XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Significant Accounting Policies  
Schedule of customers generating in excess of ten percent of net revenues for respective segment

In addition to the Florida Contract and Iowa Contracts previously discussed, the following customers generated in excess of ten percent of net revenues for the respective segment for the years ended December 31, 2015, 2016 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment

    

Term Date

    

2015

    

2016

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pharmacy Management

 

 

 

 

 

 

 

 

 

 

 

 

Customer A

 

December 31, 2016 (1)

 

$

324,809

 

$

264,152

 

$

4,764

*

Customer B

 

March 31, 2019

 

 

 —

 

 

152,218

*

 

346,405

 


* Revenue amount did not exceed 10 percent of net revenues for the respective segment for the year presented. Amount is shown for comparative purposes only.

A  vast majority of this customer’s revenues were generated from drug acquisition costs related to PBM services which terminated on September 1, 2016. The Company continues to provide specialty drug formulary management services to the customer and is in negotiations with the customer to extend this contract.

Schedule of significant restricted assets

Significant restricted assets of the Company as of December 31, 2016 and 2017 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

2016

    

2017

 

Restricted cash and cash equivalents

 

$

81,776

 

$

229,013

 

Restricted short-term investments

 

 

227,795

 

 

219,111

 

Restricted deposits (included in other current assets)

 

 

38,785

 

 

41,121

 

Restricted long-term investments

 

 

6,306

 

 

17,287

 

Total

 

$

354,662

 

$

506,532

 

 

Schedule of fair value of financial assets and liabilities

In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company’s financial assets and liabilities that are required to be measured at fair value as of December 31, 2016 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

    

$

 —

    

$

177,495

    

$

 —

    

$

177,495

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

 

5,817

 

 

 —

 

 

 —

 

 

5,817

 

Obligations of government-sponsored enterprises (2)

 

 

 —

 

 

25,767

 

 

 —

 

 

25,767

 

Corporate debt securities

 

 

 —

 

 

272,219

 

 

 —

 

 

272,219

 

Certificates of deposit

 

 

 —

 

 

1,450

 

 

 —

 

 

1,450

 

Total assets held at fair value

 

$

5,817

 

$

476,931

 

$

 —

 

$

482,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 —

 

$

 —

 

$

11,153

 

$

11,153

 

Total liabilities held at fair value

 

$

 —

 

$

 —

 

$

11,153

 

$

11,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (3)

    

$

 —

    

$

284,064

    

$

 —

    

$

284,064

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

 

 

28,231

 

 

 —

 

 

 —

 

 

28,231

 

Obligations of government-sponsored enterprises (2)

 

 

 —

 

 

22,088

 

 

 —

 

 

22,088

 

Corporate debt securities

 

 

 —

 

 

269,788

 

 

 —

 

 

269,788

 

Taxable municipal bonds

 

 

 —

 

 

5,000

 

 

 —

 

 

5,000

 

Certificates of deposit

 

 

 —

 

 

2,758

 

 

 —

 

 

2,758

 

Total assets held at fair value

 

$

28,231

 

$

583,698

 

$

 —

 

$

611,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 —

 

$

 —

 

$

8,817

 

$

8,817

 

Total liabilities held at fair value

 

$

 —

 

$

 —

 

$

8,817

 

$

8,817

 


(1)

Excludes $127.0 million of cash held in bank accounts by the Company.

(2)

Includes investments in notes issued by the Federal Home Loan Bank, Federal Farm Credit Banks and Federal National Mortgage Association.

(3)

Excludes $114.7 million of cash held in bank accounts by the Company.

Summary of the Company's liability for contingent consideration

The following table summarizes the Company’s liability for contingent consideration (in thousands):

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

    

2016

    

2017

 

Balance as of beginning of period

 

$

92,426

 

$

11,153

 

Acquisition of TMG

 

 

2,244

 

 

 —

 

Acquisition of AFSC

 

 

8,247

 

 

 —

 

Changes in fair value

 

 

(104)

 

 

696

 

Payments

 

 

(91,660)

 

 

(3,032)

 

Balance as of end of period

 

$

11,153

 

$

8,817

 

 

Summary of short-term and long-term investments

The following is a summary of short-term and long-term investments at December 31, 2016 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

 

 

    

Cost

    

Gains

    

Losses

    

Fair Value

 

U.S. Government and agency securities

    

$

5,832

    

$

 —

    

$

(15)

    

$

5,817

 

Obligations of government-sponsored enterprises (1)

 

 

25,779

 

 

 2

 

 

(14)

 

 

25,767

 

Corporate debt securities

 

 

272,479

 

 

 1

 

 

(261)

 

 

272,219

 

Certificates of deposit

 

 

1,450

 

 

 —

 

 

 —

 

 

1,450

 

Total investments at December 31, 2016

 

$

305,540

 

$

 3

 

$

(290)

 

$

305,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Estimated

 

 

    

Cost

    

Gains

    

Losses

    

Fair Value

 

U.S. Government and agency securities

    

$

28,313

    

$

 —

    

$

(82)

    

$

28,231

 

Obligations of government-sponsored enterprises (1)

 

 

22,139

 

 

 —

 

 

(51)

 

 

22,088

 

Corporate debt securities

 

 

270,154

 

 

 1

 

 

(367)

 

 

269,788

 

Taxable municipal bonds

 

 

5,000

 

 

 —

 

 

 —

 

 

5,000

 

Certificates of deposit

 

 

2,758

 

 

 —

 

 

 —

 

 

2,758

 

Total investments at December 31, 2017

 

$

328,364

 

$

 1

 

$

(500)

 

$

327,865

 


(1)

Includes investments in notes issued by the Federal Home Loan Bank, Federal National Mortgage Association and Federal Farm Credit Banks.

