XML 72 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes - Components of Income Tax Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income taxes currently payable:                        
Federal                   $ 49,944 $ 59,343 $ 64,227
State                   6,120 5,675 5,181
Aggregate income taxes currently payable                   56,064 65,018 69,408
Deferred income taxes (benefits):                        
Federal                   (31,941) 3,830 (26,573)
State                   960 880 (426)
Aggregate deferred income taxes                   (30,981) 4,710 (26,999)
Total income tax expense   $ (4,123) $ 11,739 $ 5,661 $ 11,806 $ 26,469 $ 18,631 $ 12,615 $ 12,013 $ 25,083 $ 69,728 $ 42,409
Statutory federal income tax rate (as a percent) 21.00%                 35.00% 35.00% 35.00%
Differences between total income tax expense and amount computed using the statutory federal income tax rate                        
Income tax expense at federal statutory rate                   $ 47,328 $ 50,931 $ 24,891
State income taxes, net of federal income tax benefit                   4,993 5,799 2,158
Tax contingencies reversed due to statute closings                   (2,044) (1,632) (2,223)
Change in valuation allowances                   (14,973) 2,130 5,174
Adjustments for Tax Act                   (8,677)    
Share-based compensation                   (4,724) (232) 165
Non-deductible HIF fees                     10,204 9,953
Other-net                   3,180 2,528 2,291
Total income tax expense   (4,123) $ 11,739 $ 5,661 $ 11,806 26,469 $ 18,631 $ 12,615 $ 12,013 25,083 69,728 $ 42,409
Deferred tax assets:                        
Net operating loss carryforwards   13,384       19,727       13,384 19,727  
Share-based compensation   9,639       14,704       9,639 14,704  
Other accrued compensation   6,195       9,313       6,195 9,313  
Claims reserves   4,527       6,251       4,527 6,251  
Deferred revenue   2,606       4,986       2,606 4,986  
Other non-deductible accrued liabilities   5,362       3,460       5,362 3,460  
Amortization of goodwill and intangible assets           444         444  
Indirect tax benefits   2,847       4,396       2,847 4,396  
Other deferred tax assets   2,051       3,858       2,051 3,858  
Total deferred tax assets   46,611       67,139       46,611 67,139  
Valuation allowances   (2,368)       (17,117)       (2,368) (17,117)  
Deferred tax assets after valuation allowances   44,243       50,022       44,243 50,022  
Deferred tax liabilities:                        
Depreciation   (22,906)       (41,311)       (22,906) (41,311)  
Amortization of goodwill and intangible assets   (29,501)               (29,501)    
Other deferred tax liabilities   (3,321)       (5,586)       (3,321) (5,586)  
Total deferred tax liabilities   (55,728)       (46,897)       (55,728) (46,897)  
Net deferred tax assets           $ 3,125         $ 3,125  
Net deferred tax liabilities   $ (11,485)               (11,485)    
Provisional tax benefit recorded under the Tax Act                   $ 8,200