | $ (14,873,009) | $ (19,435,884) | $ (46,218,564) | $ (25,086,610) | $ (42,124,668) |
Change in fair value of freestanding derivative | (50,559) | 59,309 | (2,709) | |||||||
Net cash used in operating activities | (41,491,364) | (7,958,714) | (9,917,608) | |||||||
Net change in cash, cash equivalents, and restricted cash | (10,788,370) | 50,570,617 | 25,198,494 | |||||||
Cash, cash equivalents and restricted cash – end of the period | 31,671,256 | 67,831,749 | 31,671,256 | 67,831,749 | 42,459,626 | |||||
Cash and cash equivalents – end of the period | $ 19,378,525 | 55,606,779 | $ 19,378,525 | 55,606,779 | 30,162,475 | |||||
As Previously Reported | ||||||||||
Cash Flows from Operating Activities: | ||||||||||
Net loss | (19,435,884) | (25,117,707) | (42,121,959) | |||||||
Change in fair value of freestanding derivative | 0 | 0 | ||||||||
Net cash used in operating activities | (7,930,502) | (9,917,608) | ||||||||
Net change in cash, cash equivalents, and restricted cash | 89,107,304 | 25,198,494 | ||||||||
Cash, cash equivalents and restricted cash – end of the period | 106,368,436 | 106,368,436 | 42,459,626 | |||||||
Cash and cash equivalents – end of the period | 94,143,466 | 94,143,466 | 30,162,475 | |||||||
Impact of Revision | ||||||||||
Cash Flows from Operating Activities: | ||||||||||
Net loss | $ 0 | 59,309 | (2,709) | |||||||
Change in fair value of freestanding derivative | 59,309 | (2,709) | ||||||||
Net cash used in operating activities | 0 | 0 | ||||||||
Net change in cash, cash equivalents, and restricted cash | 0 | 0 | ||||||||
Cash, cash equivalents and restricted cash – end of the period | 0 | 0 | 0 | |||||||
Cash and cash equivalents – end of the period | $ 0 | $ 0 | $ 0 |
Subsequent Events (Detail) - Bighorn |
Jul. 21, 2023
USD ($)
|
---|---|
Subsequent Event [Line Items] | |
Percentage of voting interests to be acquired | 100.00% |
Price of acquisition, expected | $ 39,250,000 |
Equity interest issued and issuable | 14,750,000 |
Payments to be used to acquire businesses, gross | $ 24,500,000 |