XML 122 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating losses $ 24,117 $ 21,400
Partnership 11,638 17,750
Interest expense limitation - 163(j) 11,568 5,690
Stock-based compensation 3,492 6,282
Other 123 743
Total deferred tax assets 50,938 51,865
Valuation allowance for deferred tax assets (49,748) (51,523)
Net deferred tax assets 1,190 342
Deferred tax liabilities:    
Intangibles - Ignis (1,190) (342)
Total deferred tax liabilities (1,190) (342)
Net deferred tax assets (liabilities) $ 0 $ 0