XML 77 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segment Information - Operating Results by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating results by business segment                      
Managed care and other revenue $ 775,031 $ 751,589 $ 699,861 $ 676,461 $ 863,506 $ 809,249 $ 776,240 $ 748,650 $ 2,902,942 $ 3,197,645 $ 2,968,374
PBM and dispensing 488,354 540,543 464,484 440,561 405,237 380,833 381,367 232,318 1,933,942 1,399,755 791,744
Cost of care (472,211) (480,243) (472,529) (457,631) (587,816) (596,323) (568,288) (522,328) (1,882,614) (2,274,755) (2,088,595)
Cost of goods sold (456,658) (509,673) (436,930) (415,459) (381,817) (360,444) (361,409) (218,207) (1,818,720) (1,321,877) (732,949)
Direct service costs and other $ (240,985) $ (229,094) $ (214,077) $ (192,456) $ (205,901) $ (220,586) $ (191,455) $ (204,450) (876,612) [1],[2],[3] (822,392) [1],[2],[3] (723,498) [1],[2],[3]
Stock compensation expense                 37,422 50,384 40,584
Changes in fair value of contingent consideration                 (104) 44,257 6,172
Impairment of intangible assets                 4,800    
Less: non-controlling interest segment profit (loss)                 (737) (2,634) (5,087)
Segment profit (loss)                 301,793 275,651 266,919
Operating segments | Healthcare                      
Operating results by business segment                      
Managed care and other revenue                 2,659,685 2,959,252 2,780,905
Cost of care                 (1,882,614) (2,274,755) (2,090,352)
Direct service costs and other                 (573,706) (510,811) (485,388)
Stock compensation expense                 4,440 8,502 6,654
Changes in fair value of contingent consideration                 (231) (1,404) 38
Impairment of intangible assets                 4,800    
Less: non-controlling interest segment profit (loss)                 (567) (2,439) (5,087)
Segment profit (loss)                 212,941 183,223 216,944
Operating segments | Pharmacy Management                      
Operating results by business segment                      
Managed care and other revenue                 243,561 238,456 205,524
PBM and dispensing                 2,053,188 1,510,180 844,512
Cost of care                     (16,298)
Cost of goods sold                 (1,933,086) (1,427,680) (784,758)
Direct service costs and other                 (261,570) (284,968) (200,198)
Stock compensation expense                 20,509 36,351 29,767
Changes in fair value of contingent consideration                 127 45,661 6,134
Segment profit (loss)                 122,729 118,000 84,683
Corporate and Elimination                      
Operating results by business segment                      
Managed care and other revenue                 (304) (63) (18,055)
PBM and dispensing                 (119,246) (110,425) (52,768)
Cost of care                     18,055
Cost of goods sold                 114,366 105,803 51,809
Direct service costs and other                 (41,336) (26,613) (37,912)
Stock compensation expense                 12,473 5,531 4,163
Less: non-controlling interest segment profit (loss)                 (170) (195)  
Segment profit (loss)                 $ (33,877) $ (25,572) $ (34,708)
[1] Includes changes in fair value of contingent consideration of $6,172, $44,257 and $(104) for the years ended December 31, 2014, 2015 and 2016, respectively.
[2] Includes impairment of intangible assets of $4,800 for the year ended December 31, 2016.
[3] Includes stock compensation expense of $40,584, $50,384 and $37,422 for the years ended December 31, 2014, 2015 and 2016, respectively.