Summary of maturity dates of investments

The maturity dates of the Company’s investments as of December 31, 2017 are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

    

Amortized

    

Estimated

 

 

    

Cost

    

Fair Value

 

2018

 

$

310,989

 

$

310,578

 

2019

 

 

17,375

 

 

17,287

 

Total investments at December 31, 2017

 

$

328,364

 

$

327,865

 

 

Schedule of net property and equipment

Property and equipment, net, consisted of the following at December 31, 2016 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

    

2016

    

2017

 

Building improvements

 

$

16,817

 

$

17,974

 

Equipment

 

 

204,743

 

 

204,632

 

Capital leases - property

 

 

26,945

 

 

26,945

 

Capital leases - equipment

 

 

14,729

 

 

18,183

 

Capitalized internal-use software

 

 

446,619

 

 

486,013

 

 

 

 

709,853

 

 

753,747

 

Accumulated depreciation

 

 

(537,329)

 

 

(595,109)

 

Property and equipment, net

 

$

172,524

 

$

158,638

 

 

Schedule of allocation of goodwill by reporting units

Goodwill for each of the Company’s reporting units with goodwill at December 31, 2016 and 2017 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

2016

 

2017

 

Commercial

 

$

242,255

 

$

242,255

 

Government

 

 

108,321

 

 

368,612

 

Pharmacy Management

 

 

391,478

 

 

395,421

 

Total

 

$

742,054

 

$

1,006,288

 

 

Summary of changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2017 are reflected in the table below (in thousands):

 

 

 

 

 

 

 

 

 

    

 

    

 

 

 

 

2016

 

2017

 

Balance as of beginning of period

 

$

621,390

 

$

742,054

 

Acquisition of AFSC

 

 

76,736

 

 

 —

 

Acquisition of Veridicus

 

 

30,705

 

 

1,647

 

Acquisition of SWH

 

 

 —

 

 

260,139

 

Other acquisitions and measurement period adjustments

 

 

13,223

 

 

2,448

 

Balance as of end of period

 

$

742,054

 

$

1,006,288

 

 

Schedule of intangible assets

The following is a summary of intangible assets at December 31, 2016 and 2017, and the estimated useful lives for such assets (in thousands, except useful lives):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

  

Weighted Avg

 

Gross

 

 

 

 

Net

 

 

 

Original

 

Remaining

 

Carrying

 

Accumulated

 

Carrying

 

Asset

    

Useful Life

 

Useful Life

 

Amount

    

Amortization

    

Amount

 

Customer agreements and lists

    

2.5

 

to

18

 

years  

 

6.4

years

 

$

357,708

    

$

(181,588)

    

$

176,120

 

Provider networks and other

 

1

 

to

16

 

years  

 

4.3

years

 

 

18,240

 

 

(12,008)

 

 

6,232

 

Trade names

 

indefinite

 

indefinite

 

 

3,880

 

 

 —

 

 

3,880

 

 

 

 

 

 

 

 

 

 

 

 

 

$

379,828

 

$

(193,596)

 

$

186,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

  

Weighted Avg

 

Gross

 

 

 

 

Net

 

 

 

Original

 

Remaining

 

Carrying

 

Accumulated

 

Carrying

 

Asset

    

Useful Life

 

Useful Life

 

Amount

    

Amortization

    

Amount

 

Customer agreements and lists

    

2.5

 

to

18

 

years  

 

5.3

years

 

$

441,346

    

$

(218,335)

    

$

223,011

 

Provider networks and other

 

1

 

to

16

 

years  

 

3.0

years

 

 

25,410

 

 

(14,433)

 

 

10,977

 

Trade names and licenses

 

indefinite

 

indefinite

 

 

34,300

 

 

 —

 

 

34,300

 

 

 

 

 

 

 

 

 

 

 

 

 

$

501,056

 

$

(232,768)

 

$

268,288

 

 

Schedule of changes in medical claims payable

The following table presents the components of the change in medical claims payable for the years ended December 31, 2015, 2016 and 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2015

    

2016

    

2017

 

Claims payable and IBNR, beginning of period

 

$

278,803

 

$

253,299

 

$

188,618

 

Cost of care:

 

 

 

 

 

 

 

 

 

 

Current year

 

 

2,297,255

 

 

1,892,914

 

 

2,421,270

 

Prior years(3)

 

 

(22,500)

 

 

(10,300)

 

 

(7,500)

 

Total cost of care

 

 

2,274,755

 

 

1,882,614

 

 

2,413,770

 

Claim payments and transfers to other medical liabilities(1):

 

 

 

 

 

 

 

 

 

 

Current year

 

 

2,077,729

 

 

1,733,310

 

 

2,210,346

 

Prior years

 

 

222,530

 

 

213,985

 

 

161,798

 

Total claim payments and transfers to other medical liabilities

 

 

2,300,259

 

 

1,947,295

 

 

2,372,144

 

Acquisition of SWH

 

 

 —

 

 

 —

 

 

96,398

 

Claims payable and IBNR, end of period

 

 

253,299

 

 

188,618

 

 

326,642

 

Withhold (receivables) payable, end of period(2)

 

 

(2,850)

 

 

(4,482)

 

 

983

 

Medical claims payable, end of period

 

$

250,449

 

$

184,136

 

$

327,625

 


(1)

For any given period, a portion of unpaid medical claims payable could be covered by reinvestment liability (discussed below) and may not impact the Company’s results of operations for such periods.

(2)

Medical claims payable is offset by customer withholds from capitation payments in situations in which the customer has the contractual requirement to pay providers for care incurred.

Favorable development in 2015, 2016 and 2017 was $22.5 million, $10.3 million and $7.5 million, respectively, and was mainly related to lower medical trends and faster claims completion than originally assumed.