XML 79 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information - Operating Results by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating results by business segment                      
Managed care and other revenue $ 1,093,785 $ 834,358 $ 821,699 $ 729,340 $ 775,031 $ 751,589 $ 699,861 $ 676,461 $ 3,479,182 $ 2,902,942 $ 3,197,645
PBM and dispensing revenue 600,630 585,048 597,440 576,283 488,354 540,543 464,484 440,561 2,359,401 1,933,942 1,399,755
Cost of care (779,146) (569,306) (583,264) (482,054) (472,211) (480,243) (472,529) (457,631) (2,413,770) (1,882,614) (2,274,755)
Cost of goods sold (563,240) (543,682) (562,355) (542,633) (456,658) (509,673) (436,930) (415,459) (2,211,910) (1,818,720) (1,321,877)
Direct service costs and other $ (261,653) $ (227,372) $ (231,372) $ (221,486) $ (240,985) $ (229,094) $ (214,077) $ (192,456) (941,883) [1],[2],[3] (876,612) [1],[2],[3] (822,392) [1],[2],[3]
Stock compensation expense                 39,116 37,422 50,384
Changes in fair value of contingent consideration                 696 (104) 44,257
Impairment of intangible assets                   4,800  
Less: non-controlling interest segment profit (loss)                 (59) (737) (2,634)
Segment profit (loss)                 310,891 301,793 275,651
Operating segments | Healthcare                      
Operating results by business segment                      
Managed care and other revenue                 3,206,277 2,659,685 2,959,252
Cost of care                 (2,413,770) (1,882,614) (2,274,755)
Direct service costs and other                 (601,201) (573,706) (510,811)
Stock compensation expense                 10,689 4,440 8,502
Changes in fair value of contingent consideration                 696 (231) (1,404)
Impairment of intangible assets                   4,800  
Less: non-controlling interest segment profit (loss)                 (56) (567) (2,439)
Segment profit (loss)                 202,747 212,941 183,223
Operating segments | Pharmacy Management                      
Operating results by business segment                      
Managed care and other revenue                 273,489 243,561 238,456
PBM and dispensing revenue                 2,491,044 2,053,188 1,510,180
Cost of goods sold                 (2,341,979) (1,933,086) (1,427,680)
Direct service costs and other                 (302,525) (261,570) (284,968)
Stock compensation expense                 19,881 20,509 36,351
Changes in fair value of contingent consideration                   127 45,661
Segment profit (loss)                 139,910 122,729 118,000
Corporate and Elimination                      
Operating results by business segment                      
Managed care and other revenue                 (584) (304) (63)
PBM and dispensing revenue                 (131,643) (119,246) (110,425)
Cost of goods sold                 130,069 114,366 105,803
Direct service costs and other                 (38,157) (41,336) (26,613)
Stock compensation expense                 8,546 12,473 5,531
Less: non-controlling interest segment profit (loss)                 (3) (170) (195)
Segment profit (loss)                 $ (31,766) $ (33,877) $ (25,572)
[1] Includes changes in fair value of contingent consideration of $44,257, $(104) and $696 for the years ended December 31, 2015, 2016 and 2017, respectively.
[2] Includes impairment of intangible assets of $4,800 for the year ended December 31, 2016.
[3] Includes stock compensation expense of $50,384, $37,422 and $39,116 for the years ended December 31, 2015, 2016 and 2017, respectively.