XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock shares authorized (in shares) 1,000,000,000 1,000,000,000
Common stock shares issued (in shares) 54,209,388 44,776,926
Common stock shares outstanding (in shares) 54,209,388 44,776,926
Other noncurrent assets, net [1] $ 16,406 $ 16,771
Accounts payable [2] 5,330 3,978
Accrued expenses and other current liabilities [3] 14,057 17,168
Operating lease right-of-use liabilities (current) [4] 1,835 2,153
Operating lease right-of-use liabilities (non-current) [5] 6,083 5,779
Less: current portion of long-term debt, net of debt issuance costs [6] 202,469 204,585
Related Party    
Other noncurrent assets, net 5,100 6,300
Accounts payable 100 100
Accrued expenses and other current liabilities 0 400
Operating lease right-of-use liabilities (current) 1,300 1,700
Operating lease right-of-use liabilities (non-current) 3,800 4,600
Less: current portion of long-term debt, net of debt issuance costs $ 0 $ 10,000
Series A Preferred Stock    
Temporary equity par value (in dollars per share) $ 0.0001 $ 0.0001
Temporary equity shares authorized (in shares) 315,789.473684 315,789.473684
Temporary equity shares issued (in shares) 315,789.473684 315,789.473684
Temporary equity shares outstanding (in shares) 315,789.473684 315,789.473684
[1] Includes related party operating lease right-of-use assets of $5.1 million and $6.3 million as of December 31, 2024 and 2023, respectively
[2] Includes related party accounts payable of $0.1 million as of December 31, 2024 and 2023, respectively.
[3] Includes related party accrued interest expense of zero and $0.4 million as of December 31, 2024 and 2023, respectively.
[4] Includes related party operating lease right-of-use current liabilities of $1.3 million and $1.7 million as of December 31, 2024 and 2023, respectively.
[5] Includes related party operating lease right-of-use noncurrent liabilities of $3.8 million and $4.6 million as of December 31, 2024 and 2023, respectively.
[6] Includes related party debt of zero and $10.0 million as of December 31, 2024 and 2023, respectively.