XML 81 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information - Reconciliation of Segment Profit to Income Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reconciliation of segment profit to income before income taxes                      
Income before income taxes $ 50,386 $ 44,975 $ 10,588 $ 29,275 $ 62,246 $ 43,940 $ 13,927 $ 25,404 $ 135,224 $ 145,517 $ 71,116
Stock compensation expense 7,282 10,323 11,371 10,140 9,849 9,176 9,510 8,887 39,116 37,422 50,384
Changes in fair value of contingent consideration 1,327 (834) 252 (49) (614) 313 463 (266) 696 (104) 44,257
Impairment of intangible assets             4,800     4,800  
Non-controlling interest segment (profit) loss                 59 737 2,634
Depreciation and amortization 32,810 28,189 27,731 26,976 28,574 26,885 25,580 25,007 115,706 106,046 102,844
Interest expense 9,266 7,663 4,900 4,148 3,413 3,038 1,994 1,748 25,977 10,193 6,581
Interest and other income $ (2,086) $ (1,781) $ (1,071) $ (949) $ (702) $ (741) $ (692) $ (683) (5,887) (2,818) (2,165)
Segment profit (loss)                 $ 310,891 $ 301,793 $ 275,651