XML 84 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information - Reconciliation of Segment Profit to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Reconciliation of segment profit to income before income taxes                        
Income before income taxes $ (27,519) $ 40,961 $ 18,375 $ 11,377 $ 50,386 $ 44,975 $ 10,588 $ 29,275   $ 43,194 $ 135,224 $ 145,517
Stock compensation expense 2,067 9,320 10,439 7,646 7,282 10,323 11,371 10,140   29,472 39,116 37,422
Changes in fair value of contingent consideration 856 148 70 233 1,327 (834) 252 (49)   1,307 696 (104)
Impairment of intangible assets                 $ 4,800     4,800
Non-controlling interest segment (profit) loss                     59 737
Depreciation and amortization 35,358 33,047 33,848 30,407 32,810 28,189 27,731 26,976   132,660 115,706 106,046
Interest expense 9,362 8,990 8,678 8,366 9,266 7,663 4,900 4,148   35,396 25,977 10,193
Interest and other income $ (4,090) $ (4,139) $ (3,363) $ (2,476) $ (2,086) $ (1,781) $ (1,071) $ (949)   (14,068) (5,887) (2,818)
Segment profit (loss)                   $ 227,961 $ 310,891 $ 301,793