XML 91 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition Activity - Narrative (Details) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Jun. 28, 2024
Sep. 12, 2023
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]                  
Contingent consideration $ 6,219,000       $ 6,219,000 $ 6,219,000 $ 6,219,000 $ 8,486,000 $ 0
Measurement period adjustment             (3,992,000) 29,000  
Goodwill $ 20,749,000       $ 20,749,000 $ 20,749,000 $ 20,749,000 $ 13,163,000 $ 2,458,000
Trade name                  
Business Acquisition [Line Items]                  
Estimated life 9 years 6 months       9 years 6 months 9 years 6 months 9 years 6 months    
Customer relationships                  
Business Acquisition [Line Items]                  
Estimated life 3 years 6 months       3 years 6 months 3 years 6 months 3 years 6 months    
Contracts                  
Business Acquisition [Line Items]                  
Estimated life 5 years 6 months       5 years 6 months 5 years 6 months 5 years 6 months    
IPR&D                  
Business Acquisition [Line Items]                  
Estimated life 5 years       5 years 5 years 5 years 5 years  
FMS Aerospace                  
Business Acquisition [Line Items]                  
Total purchase price $ 16,342,000 $ 21,186,000              
Number of consecutive trading days used to determine volume-weighted average price per share (in days)     90 days            
Contingent consideration 2,164,000 2,164,000     $ 2,164,000 $ 2,164,000 $ 2,164,000    
Volume-weighted average per-share price (VWAP), days     90 days            
Total purchase price         (4,800,000) (4,844,000)      
Measurement period adjustment         (4,000,000.0) (3,992,000)      
Maximum contingent consideration issuable (in shares)     5,892,509            
Business combination, transfer restriction period     18 months            
Acquiree, monthly vesting period     18 months            
Goodwill 7,586,000 $ 11,578,000     7,586,000 7,586,000 7,586,000    
Goodwill, expected tax deductible amount $ 0       $ 0 $ 0 0    
Revenue             3,000,000    
Operating loss             $ 900,000    
Acquiree, percent of common stock vesting     5.55555%            
FMS Aerospace | Trade name                  
Business Acquisition [Line Items]                  
Estimated life 9 years 6 months       9 years 6 months 9 years 6 months 9 years 6 months    
FMS Aerospace | Customer relationships                  
Business Acquisition [Line Items]                  
Estimated life 3 years 6 months       3 years 6 months 3 years 6 months 3 years 6 months    
FMS Aerospace | Contracts                  
Business Acquisition [Line Items]                  
Estimated life 5 years 6 months       5 years 6 months 5 years 6 months 5 years 6 months    
Ignis Technology                  
Business Acquisition [Line Items]                  
Total purchase price       $ 11,600,000          
Consideration payable at closing       $ 3,300,000          
Number of consecutive trading days used to determine volume-weighted average price per share (in days)       30 days          
Contingent consideration $ 3,700,000     $ 8,300,000 $ 3,700,000 $ 3,700,000 $ 3,700,000    
Volume-weighted average per-share price (VWAP), days       120 days          
Maximum contingent consideration issuable (in shares)       8,399,198          
Business combination, transfer restriction period       12 months          
Acquiree, monthly vesting period       1 year          
Goodwill               $ 10,676,000  
Goodwill, expected tax deductible amount               $ 0  
Total settlement payment             $ 4,000,000    
Acquiree, percent of common stock vesting       8.33333%          
Ignis Technology | IPR&D                  
Business Acquisition [Line Items]                  
Estimated life               5 years  
Ignis Technology | Restricted Stock                  
Business Acquisition [Line Items]                  
Business acquisition, equity interest issued or issuable (in shares)       426,531          
Fair Value | FMS Aerospace                  
Business Acquisition [Line Items]                  
Total purchase price     $ 21,200,000            
Consideration payable at closing     $ 19,000,000.0            
Fair Value | FMS Aerospace | Restricted Stock                  
Business Acquisition [Line Items]                  
Business acquisition, equity interest issued or issuable (in shares)     3,728,945